Paul's Pizzeria as signed a new five year lease for 1,000 SF of restaurant space in a shopping center in Granada Hills. The base rent on the lease is $3.00/SF, NNN with 3% annual rent increases to account for inflation. However, the lease has a percentage lease clause, that states the lessee will pay an additional 3% of gross annual sales over $1,200,000. Gross sales for the tenant are estimated to be as follows:
Year 1 - $ 1,200,000
Year 2 - $ 1,100,000
Year 3 - $ 1,400,000
Year 4 - $ 1,090,000
Year 5 - $ 1,500,000
What are the estimated annual lease payments for:
Year 1 ?
Year 2 ?
Year 3 ?
Year 4?
Year 5 ?
In: Finance
The monthly market basket for consumers consists of pizza, t-shirts, and rent. The table below shows market basket quantities and prices for the base year (Year 1) and in the following two years. Product Base Year (Year 1) Quantity Price in the Base Year Price in Year 2 Price in Year 3 Pizza 20 $3.50 $4.38 $4.55 T-Shirts 3 $20.00 $18.00 $20.00 Rent 1 $350.00 $385.00 $437.50 The inflation rate between Year 1 and Year 2 is nothing%. (Round both answers to one decimal place.) The inflation rate between Year 2 and Year 3 is nothing%.
In: Economics
Exact Photo Service purchased a new color printer at the
beginning of Year 1 for $39,700. The printer is expected to have a
four-year useful life and a $3,700 salvage value. The expected
print production is estimated at $1,770,500 pages. Actual print
production for the four years was as follows:
| Year 1 | 550,700 | ||
| Year 2 | 477,500 | ||
| Year 3 | 375,300 | ||
| Year 4 | 390,000 | ||
| Total | 1,793,500 | ||
The printer was sold at the end of Year 4 for $4,100.
Required
a. Compute the depreciation expense for each of the four
years, using double-declining-balance depreciation.
epreciation Expense
Year 1
Year 2
Year 3
Year 4
Total accumulated depreciation$0
In: Accounting
Haas Company manufactures and sells one product. The following information pertains to each of the company’s first three years of operations:
| Variable costs per unit: | ||
| Manufacturing: | ||
| Direct materials | $ | 20 |
| Direct labor | $ | 12 |
| Variable manufacturing overhead | $ | 7 |
| Variable selling and administrative | $ | 3 |
| Fixed costs per year: | ||
| Fixed manufacturing overhead | $ | 110,000 |
| Fixed selling and administrative expenses | $ | 50,000 |
During its first year of operations, Haas produced 40,000 units and sold 40,000 units. During its second year of operations, it produced 55,000 units and sold 30,000 units. In its third year, Haas produced 20,000 units and sold 45,000 units. The selling price of the company’s product is $46 per unit.
Required:
1. Compute the company’s break-even point in unit sales.
2. Assume the company uses variable costing:
a. Compute the unit product cost for Year 1, Year 2, and Year 3.
b. Prepare an income statement for Year 1, Year 2, and Year 3. Assume the company uses variable costing.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3. Assume the company uses absorption costing:
a. Compute the unit product cost for Year 1, Year 2, and Year 3.
b. Prepare an income statement for Year 1, Year 2, and Year 3. Assume the company uses absorption costing. (Round your intermediate calculations to 2 decimal places.)
|
||||||||||||||||||||||||||||||||
In: Accounting
The following data come from the financial statements of Naina Company for 20X8. Dividends declared and paid during the year.............................................................................................. $95 Decrease in total assets during the year....................................................................................................... 370 Depreciation expense for the year................................................................................................................. 35 Increase in interest payable during the year................................................................................................. 11 Total cash received from operating activities during the year.................................................................... 124 Increase in accumulated depreciation during the year................................................................................ 32 Increase in cash during the year..................................................................................................................... 15 Net LOSS for the year...................................................................................................................................... 190 Decrease in total liabilities during the year................................................................................................. 170 Interest expense for the year.......................................................................................................................... 55 Cash paid for insurance during the year....................................................................................................... 85 Cash paid to repurchase shares of stock during the year........................................................................... 0 What was the amount of cash received through the issuance of new shares of stock by Naina Company during the year 20X8? Write the dollar amount of your answer. (Do not write the dollar sign.)
