Delsing Canning Company is considering an expansion of its
facilities. Its current income statement is as follows:
| Sales | $ | 6,800,000 |
| Variable costs (50% of sales) | 3,400,000 | |
| Fixed costs | 1,980,000 | |
| Earnings before interest and taxes (EBIT) | $ | 1,420,000 |
| Interest (10% cost) | 560,000 | |
| Earnings before taxes (EBT) | $ | 860,000 |
| Tax (30%) | 258,000 | |
| Earnings after taxes (EAT) | $ | 602,000 |
| Shares of common stock | 380,000 | |
| Earnings per share | $ | 1.58 |
The company is currently financed with 50 percent debt and 50
percent equity (common stock, par value of $10). In order to expand
the facilities, Mr. Delsing estimates a need for $3.8 million in
additional financing. His investment banker has laid out three
plans for him to consider:
Variable costs are expected to stay at 50 percent of sales,
while fixed expenses will increase to $2,480,000 per year. Delsing
is not sure how much this expansion will add to sales, but he
estimates that sales will rise by $1 million per year for the next
five years.
Delsing is interested in a thorough analysis of his expansion plans
and methods of financing.He would like you to analyze the
following:
a. The break-even point for operating expenses
before and after expansion (in sales dollars). (Enter your
answers in dollars not in millions, i.e, $1,234,567.)
b. The degree of operating leverage before and
after expansion. Assume sales of $6.8 million before expansion and
$7.8 million after expansion. Use the formula: DOL = (S −
TVC) / (S − TVC − FC). (Round
your answers to 2 decimal places.)
c-1. The degree of financial leverage before
expansion. (Round your answer to 2 decimal places.)
c-2. The degree of financial leverage for all
three methods after expansion. Assume sales of $7.8 million for
this question. (Round your answers to 2 decimal
places.)
d. Compute EPS under all three methods of
financing the expansion at $7.8 million in sales (first year) and
$10.7 million in sales (last year). (Round your answers to
2 decimal places.)
In: Finance
Casual Shoe Company makes loafers. During the most recent year, Casual incurred total manufacturing costs of $18,500,000. Of this amount, $2,800,000 was direct material used and $10,800,000 was direct labor. Beginning balances for the year were Direct Materials, $800,000; Work-in-process Inventory, $600,000; and Finished Goods Inventory, $700,000. At the end of the year, balances were direct materials, $700,000; Work-in-process inventory, $1,600,000; and Finished goods inventory, $590,000.
Requirement 1. Analyze the inventory accounts to determine the cost of direct materials purchased during the year.
Direct material used -
Beginning direct materials -
Ending Direct Materials -
Purchases -
Requirement 2. Analyze the inventory accounts to determine the cost of goods manufactured for the year.
Beginning Work-in-Process Inventory
Direct Materials Used
Direct Labor
Manufacturing Overhead
Total Manufacturing Costs Incurred during the Year
Total Manufacturing Costs to Account For
Ending Work-in-Process Inventory
Cost of Goods Manufactured
Requirement 3. Analyze the inventory accounts to determine the cost of goods sold for the year.
Beginning Finished Goods Inventory
Cost of Goods Manufactured
Cost of Goods Available for Sale
Ending Finished Goods Inventory
Cost of Goods Sold
In: Accounting
|
Janus Products, Inc. is a merchandising company that sells binders, paper, and other school supplies. The company is planning its cash needs for the third quarter. In the past, Janus Products has had to borrow money during the third quarter to support peak sales of back-to-school materials, which occur during August. The following information has been assembled to assist in preparing a cash budget for the quarter: |
| a. | Budgeted monthly absorption costing income statements for July to October are as follows: |
| July | August | September | October | |||||
| Sales | $ | 45,000 | $ | 75,000 | $ | 55,000 | $ | 50,000 |
| Cost of goods sold | 26,000 | 44,000 | 32,000 | 29,000 | ||||
| Gross margin | 19,000 | 31,000 | 23,000 | 21,000 | ||||
| Selling and administrative expenses: | ||||||||
| Selling expense | 8,700 | 12,700 | 9,000 | 7,800 | ||||
| Administrative expense* | 5,900 | 7,700 | 6,600 | 6,400 | ||||
| Total selling and administrative expenses | 14,600 | 20,400 | 15,600 | 14,200 | ||||
| Net operating income | $ | 4,400 | $ | 10,600 | $ | 7,400 | $ | 6,800 |
| *Includes $2,250 depreciation each month. |
| b. | Sales are 20% for cash and 80% on credit. |
| c. |
Credit sales are collected over a three-month period, with 10% collected in the month of sale, 70% in the month following sale, and 20% in the second month following sale. May sales totalled $35,000, and June sales totalled $41,000. |
| d. |
Inventory purchases are paid for within 15 days. Therefore, 50% of a month’s inventory purchases are paid for in the month of purchase. The remaining 50% are paid in the following month. Accounts payable for inventory purchases at June 30 total $14,200. |
| e. |
The company maintains its ending inventory levels at 75% of the cost of the merchandise to be sold in the following month. The merchandise inventory at June 30 is $20,500. |
