Questions
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses.

FORTEN COMPANY
Comparative Balance Sheets
December 31
Current Year Prior Year
Assets
Cash $ 75,400 $ 90,500
Accounts receivable 91,440 67,625
Inventory 301,156 268,800
Prepaid expenses 1,380 2,235
Total current assets 469,376 429,160
Equipment 140,500 125,000
Accum. depreciation—Equipment (45,125 ) (54,500 )
Total assets $ 564,751 $ 499,660
Liabilities and Equity
Accounts payable $ 70,141 $ 140,175
Short-term notes payable 15,100 9,400
Total current liabilities 85,241 149,575
Long-term notes payable 56,500 65,750
Total liabilities 141,741 215,325
Equity
Common stock, $5 par value 188,250 167,250
Paid-in capital in excess of par, common stock 63,000 0
Retained earnings 171,760 117,085
Total liabilities and equity $ 564,751 $ 499,660

  

FORTEN COMPANY
Income Statement
For Current Year Ended December 31
Sales $ 667,500
Cost of goods sold 302,000
Gross profit 365,500
Operating expenses
Depreciation expense $ 37,750
Other expenses 149,400 187,150
Other gains (losses)
Loss on sale of equipment (22,125 )
Income before taxes 156,225
Income taxes expense 48,050
Net income $ 108,175


Additional Information on Current Year Transactions

  1. The loss on the cash sale of equipment was $22,125 (details in b).
  2. Sold equipment costing $97,875, with accumulated depreciation of $47,125, for $28,625 cash.
  3. Purchased equipment costing $113,375 by paying $64,000 cash and signing a long-term note payable for the balance.
  4. Borrowed $5,700 cash by signing a short-term note payable.
  5. Paid $58,625 cash to reduce the long-term notes payable.
  6. Issued 4,200 shares of common stock for $20 cash per share.
  7. Declared and paid cash dividends of $53,500.

Required:
Prepare a complete statement of cash flows using a spreadsheet using the indirect method. (Enter all amounts as positive values.)

In: Accounting

Hampton Industries had $40,000 in cash at year-end 2017 and $14,000 in cash at year-end 2018....

Hampton Industries had $40,000 in cash at year-end 2017 and $14,000 in cash at year-end 2018. The firm invested in property, plant, and equipment totaling $290,000. Cash flow from financing activities totaled +$160,000. Round your answers to the nearest dollar, if necessary.

  1. What was the cash flow from operating activities? Cash outflow, if any, should be indicated by a minus sign.
    $   
  2. If accruals increased by $20,000, receivables and inventories increased by $165,000, and depreciation and amortization totaled $47,000, what was the firm's net income?
    $   

Can you please explain how you got the answer please. Thank you

In: Finance

On the first day of its fiscal year, Ebert Company issued $17,000,000 of 5-year, 10% bonds...

On the first day of its fiscal year, Ebert Company issued $17,000,000 of 5-year, 10% bonds to finance its operations. Interest is payable semiannually. The bonds were issued at a market (effective) interest rate of 11%, resulting in Ebert Company receiving cash of $16,359,296. The company uses the interest method.

a. Journalize the entries to record the following:

1. Sale of the bonds. Round amounts to the nearest dollar. For a compound transaction, if an amount box does not require an entry, leave it blank.

Cash

Discount on Bonds Payable

Bonds Payable

2. First semiannual interest payment, including amortization of discount. Round to the nearest dollar. For a compound transaction, if an amount box does not require an entry, leave it blank.

Interest Expense

Discount on Bonds Payable

Cash

3. Second semiannual interest payment, including amortization of discount. Round to the nearest dollar. For a compound transaction, if an amount box does not require an entry, leave it blank.

Interest Expense

Discount on Bonds Payable

Cash

In: Accounting

Sawyer Appliances sells heaters with an embedded 1-year warranty as well as an optional 2-year extended...

Sawyer Appliances sells heaters with an embedded 1-year warranty as well as an optional 2-year extended warranty. In 2017, Sawyer sold 50 heaters with the extended warranty, which costs $10 for each heater. In 2019, Sawyer spent $75 fixing heaters under the extended warranty. Sawyer recognized the revenue on the extended warranties using the straight-line method. a. Record the sale of the extended warranties in 2017. b. Record the repairs performed under the extended warranties in 2019. c. Record the revenue to be recognized on the extended warranties in 2019.