In: Accounting
A German car will cost $45,000 and have fuel usage of
21mpg for the first 5 years, and decrease
by 1% thereafter to year 8. Repair cost will start at $1000 in year
1 and increase by 4% per year.
It will have a salvage value of $7000 at the end of year 8.
Insurance cost will be $850 the first year,
increasing by 2% per year thereafter.
The American car will cost $35,000 and have fuel usage of 20mpg for
the first 3 years, and will
decrease by 3% per year thereafter. Repair cost will be $800 in
year 1, increasing by 4% per year
thereafter. Being an American, the graduate will price the pride of
owning an American car at $0.4
for every 20 miles driven, increasing by 2% per year. Insurance
cost will be $800 per year
increasing by 2.2% per year. The car can be sold for $5500 at the
end of year 8.
If the graduate anticipates driving 150000 miles by the end of year
8 and the average interest rate
is expected to remain at 5% per year, which car is economically
affordable based on present worth
analysis? Assume fuel cost will be $3 per gallon in year 1 and
increase by an average of 2% per
year. Show all your workings.
In: Accounting
THE BUSINESS SITUATION
When Shelley Jones became president-elect of the Circular Club of Auburn, Kansas,
she was asked to suggest a new fundraising activity for the club. After a considerable
amount of research, Shelley proposed that the Circular Club sponsor a professional
rodeo. In her presentation to the club, Shelley said that she wanted a
fundraiser that would (1) continue to get better each year, (2) give back to the community,
and (3) provide the club a presence in the community. Shelley’s goal was to
have an activity that would become an “annual community event” and that would
break even the first year and raise $5,000 the following year. In addition, based on
the experience of other communities, Shelley believed that a rodeo could grow in
popularity so that the club would eventually earn an average of $20,000 annually.
A rodeo committee was formed. Shelley contacted the world’s oldest and
largest rodeo-sanctioning agency to apply to sponsor a professional rodeo. The
sanctioning agency requires a rodeo to consist of the following five events:
Bareback Riding, Bronco Riding, Steer Wrestling, Bull Riding, and Calf Roping.
Because there were a number of team ropers in the area and because they
wanted to include females in the competition, members of the rodeo committee
added Team Roping and Women’s Barrels. Prize money of $3,000 would be paid
to winners in each of the seven events.
Members of the rodeo committee contracted with RJ Cattle Company, a livestock
contractor on the rodeo circuit, to provide bucking stock, fencing, and
chutes. Realizing that costs associated with the rodeo were tremendous and that
ticket sales would probably not be sufficient to cover the costs, the rodeo committee
sent letters to local businesses soliciting contributions in exchange for
various sponsorships. Exhibiting Sponsors would contribute $1,000 to exhibit
their products or services, while Major Sponsors would contribute $600. Chute
Sponsors would contribute $500 to have the name of their business on one of the
six bucking chutes. For a contribution of $100, individuals would be included in
a Friends of Rodeo list found in the rodeo programs. At each performance the
rodeo announcer would repeatedly mention the names of the businesses and individuals
at each level of sponsorship. In addition, large signs and banners with
the names of the businesses of the Exhibiting Sponsors, Major Sponsors, and
Chute Sponsors were to be displayed prominently in the arena.
CaseA local youth group was contacted to provide concessions to the public and
divide the profits with the Circular Club. The Auburn Circular Club Pro Rodeo
Roundup would be held on June 1, 2, and 3. The cost of an adult ticket was set
at $8 in advance or $10 at the gate; the cost of a ticket for a child 12 or younger
was set at $6 in advance or $8 at the gate. Tickets were not date-specific. Rather,
one ticket would admit an individual to one performance of his or her choice—
Friday, Saturday, or Sunday. The rodeo committee was able to secure a location
through the county supervisors board at a nominal cost to the Circular Club. The
arrangement allowed the use of the county fair grounds and arena for a one week
period. Several months prior to the rodeo, members of the rodeo committee
had been assured that bleachers at the arena would hold 2,500 patrons. On
Saturday night, paid attendance was 1,663, but all seats were filled due to poor
gate controls. Attendance was 898 Friday and 769 on Sunday.
