Figure 1
BMD, Inc. Income Statements (in 000s)
Current Pro-Forma
Year Statements
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
||
|
Net sales (all credit) |
$797 |
$2,893 |
$3,679 |
$5,138 |
$7,392 |
$9,953 |
|
|
Cost of goods sold |
278 |
981 |
1021 |
1582 |
2154 |
3685 |
|
|
Gross profit |
519 |
1912 |
2658 |
3556 |
5238 |
6268 |
|
|
Selling and admin expenses |
602 |
644 |
876 |
1387 |
2120 |
2597 |
|
|
Other income (expenses)* |
0 |
0 |
0 |
700 |
0 |
0 |
|
|
Operating profit |
-83 |
1268 |
1782 |
2869 |
3118 |
3671 |
|
|
Interest expense |
13 |
47 |
56 |
194 |
201 |
243 |
|
|
Income before taxes |
-96 |
1221 |
1726 |
2675 |
2917 |
3428 |
|
|
Income taxes |
0 |
488 |
432 |
669 |
729 |
857 |
|
|
(40% in 2018; 25% thereafter) |
|||||||
|
Net income |
($96) |
$733 |
$1,295 |
$2,006 |
$2,188 |
$2,571 |
|
|
Dividends paid |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Increase in retained earnings |
($96) |
$733 |
$1,295 |
$2,006 |
$2,188 |
$2,571 |
|
|
Average number of shares** |
2326 |
2326 |
2347 |
2347 |
2347 |
2347 |
|
|
Earnings per share |
($0.04) |
$0.31 |
$0.55 |
$0.85 |
$0.93 |
$1.10 |
|
|
*Other income (expenses) refers to extraordinary gains and losses. In 2020 $700,000 is expected in |
|||||||
|
settlement of their suit - no final agreement yet. |
|||||||
|
**Shares are not publicly traded. |
|||||||
Is projected net income growing faster or more slowly than projected sales? Discuss any differences. You should carefully review the 2020 Income Statement data to see if you want to recommend or make any adjustments.
In: Finance
1. A thorough review of GE Broadcasting assets at the end of December 31, 20X5, resulted in the following information:
■ Cash on hand and cash at bank totaling $484,000
■ Fixed-term deposits with banks totaling $142,000 (matures July 1, 20X7)
■ Inventories totaling $324,000
■ Trade receivables totaling $245,000
■ Loans to employees of $120,000, 30% of which is due by the end of 20X6
■ PPE with a historical cost of $129,000 and accumulated depreciation of $12,000
■ Investment in associate companies using equity method at $35,000
■ Short-term investment in publicly traded shares of listed companies at $10,000
Question 1: What are GE Broadcasting's current and non-current assets?
2. GE Broadcasting's liabilities at the end of December 31, 20X5:
■ Trade payable of $317,000
■ Note payable of $245,000 due July 1, 20X7
■ Interest accrued for note payable $8,000 (payable every quarter, the next payment being
on April 1, 20X6)
■ Provisions for unbilled expenses of $40,000
■ Provision for employee benefit of $248,000 (first employee retirement expected in 20X9)
■ Interest-free loan from a shareholder, totaling $400,000, payable in eight equal quarterly
installments, first payment due on March 1, 20X6.
Question 2: What are GE Broadcasting's current and non-current liabilities?
Dear teaches
would you take time help me classify the right items and catogary them for me reference.
Regarding the Question1 my concern is on "Loans to Employee 120K 30% due by end of 20X6".
Regarding the Question 2 is provisions for unbilled expenseds of 40K, this belong to current right?
Looking forward to your answers and thanks so much.
Thanks
In: Accounting
List the pros and cons of Amazon’s customer relationship management (CRM) system from the company and from the customers’ perspective.
In: Economics
True or False, and Explain why
In the case of many goods traded, a country can improve its comparative advantage if it decreases the value of its currency
In: Economics
What are the advantages of exchange traded funds to mutual funds and closed end investment companies
Just need 100-150 words with 2 refrences
In: Finance
In: Finance
On December 1, 2018, Shamrock Company received $5,400 from Destiny, Inc. for rent of an office owned by Shamrock Company. The payment covers the period from December 1, 2018 through February 28, 2019. Shamrock Company recorded this as Deferred Rent Revenue when it was received on December 1. The adjusting entry on December 31 would include a
A Debit to rent revenue of 2700
B Credit to rent revenue of 1800
C Credit to deferred rent revenue of 1800
D Debit to deferred rent revenue of 2700
On January 1, the Sleepy Monk Coffee Shop paid $39,000 for a full year of rent beginning on January 1. The rent payment was appropriately recorded in the Cash and Prepaid Rent accounts. If financial statements are prepared on January 31, the journal entry to record the adjustment would be:
A Debit prepaid rent and credit rent expense for 3,250
B Debit rent expense and credit prepaid rent for 39,000
C Debit prepaid rent and credit rent expense for 39,000
D Debit rent expense and credit prepaid rent for 3250
In: Accounting
The following represents the results of a survey in which individuals were asked to share what they perceive to be the ideal number of children.
|
0 |
1 |
2 |
3 |
4 |
5 |
6 |
|
|
Female |
11 |
8 |
92 |
65 |
35 |
3 |
2 |
|
Male |
8 |
15 |
74 |
42 |
21 |
3 |
1 |
a. What is the probability an individual believes the ideal number of children is 2?
b. What is the probability an individual is male and believes the ideal number o f children is 3?
c. Among the females, what’s the probability the individual believes the ideal number is 3?
d. What is the probability an individual believes the ideal number of children is at least 4?
In: Statistics and Probability
use the given zero to find the remaining zeros of each polynomial function
23. f(x)=x^3-4x^2+4x-16; zero; 2i
27. x^4-9x^3+21x^2+21x-130; zero: 3-2i
Find the complex zeroes of each polynomial function. Write f in factored form.
35. f(x)=x^4+5x^2+4
I tried using Descarte's rule for questions 23 and 27, but I don't what to do after that. Also, after you explain the steps I need to solve the question, could you help understand why these steps are necessary?
In: Math
A) aging of accounts receivable
B) a percentage of credit sales
C) a percentage of net accounts receivable
D) the current balance in accounts receivable
A) $1,400
B) $1,600
C) $1,800
D) $2,000
Learning Objective 4-4
A) the risk of uncollectible accounts is transferred to credit card companies
B) fewer customers will be able to buy products or services
C) the credit card company is not responsible for evaluating customers’ credit-worthiness
D) they will receive less than the full amount of the sale from the credit card company
A) $750
B) $19,500
C) $18,750
D) $18,000
A) an increase in its allowance for uncollectible accounts
B) a decrease in its bad debts expense
C) a decrease in its credit card expense
D) an increase in its write-off of specific customer accounts
A) $5,000
B) $4,850
C) $150
D) $5,150
A) MBNA
B) Sally
C) Crock‘n’ Keg
D) both Sally and Crock‘n’ Keg
A) $5,000
B) $4,850
C) $150
D) $5,150
Learning Objective 4-7
A) $120
B) $240
C) $60
D) $2,060
A) $120
B) $0
C) $60
D) $240
A) $300
B) $100
C) $600
D) $5,000
In: Accounting