In: Accounting

Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash $ 8.50...

Comparative financial statement data for Carmono Company follow:

This Year Last Year
Assets
Cash $ 8.50 $ 16.00
Accounts receivable 54.00 47.00
Inventory 97.50 84.40
Total current assets 160.00 147.40
Property, plant, and equipment 237.00 198.00
Less accumulated depreciation 47.20 35.40
Net property, plant, and equipment 189.80 162.60
Total assets $ 349.80 $ 310.00
Liabilities and Stockholders’ Equity
Accounts payable $ 58.50 $ 48.00
Common stock 126.00 97.00
Retained earnings 165.30 165.00
Total liabilities and stockholders’ equity $ 349.80 $ 310.00

For this year, the company reported net income as follows:

Sales $ 950.00
Cost of goods sold 570.00
Gross margin 380.00
Selling and administrative expenses 360.00
Net income $ 20.00

This year Carmono declared and paid a cash dividend. There were no sales of property, plant, and equipment during this year. The company did not repurchase any of its own stock this year.

Required:

1. Using the indirect method, prepare a statement of cash flows for this year.

2. Compute Carmono’s free cash flow for this year.

  • Required 1
  • Required 2

Using the indirect method, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts. Round your intermediate calculations and final answers to 2 decimal places.)

Carmono Company
Statement of Cash Flows
For This Year Ended December 31
Operating activities:
Net incomeselected answer correct not attempted
Adjustments to convert contribution margin to a cash basis:selected answer incorrect
Depreciationselected answer correct not attempted
Increase in accounts receivableselected answer correct not attempted
Increase in inventoryselected answer correct not attempted
Increase in accounts payableselected answer correct not attempted
not attempted not attempted 0.00
Net cash provided by investing activitiesselected answer incorrect 0.00
Investing activities:
Cash dividendsselected answer incorrect not attempted
not attempted not attempted
not attempted 0.00
Financing activities:
Cash dividendsselected answer correct not attempted
not attempted not attempted
not attempted not attempted
not attempted 0.00
not attempted 0.00
Beginning cash and cash equivalents not attempted
Ending cash and cash equivalents $0.00
  • Required 2

Compute Carmono’s free cash flow for this year. (Negative amount should be indicated by a minus sign. Round your intermediate calculations and final answer to 2 decimal places.)

Free cash flow not attempted

In: Accounting

Your 40-year clients, who have a 12-year old child, plan to retire at the age of...

Your 40-year clients, who have a 12-year old child, plan to retire at the age of 62. Assume 360-day year and 30-day month in your calculations.

They have a current salary at an annual rate of $144000, being paid equally at the end of each month. They expect a 3% raise in their salary every year until they retire. They deposit 12% of their monthly salary to their 401(k) account that generates an annual rate of return of 10%, compounded daily. In addition, their employer matches their contribution with 5% of their salary to the same 401(k) account.

Currently, annual college expenses are running at $30,000, and are expected to grow at an annual rate of 5%. Their child is expected to enter college when she turns 18, and complete the degree program in 5 years. Your clients expect their child to be responsible for 20% of college expenses via the work-study program. All annual college expenses are due at the beginning of each year. Your clients plan to tap into the 529 Plan account for paying their child’s college expenses. Is there sufficient funding in the 529 account for financing their child’s college expenses? If not, when will the funding run out of money? Support your answers numerically.

In: Finance

Your 40-year clients, who have a 12-year old child, plan to retire at the age of...

Your 40-year clients, who have a 12-year old child, plan to retire at the age of 62. Assume 360-day year and 30-day month in your calculations.

They have a current salary at an annual rate of $144000, being paid equally at the end of each month. They expect a 3% raise in their salary every year until they retire. They deposit 12% of their monthly salary to their 401(k) account that generates an annual rate of return of 10%, compounded daily. In addition, their employer matches their contribution with 5% of their salary to the same 401(k) account.