| f. | Land costing $4,750 will be purchased in July. |
| g. | Dividends of $1,250 will be declared and paid in September. |
| h. |
The cash balance on June 30 is $8,500; the company must maintain a cash balance of at least this amount at the end of each month. |
| i. |
The company has an agreement with a local bank that allows it to borrow in increments of $1,000 at the beginning of each month, up to a total loan balance of $40,000. The interest rate on these loans is 1% per month, and for simplicity, we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter. |
| Required: | |
| 1. |
Prepare a schedule of expected cash collections for July, August, and September and for the quarter in total. |
| 2. | Prepare the following for merchandise inventory: |
| a. | A merchandise purchases budget for July, August, and September. |
| b. |
A schedule of expected cash disbursements for merchandise purchases for July, August, and September and for the quarter in total. |
| 3. |
Prepare a cash budget for July, August, and September and for the quarter in total. (Roundup "Borrowing" and "Repayments" answers to the nearest whole dollar amount. Any "Repayments" and "Interest" should be indicated by a minus sign. Leave no cells blank - be certain to enter "0" wherever required.) |
In: Accounting
|
Janus Products, Inc. is a merchandising company that sells binders, paper, and other school supplies. The company is planning its cash needs for the third quarter. In the past, Janus Products has had to borrow money during the third quarter to support peak sales of back-to-school materials, which occur during August. The following information has been assembled to assist in preparing a cash budget for the quarter: |
| a. | Budgeted monthly absorption costing income statements for July to October are as follows: |
| July | August | September | October | |||||
| Sales | $ | 46,000 | $ | 76,000 | $ | 56,000 | $ | 51,000 |
| Cost of goods sold | 26,400 | 44,400 | 32,400 | 29,400 | ||||
| Gross margin | 19,600 | 31,600 | 23,600 | 21,600 | ||||
| Selling and administrative expenses: | ||||||||
| Selling expense | 9,000 | 12,900 | 9,100 | 7,900 | ||||
| Administrative expense* | 5,950 | 7,800 | 6,700 | 6,500 | ||||
| Total selling and administrative expenses | 14,950 | 20,700 | 15,800 | 14,400 | ||||
| Net operating income | $ | 4,650 | $ | 10,900 | $ | 7,800 | $ | 7,200 |
| *Includes $2,300 depreciation each month. |
| b. | Sales are 20% for cash and 80% on credit. |
| c. |
Credit sales are collected over a three-month period, with 10% collected in the month of sale, 70% in the month following sale, and 20% in the second month following sale. May sales totalled $36,000, and June sales totalled $42,000. |
| d. |
Inventory purchases are paid for within 15 days. Therefore, 50% of a month’s inventory purchases are paid for in the month of purchase. The remaining 50% are paid in the following month. Accounts payable for inventory purchases at June 30 total $14,700. |
| e. |
The company maintains its ending inventory levels at 75% of the cost of the merchandise to be sold in the following month. The merchandise inventory at June 30 is $21,000. |
| f. | Land costing $4,800 will be purchased in July. |
| g. | Dividends of $1,300 will be declared and paid in September. |
| h. |
The cash balance on June 30 is $8,600; the company must maintain a cash balance of at least this amount at the end of each month. |
| i. |
The company has an agreement with a local bank that allows it to borrow in increments of $1,000 at the beginning of each month, up to a total loan balance of $40,000. The interest rate on these loans is 1% per month, and for simplicity, we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter. |
| Required: | |
| 1. |
Prepare a schedule of expected cash collections for July, August, and September and for the quarter in total. |
| 2. | Prepare the following for merchandise inventory: |
| a. | A merchandise purchases budget for July, August, and September. |
| b. |
A schedule of expected cash disbursements for merchandise purchases for July, August, and September and for the quarter in total. |
| 3. |
Prepare a cash budget for July, August, and September and for the quarter in total. (Roundup "Borrowing" and "Repayments" answers to the nearest whole dollar amount. Any "Repayments" and "Interest" should be indicated by a minus sign. Leave no cells blank - be certain to enter "0" wherever required.) |
In: Accounting
|
Skolt Products, Inc., is a merchandising company that sells binders, paper, and other school supplies. The company is planning its cash needs for the third quarter. In the past, Skolt Products has had to borrow money during the third quarter to support peak sales of back-to-school materials, which occur during August. The following information has been assembled to assist in preparing a cash budget for the quarter: |
| a. | Budgeted monthly absorption costing income statements for July–October are as follows: |
| July | August | September | October | |||||
| Sales | $ | 42,000 | $ | 72,000 | $ | 52,000 | $ | 47,000 |
| Cost of goods sold | 25,200 | 43,200 | 31,200 | 28,200 | ||||
| Gross margin | 16,800 | 28,800 | 20,800 | 18,800 | ||||
| Selling and administrative expenses: | ||||||||