The following revenue and expense figures relate to the first year of the rodeo.
Receipts
Contributions from sponsors $22,000
Receipts from ticket sales 28,971
Share of concession profits 1,513
Sale of programs 600
Total receipts $53,084
Expenses
Livestock contractor 26,000
Prize money 21,000
Contestant hospitality 3,341*
Sponsor signs for arena 1,900
Insurance 1,800
Ticket printing 1,050
Sanctioning fees 925
Entertainment 859
Judging fees 750
Port-a-patties 716
Rent 600
Hay for horses 538
Programs 500
Western hats to first 500 children 450
Hotel rooms for stock contractor 325
Utilities 300
Sand for arena 251
Miscellaneous fixed costs 105
Total expenses 61,410
Net loss $(8,326)
*The club contracted with a local caterer to provide a tent and food for the contestants. The
cost of the food was contingent on the number of contestants each evening. Information concerning
the number of contestants and the costs incurred are as follows:
Contestants Total Cost
Friday 68 $ 998
Saturday 96 1,243
Sunday 83 1,100
$3,341
On Wednesday after the rodeo, members of the rodeo committee met to
Discuss and critique the rodeo. Jonathan Edmunds, CPA and President of the
Circular Club, commented that the club did not lose money. Rather, Jonathan
said, “The club made an investment in the rodeo.”
Answer each of the below question.
12. Rather than hire the local catering company to cater the contestant hospitality tent, members of the club are considering asking Shady’s Bar-B-Q to cater the event in exchange for a $600 Major sponsor spot. Several member of the club are opposed to this consideration arguing that the 2 major sponsor spots will take away from the money to be earned through other sponsors. Adrian Stein has explained to the members that the major sponsor signs for the arena cost only $48 each. In addition there is more than enough room to display 2 additional sponsors signs. What would you encourage the clue to do concerning the constant hospitability tent? Would your answer be different if the arena were limited in the number of addition signs that could be displayed? What kind of cost would we consider in this situation that would not be found on a financial statement?
In: Accounting
For example the amount invested is 240,000 so the annual inflow
would be the following:
Year 1-100,000
Year 2-80,000
Year 3-50,000
Year 4-50,000
Year 5-50,000
Year 6-30,000
Year 7-30,000
What year is the payback?
What is the accrual accounting rate of return for the similar
problem?
What is the net present value if the expected rate of return is 14%?
In: Accounting
Partial-Year Depreciation
Equipment acquired at a cost of $99,000 has an estimated residual value of $6,000 and an estimated useful life of 10 years. It was placed into service on April 1 of the current fiscal year, which ends on December 31.
If necessary, round your answers to the nearest cent.
a. Determine the depreciation for the current fiscal year and for the following fiscal year by the straight-line method.
| Depreciation | |
| Year 1 | $ |
| Year 2 | $ |
b. Determine the depreciation for the current fiscal year and the following fiscal year by the double-declining-balance method.
| Depreciation | |
| Year 1 | $ |
| Year 2 | $ |
In: Accounting
Nano Specialist is considering an upgrade project. The estimated cash flows from the upgrade project appear below. What is the project's payback period? Note that year 0 and year 1 cash flows are negative. (Answer in years, round to 2 places)
Year 0 cash flow = -88,000
Year 1 cash flow = -54,000
Year 2 cash flow = 14,000
Year 3 cash flow = 31,000
Year 4 cash flow = 29,000
Year 5 cash flow = 34,000
Year 6 cash flow = 42,000
Year 7 cash flow = 23,000
Answer: _____.
In: Finance