| ALLENDALE COMPANY | |||||||
|
Balance Sheets As of December 31 |
|||||||
| 2019 | 2018 | ||||||
| Assets | |||||||
| Current assets | |||||||
| Cash | $ | 40,000 | $ | 36,000 | |||
| Marketable securities | 20,000 | 6,000 | |||||
| Accounts receivable (net) | 54,000 | 46,000 | |||||
| Inventories | 135,000 | 143,000 | |||||
| Prepaid items | 25,000 | 10,000 | |||||
| Total current assets | 274,000 | 241,000 | |||||
| Investments | 27,000 | 20,000 | |||||
| Plant (net) | 270,000 | 255,000 | |||||
| Land | 29,000 | 24,000 | |||||
| Total assets | $ | 600,000 | $ | 540,000 | |||
| Liabilities and Stockholders’ Equity | |||||||
| Liabilities | |||||||
| Current liabilities | |||||||
| Notes payable | $ | 17,000 | $ | 6,000 | |||
| Accounts payable | 113,800 | 100,000 | |||||
| Salaries payable | 21,000 | 15,000 | |||||
| Total current liabilities | 151,800 | 121,000 | |||||
| Noncurrent liabilities | |||||||
| Bonds payable | 100,000 | 100,000 | |||||
| Other | 32,000 | 27,000 | |||||
| Total noncurrent liabilities | 132,000 | 127,000 | |||||
| Total liabilities | 283,800 | 248,000 | |||||
| Stockholders’ equity | |||||||
| Preferred stock, (par value $10, 4% cumulative, non-participating; 8,000 shares authorized and issued) | 80,000 | 80,000 | |||||
| Common stock (no par; 50,000 shares authorized; 10,000 shares issued) | 80,000 | 80,000 | |||||
| Retained earnings | 156,200 | 132,000 | |||||
| Total stockholders’ equity | 316,200 | 292,000 | |||||
| Total liabilities and stockholders’ equity | $ | 600,000 | $ | 540,000 | |||
| ALLENDALE COMPANY | |||||||
|
Statements of Income and Retained Earnings For the Years Ended December 31 |
|||||||
| 2019 | 2018 | ||||||
| Revenues | |||||||
| Sales (net) | $ | 230,000 | $ | 210,000 | |||
| Other revenues | 8,000 | 5,000 | |||||
| Total revenues | 238,000 | 215,000 | |||||
| Expenses | |||||||
| Cost of goods sold | 120,000 | 103,000 | |||||
| Selling, general, and administrative | 55,000 | 50,000 | |||||
| Interest expense | 8,000 | 7,200 | |||||
| Income tax expense | 23,000 | 22,000 | |||||
| Total expenses | 206,000 | 182,200 | |||||
| Net earnings (net income) | 32,000 | 32,800 | |||||
| Retained earnings, January 1 | 132,000 | 107,000 | |||||
| Less: Preferred stock dividends | 3,200 | 3,200 | |||||
| Common stock dividends | 4,600 | 4,600 | |||||
| Retained earnings, December 31 | $ | 156,200 | $ | 132,000 | |||
Required
Calculate the following ratios for 2019 and 2018. Since 2017 numbers are not presented do not use averages when calculating the ratios for 2018. Instead, use the number presented on the 2018 balance sheet.
Working capital.
Current ratio. (Round your answers to 2 decimal places.)
Quick ratio. (Round your answers to 2 decimal places.)
Receivables turnover (beginning receivables at January 1, 2018, were $47,000). (Round your answers to 2 decimal places.)
Average days to collect accounts receivable. (Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.)
Inventory turnover (beginning inventory at January 1, 2018, was $140,000). (Round your answers to 2 decimal places.)
Number of days to sell inventory. (Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.)
Debt to assets ratio. (Round your answers to the nearest whole percent.)
Debt to equity ratio. (Round your answers to 2 decimal places.)
Number of times interest was earned. (Round your answers to 2 decimal places.)
Plant assets to long-term debt. (Round your answers to 2 decimal places.)
Net margin. (Round your answers to 2 decimal places.)
Turnover of assets. (Round your answers to 2 decimal places.)
Return on investment. (Round your answers to 2 decimal places.)
Return on equity. (Round your answers to 2 decimal places.)
Earnings per share. (Round your answers to 2 decimal places.)
Book value per share of common stock. (Round your answers to 2 decimal places.)
Price-earnings ratio (market price per share: 2018, $11.75; 2019, $12.50). (Round your intermediate calculations and final answer to 2 decimal places.)
Dividend yield on common stock. (Round your answers to 2 decimal places.)
In: Accounting
The six-month forward price of 1g gold is $2255.69. if the risk free rate is 5% per annum and no other holding cost is involved the current price of this gold should be $2000. (True/False)
In: Finance
In 2000 words explain media in microbiology
different types of media,
a culture media,
importance of media in microbiology
methodology with image
how to apply aseptic techniques
how autoclave works with image, the procedures
In: Biology
Write a note on nitrogen-fixing bio-fertilizers and phosphate-solubilizing bio-fertilizers. Discuss how one can control the pollution from fertilizer industries.
(No Plagiarism; Word Limit: 2000 Words)
In: Other
In: Mechanical Engineering
A survey of 2000 Californians revealed that 1,350 supported stricter gun control laws. Develop a 99% confidence interval for the true proportion of all Californians who support stricter gun control laws.
In: Statistics and Probability
Explain the impact of the new monetary policy actions on individuals and businesses within the economy by integrating the macroeconomic data and principles.
Specifically, what was the result of the expansionary monetary policies in place from 2000 - 2010 ?
In: Economics
Consider an organization now you work as HR manager. Explain how you will attract, develop and retain human capital with a view to add strategic value to your organization? Minimum 2000 words
In: Economics
Write a class in Java called 'RandDate' containing a method called 'getRandomDate()' that can be called without instantiating the class and returns a random Date between Jan 1, 2000 and Dec 31, 2010.
In: Computer Science
Your assignment is to research just how seriously markets take antitrust allegations. Research the Microsoft stock price between the beginning of the year 2000 (December 1999) and the end of the year December 2001.
In: Economics