| Selling expense | 7,400 | 11,900 | 8,700 | 7,500 | ||||
| Administrative expense* | 5,800 | 7,400 | 6,300 | 6,100 | ||||
| Total selling and administrative expenses | 13,200 | 19,300 | 15,000 | 13,600 | ||||
| Net operating income | $ | 3,600 | $ | 9,500 | $ | 5,800 | $ | 5,200 |
| *Includes $2,000 depreciation each month. |
| b. | Sales are 20% for cash and 80% on credit. |
| c. |
Credit sales are collected over a three-month period with 10% collected in the month of sale, 65% in the month following sale, and 25% in the second month following sale. May sales totaled $32,000, and June sales totaled $38,000. |
| d. |
Inventory purchases are paid for within 15 days. Therefore, 50% of a month’s inventory purchases are paid for in the month of purchase. The remaining 50% is paid in the following month. Accounts payable for inventory purchases at June 30 total $12,300. |
| e. |
The company maintains its ending inventory levels at 75% of the cost of the merchandise to be sold in the following month. The merchandise inventory at June 30 is $18,900. |
| f. | Land costing $4,700 will be purchased in July. |
| g. | Dividends of $1,200 will be declared and paid in September. |
| h. |
The cash balance on June 30 is $7,000; the company must maintain a cash balance of at least this amount at the end of each month. |
| i. |
The company has an agreement with a local bank that allows it to borrow in increments of $1,000 at the beginning of each month, up to a total loan balance of $60,000. The interest rate on these loans is 1% per month, and for simplicity, we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter. |
| Required: | |
| 1. |
Prepare a schedule of expected cash collections for July, August, and September and for the quarter in total. (Do not round intermediate calculations.) |
| 2. |
Prepare the following for merchandise inventory: |
| a. |
A merchandise purchases budget for July, August, and September. (Do not round intermediate calculations.) |
| b. |
A schedule of expected cash disbursements for merchandise purchases for July, August, and September and for the quarter in total. |
| 3. |
Prepare a cash budget for July, August, and September and for the quarter in total. |
In: Accounting
1. As an elected official, you have been informed that real GDP is below its potential and that action should be taken to encourage economic growth and bring the economy to its long-run equilibrium. The marginal propensity to consume is 0.6, and the amount of new government spending is $600 billion.
What is the multiplier? Compute this to the first place beyond the
decimal.____________?
2. By how much would the economy be stimulated?
$ _________ billion
3.Suppose the economy is in a recession. The economy
needs to expand by at least $400 billion, and the marginal
propensity to consume is 0.7.
What is the least amount the government can spend to overcome the
$400 billion gap?
$ ____________billion
4. The multiplier effect of fiscal policy predicts that
an increase in government spending of $200 billion will increase
total income by $1000.00 billion if the marginal propensity to
consume is 0.80. If we account for crowding-out, then the increase
in aggregate demand will be
Choose one:
A. exactly $1000.00 billion.
B. more than $1000.00 billion
C. less than $1000.00 billion.
In: Economics
The following events took place for Focault Inc. during July 20Y2, the first month of operations as a producer of road bikes: • Purchased $404,710 of materials • Used $344,090 of direct materials in production • Incurred $298,900 of direct labor wages • Applied factory overhead at a rate of 78% of direct labor cost • Transferred $814,310 of work in process to finished goods • Sold goods with a cost of $781,480 • Sold goods for $1,396,720 • Incurred $319,130 of selling expenses • Incurred $120,230 of administrative expenses Required: A. Prepare the July income statement for Focault. Assume that Focault uses the perpetual inventory method. Refer to the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. B. Determine the inventory balances at the end of the first month of operations...
In: Accounting
e. Only a. and c. are true.
In: Economics
Daniel Company uses a periodic inventory system. Data for the current year: beginning merchandise inventory (ending inventory December 31, prior year), 2,130 units at $35; purchases, 7,800 units at $37; expenses (excluding income taxes), $193,200; ending inventory per physical count at December 31, current year, 1,690 units; sales, 8,240 units; sales price per unit, $76; and average income tax rate, 30 percent.
Required information
Required:
1. Compute cost of goods sold and prepare income statements under the FIFO, LIFO, and average cost inventory costing methods. (Round your final answers to nearest whole dollar. Do not round your intermediate calculations.)
2. Between FIFO and LIFO, which method is preferable in terms of (a) net income and (b) income taxes paid (cash flow)?
3. Between FIFO and LIFO, which method is preferable in terms of (a) net income and (b) income taxes paid (cash flow), assuming that prices were falling?
In: Accounting
Why could the second measurement of the absorbance of the most concentrated sample differ from the first?
In: Chemistry