At the end of each year, your clients will receive a bonus of 15% of their annual salary. Your clients commit to deposit part of their annual bonus, $15,000, in a 529 Plan account each year for financing their child’s college education. They will keep contributing to the 529 account until their child finishes college. Any remaining amount from the annual bonus check will be deposited in an IRA account. Both of these accounts are expected to generate an annual rate of return of 9%, compounded monthly.

1. Determine the cash flows pattern of their contributions to the IRA account; and calculate and explain precisely your choice of interest rate, i.e., EAR/EPR/PER, used in your analysis. And calculate their IRA account balance upon their retirement.

2. Determine the cash flows pattern of their contributions to the 529 Plan account; and calculate and explain precisely your choice of interest rate, i.e., EAR/EPR/PER, used in your analysis. And calculate the 529 Plan account balance at the time their child starts college.

In: Finance

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses.

FORTEN COMPANY
Comparative Balance Sheets
December 31
Current Year Prior Year
Assets
Cash $ 72,400 $ 88,500
Accounts receivable 88,420 65,625
Inventory 298,156 266,800
Prepaid expenses 1,360 2,195
Total current assets 460,336 423,120
Equipment 142,500 123,000
Accum. depreciation—Equipment (44,125 ) (53,500 )
Total assets $ 558,711 $ 492,620
Liabilities and Equity
Accounts payable $ 68,141 $ 137,175
Short-term notes payable 14,500 9,000
Total current liabilities 82,641 146,175
Long-term notes payable 57,500 63,750
Total liabilities 140,141 209,925
Equity
Common stock, $5 par value 185,250 165,250
Paid-in capital in excess of par, common stock 60,000 0
Retained earnings 173,320 117,445
Total liabilities and equity $ 558,711 $ 492,620

  

FORTEN COMPANY
Income Statement
For Current Year Ended December 31
Sales $ 657,500
Cost of goods sold 300,000
Gross profit 357,500
Operating expenses
Depreciation expense $ 35,750
Other expenses 147,400 183,150
Other gains (losses)
Loss on sale of equipment (20,125 )
Income before taxes 154,225
Income taxes expense 45,250
Net income $ 108,975


Additional Information on Current Year Transactions

  1. The loss on the cash sale of equipment was $20,125 (details in b).
  2. Sold equipment costing $91,875, with accumulated depreciation of $45,125, for $26,625 cash.
  3. Purchased equipment costing $111,375 by paying $60,000 cash and signing a long-term note payable for the balance.
  4. Borrowed $5,500 cash by signing a short-term note payable.
  5. Paid $57,625 cash to reduce the long-term notes payable.
  6. Issued 4,000 shares of common stock for $20 cash per share.
  7. Declared and paid cash dividends of $53,100.

1. Prepare a complete statement of cash flows using the indirect method for the current year.

In: Accounting

A stock has had the following year-end prices and dividends: Year Price Dividend 1 $ 64.23...

A stock has had the following year-end prices and dividends:

Year Price Dividend
1 $ 64.23
2 71.10 $ .58
3 76.90 .63
4 63.17 .69
5 72.91 .78
6 78.75 .85

What are the arithmetic and geometric returns for the stock? (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)

  
Arithmetic average return %
Geometric average return %

In: Finance

Your 40-year clients, who have a 12-year old child, plan to retire at the age of...

Your 40-year clients, who have a 12-year old child, plan to retire at the age of 62. Assume 360-day year and 30-day month in your calculations.

They have a current salary at an annual rate of $144,000, being paid equally at the end of each month.

They expect a 3% raise in their salary every year until they retire.

They deposit 12% of their monthly salary to their 401(k) account that generates an annual rate of return of 10%, compounded daily.

In addition, their employer matches their contribution with 5% of their salary to the same 401(k) account.

Q1 Determine the cash flows pattern of the total monthly contributions to the 401(k)

account within each year; and calculate and explain precisely your choice of interest rate, i.e., EAR/EPR/PER,

used in your analysis. And calculate the year-end value of the 401(k) contributions for each year.

Q2 Determine the pattern of the year-end values of the 401(k) contributions across years;

and calculate and explain precisely your choice of interest rate, i.e., EAR/EPR/PER, used in your analysis. And calculate their 401(k) account balance upon their retirement.

In: Finance