Interior Designs, Inc.
Income Statement
For the Year Ended December 31, 20X7
Professional fees revenue……………………..………....$95,500
Operating expenses:
Interest expense………………..…….$1,200
Salaries expense……………………...28,000
Insurance expense…………………..…4,800
Rent expense…………………………11,500
Depreciation expense………………....12,000
Supplies expense………………….……7,000
Utilities expense……………………… 7,700
Total operating expenses…...........................…………………72,200
Income before income taxes………………………..........……23,300
Income tax expense………...…….....,,………………………. 6,600
Net income……………………………..........………………….$16,700
Select the closing entries for the above financial statement.
|
Dr Professional Fees Revenue $95,500 Cr Income Summary $95,500 Dr Income Summary $78,800 Cr Interest Expense $ 1,200 Cr Salaries Expense $28,000 Cr Insurance Expense $ 4,800 Cr Rent Expense $11,500 Cr Depreciation Expense $12,000 Cr Supplies Expense $ 7,000 Cr Utilities Expense $ 7,700 Cr Income Tax Expense $ 6,600 Dr Income Summary $16,700 Cr Retained Earnings $16,700 |
||
|
Dr Income Summary $95,500 Cr Professional Fees Revenue $95,500 Dr Interest Expense $ 1,200 Dr Salaries Expense $28,000 Dr Insurance Expense $ 4,800 Dr Rent Expense $11,500 Dr Depreciation Expense $12,000 Dr Supplies Expense $ 7,000 Dr Utilities Expense $ 7,700 Dr Income Tax Expense $ 6,600 Cr Income Summary 78,800 Dr Income Summary $16,700 Cr Retained Earnings $16,700 |
In: Accounting
Exercise 19-08
Express Delivery is a rapidly growing delivery service. Last
year, 80% of its revenue came from the delivery of mailing
“pouches” and small, standardized delivery boxes (which provides a
20% contribution margin). The other 20% of its revenue came from
delivering non-standardized boxes (which provides a 70%
contribution margin). With the rapid growth of Internet retail
sales, Express believes that there are great opportunities for
growth in the delivery of non-standardized boxes. The company has
fixed costs of $13,640,100.
(a) What is the company’s break-even point in
total sales dollars? At the break-even point, how much of the
company’s sales are provided by each type of service?
(Use Weighted-Average Contribution Margin Ratio rounded
to 2 decimal places e.g. 0.22 and round final answers to 0 decimal
places, e.g. 2,510.)
| Total break-even sales | $ | |
| Sale of mail pouches and small boxes | $ | |
| Sale of non-standard boxes | $ |
(b) The company’s management would like to hold
its fixed costs constant but shift its sales mix so that 60% of its
revenue comes from the delivery of non-standardized boxes and the
remainder from pouches and small boxes. If this were to occur, what
would be the company’s break-even sales, and what amount of sales
would be provided by each service type? (Use
Weighted-Average Contribution Margin Ratio rounded to 2 decimal
places e.g. 0.22 and round final answers to 0 decimal places, e.g.
2,510.)
| Total break-even sales | $ | |
| Sale of mail pouches and small boxes | $ | |
| Sale of non-standardized boxes | $ |
In: Accounting
| Number of Employees | Total Production | Marginal Product of Labor | Marginal Revenue Product |
| 0 | 0 | 0 | |
| 1 | 18 | 18 | |
| 2 | 30 | 12 | |
| 3 | 41 | 11 | |
| 4 | 46 | 5 |
If the price of the item is $10.00 per unit and the
employees cost $100 each, how many employees should the firm hire
to maximize their profit?
Two employees
Three employees
Four employees
One employee
In: Economics
Discuss Tesla's recurring revenue generation variability during the year or even during quarterly periods. Highlight any risks inherent in such variability.
Please explain with 2 paragraphs or more. Thank you
In: Accounting
Multiple-Step Income Statement
Use the following information to prepare a multiple-step income statement, including the revenue section and the cost of goods sold section, for Sauter Office Supplies for the year ended December 31, 20--.
| Sales | $156,283 |
| Sales Returns and Allowances | 2,051 |
| Sales Discounts | 4,185 |
| Interest Revenue | 420 |
| Merchandise Inventory, January 1, 20-- | 28,849 |
| Purchases | 111,557 |
| Purchases Returns and Allowances | 5,252 |
| Purchases Discounts | 2,686 |
| Freight-In | 887 |
| Merchandise Inventory, December 31, 20-- | 33,013 |
| Wages Expense | 27,582 |
| Supplies Expense | 760 |
| Phone Expense | 913 |
| Utilities Expense | 8,000 |
| Insurance Expense | 1,287 |
| Depreciation Expense—Equipment | 3,792 |
| Miscellaneous Expense | 602 |
| Interest Expense | 4,710 |
X
Generalized Statement
| Sauter Office Supplies | ||||
| Income Statement | ||||
| For Year Ended December 31, 20-- | ||||
| Revenue from sales: | ||||
| Sales | $ | |||
| Less sales returns and allowances | $ | |||
| Less sales discounts | ||||
| Net sales | $ | |||
| Cost of goods sold: | ||||
| Merchandise inventory, January 1, 20-- | $ | |||
| Purchases | $ | |||
| Less purchases returns and allowances | $ | |||
| Less purchases discounts | ||||
| Net purchases | $ | |||
| Add freight-in | ||||
| Cost of goods purchased | ||||
| Goods available for sale | $ | |||
| Less merchandise inventory, December 31, 20-- | ||||
| Cost of goods sold | ||||
| Gross profit | $ | |||
| Operating expenses: | ||||
| Wages expense | $ | |||
| Supplies expense | ||||
| Phone expense | ||||
| Utilities expense | ||||
| Insurance expense | ||||
| Depreciation expense-equipment | ||||
| Miscellaneous expense | ||||
| Total operating expenses | ||||
| Income from operations | $ | |||
| Other revenues: | ||||
| Interest revenue | $ | |||
| Other expenses: | ||||
| Interest expense | ||||
| Net income | $ | |||
Feedback
Net sales (with details) – Cost of goods sold (with details) =
Gross profit – Operating expenses = Income from operations + Other
revenues – Other expenses = Net income (loss)
It is important to have a solid understanding of the sequence of
the above components of a multiple-step income statement.
Refer to Figure 15-3 in the text.
In: Accounting
| XYZ Hospital | ||||||
| Housekeeping | H/R | Gen Admin | ICU Care | Routine Care | Total | |
| Revenue | - | - | - | 5,000,000 | 7,000,000 | $12,000,000 |
| Direct Costs | (1,500,000) | (1,000,000) | (2,000,000) | (2,750,000) | (4,000,000) | (11,250,000) |
| Allocated Costs | ||||||
| Housekeeping | - | |||||
| Human Resources | - | |||||
| General Admin | - | |||||
| Profit/(Loss) | (1,500,000) | (1,000,000) | (2,000,000) | 2,250,000 | 3,000,000 | $750,000 |
| House Keeping Labor Hours | 250 | 500 | 1,000 | 30,000 | 20,000 | 51750 |
| Employees | 20 | 5 | 10 | 15 | 25 | 75 |
| Square Feet | 500 | 1,000 | 2,000 | 10,000 | 20,000 | 33,500 |
XYZ Hospital does not allocate Support Costs by Dept to Patient Service Depts, and has historically done P&L statement.
Part 1: Use Step Down cost allocation method to allocate Support Dept Costs to Patient Service Depts in order to know profitability of each Patient Service Dept. Allocate costs in this order and by 3 following methods:
1) Housekeeping by Square Feet
2) Human Resources: by Number of Employees
3) General Administration: By Revenue
Complete a dept cost allocation schedule identifying all relevant allocation rates, amounts allocated, cost pools, drivers, etc. and a final Profit and Loss calculation by Patient Service Dept for each of the 3 methods.
Ex:
| Cost Pool for: | Housekeeping by SF | |||
| Department | Allocation Rates | $'s Allocated | ||
| Housekeeping | ||||
| H/R | ||||
| Gen Admin | ||||
| ICU Care | ||||
| Routine Care | ||||
| Total of Driver | Allocated Costs | $- | ||
| Allocation rate: | Costs to Allocate | |||
| $0 |
Part 2: Apply housekeeping labor hours rather than square feet to allocate housekeeping costs for each of the three methods.
In: Accounting
Music Magic Income Statement For the Year Ended December 31st, 2019 2019 2018 Revenues Service Revenue $6,500 $6,000 Expenses Advertising Expense $800 $750 Depreciation Expense 400 350 Interest Expense 100 100 Rent Expense 500 500 Salaries Expense 2,400 2,200 Supplies Expense 900 800 Total Expenses $5,100 $4,700 Net Income $1,400 $1,300
You will need to complete a horizontal analysis on the income statement and a vertical analysis on the Balance sheet. The information for the assignment can be found in the excel document provided. Please complete the analyses in a copy of the excel document, including your formulas.
In: Accounting
Under employer discrimination, employers subjectively discount workers’ marginal revenue products. Set up a graphical analysis to show the case where discriminating employers hire fewer workers of the less preferred group than non-discriminating employers in perfectly competitive markets. Do these firms differ in terms of the wages they pay? Explain.
In: Economics
Presented below are three independent situations.
1. Ivanhoe Stamp Company records stamp service
revenue and provides for the cost of redemptions in the year stamps
are sold to licensees. Ivanhoe’s past experience indicates that
only 80% of the stamps sold to licensees will be redeemed.
Ivanhoe’s liability for stamp redemptions was $13,180,300 at
December 31, 2019. Additional information for 2020 is as
follows.
| Stamp service revenue from stamps sold to licensees | $10,060,100 | |
| Cost of redemptions (stamps sold prior to 1/1/20) | 5,935,600 |
If all the stamps sold in 2020 were presented for redemption in
2021, the redemption cost would be $5,191,300. What amount should
Ivanhoe report as a liability for stamp redemptions at December 31,
2020?
| Liability for stamp redemptions at December 31, 2020 | $ ???????????????? |
2. In packages of its products, Shamrock Inc.
includes coupons that may be presented at retail stores to obtain
discounts on other Shamrock products. Retailers are reimbursed for
the face amount of coupons redeemed plus 10% of that amount for
handling costs. Shamrock honors requests for coupon redemption by
retailers up to 3 months after the consumer expiration date.
Shamrock estimates that 60% of all coupons issued will ultimately
be redeemed. Information relating to coupons issued by Shamrock
during 2020 is as follows.
| Consumer expiration date | 12/31/20 | |
| Total face amount of coupons issued | $744,400 | |
| Total payments to retailers as of 12/31/20 | 320,560 |
What amount should Shamrock report as a liability for unredeemed
coupons at December 31, 2020?
| Liability for unredeemed coupons | $???????????????????? |
3. Bridgeport Company sold 692,300 boxes of pie
mix under a new sales promotional program. Each box contains one
coupon, which submitted with $4.50, entitles the customer to a
baking pan. Bridgeport pays $6.50 per pan and $1.00 for handling
and shipping. Bridgeport estimates that 70% of the coupons will be
redeemed, even though only 244,200 coupons had been processed
during 2020. What amount should Bridgeport report as a liability
for unredeemed coupons at December 31, 2020?
| Liability for unredeemed coupons at December 31, 2020 | $ ?????????????????/ |
In: Accounting
Corporation for the year ended December 31, 2021 ($ in thousands): sales revenue, $15,300; cost of goods sold, $6,200; selling expenses, $1,300; general and administrative expenses, $800; interest revenue, $40; interest expense, $180. Income taxes have not yet been recorded. The company’s income tax rate is 25% on all items of income or loss. These revenue and expense items appear in the company’s income statement every year. The company’s controller, however, has asked for your help in determining the appropriate treatment of the following nonrecurring transactions that also occurred during 2021 ($ in thousands). All transactions are material in amount.
1. Investments were sold during the year at a loss of $220. Schembri also had an unrealized gain of $320 for the year on investments in debt securities that qualify as components of comprehensive income.
2. One of the company’s factories was closed during the year. Restructuring costs incurred were $1,200.
3. During the year, Schembri completed the sale of one of its operating divisions that qualifies as a component of the entity according to GAAP. The division had incurred a loss from operations of $560 in 2021 prior to the sale, and its assets were sold at a gain of $1,400.
4. In 2021, the company’s accountant discovered that depreciation expense in 2020 for the office building was understated by $200.
5. Negative foreign currency translation adjustment for the year totaled $240.
Required:
1. Prepare Schembri’s single, continuous multiple-step statement of comprehensive income for 2021, including earnings per share disclosures. There were 1,000,000 shares of common stock
outstanding at the beginning of the year and an additional 400,000 shares were issued on July 1, 2021. Use a multiple-step format similar to the one in the Concept Review Exercise at the end of Part A of this chapter.
2. Prepare a separate statement of comprehensive income for 2021.
In: Accounting