Only need what is in bold. Thank you.
The Gessing Tire Company manufactures racing tires for bicycles. Gessing sells tires for $85 each. Gessing is planning for the next year by developing a master budget by quarters. Gessing’s balance sheet for December 31, 2018, follows:
Gessing Tire Company
Balance sheet
December 31, 2018
Current Assets:
Cash $ 52,000
Accounts Receivable 35,000
Raw Materials Inventory 1,900
Finished Goods Inventory 2,400
________
Total Current Assets $ 91,300
Property, Plant, and Equipment:
Equipment 142,000
Less: Accumulated Depreciation (50,000) 92,000
_________ ________
Total Assets $ 183,300
==============
Liabilities
Current Liabilities:
Accounts Payable $10,000
Stockholder’s Equity
Common Stock, no par $ 110,000
Retained Earnings 63,300
_________
Total Stockholders’ Equity 173,300
_______
Total Liabilities and Stockholder’s Equity $ 183,300
========
Other data for Gessing Tire Company: A. Budgeted sales are 1,000 tires for the first quarter and expected to increase by 100 tires per quarter. Cash sales are expected to be 20% of total sales, with the remaining 80% of sales on account.
B. Finished Goods Inventory on December 31, 2018 consists of 100 tires at $24 each.
C. Desired ending Finished Goods Inventory is 50% of the next quarter's sales; first quarter sales for 2020 are expected be 1,400 tires. FIFO inventory costing method is used.
D. Raw Materials Inventory on December 31, 2018, consists of 200 pounds of rubber compound used to manufacture the tires.
E. Direct materials requirements are 2 pounds of a rubber compound per tire. The cost of the compound is $9.50 per pound.
F. Desired ending Raw Materials Inventory is 10% of the next quarter's direct materials needed for production; desired ending inventory for December 31, 2019 is 200 pounds; indirect materials are insignificant and not considered for budgeting purposes.
G. Each tire requires 0.60 hours of direct labor; direct labor costs average $16 per hour.
H. Variable manufacturing overhead is $2 per tire.
I. Fixed manufacturing overhead includes $3,500 per quarter in depreciation and $28,220 per quarter for other costs, such as utilities, insurance, and property taxes.
Read the requirments: 1. Prepare Gessing's operating budget and cash budget for 2019 by quarter. Required schedules and budgets include: sales budget, production budget, direct materials budget, direct labor budget, manufacturing overhead budget, cost of goods sold budget, selling and administrative expense budget, schedule of cash receipts, schedule of cash payments, and cash budget. Manufacturing overhead costs are allocated based on direct labor hours. Round all calculations to the nearest dollar. 2. Prepare Gessing's annual financial budget for 2019, including budgeted income statement and budgeted balance sheet.
(I need what's in bold please)
Before preparing the cost of goods sold budget, calculate the projected manufacturing cost per tire for 2019. Round all amounts to the nearest cent.
Direct materials cost per tire $
Direct labor cost per tire
Manufacturing overhead cost per tire
Total projected manufacturing cost per tire for 2019
Cost of goods sold budget
For the year ended december 31, 2019
1st quarter | 2nd quarter | 3rd quarter| 4th quarter | total
Beginning inventory
Tires produced and sold in 2019
Total budgeted cost of goods sold
Prepare the selling and administrative expense budget:
Selling and administrative budget
For the year ended december 31, 2019
1st quarter | 2nd quarter | 3rd quarter | 4th quarter | Total
Salaries expense
Rent expense
Insurance expense
Depreciation expense
Supplies expense
Total budgeted selling and administrative expense
Prepare cash receipts budget:
1st quarter | 2nd quarter | 3rd quarter | 4th quarter | total
Total sales
1st quarter | 2nd quarter | 3rd quarter | 4th quarter | total
Cash receipts from customers
Accounts receivable balance,
December 31,2018
1st qtr.- cash sales
1st qtr.- credit sales, collection
Of qtr. 1 sales in qtr. 1
2nd qtr.- cash sales
2nd qtr.- credit sales, collection
Of qtr. 2 sales in qtr. 2
2nd qtr.- credit sales, collection
of qtr. 2 sales in qtr. 3
3rd qtr.- cash sales
3rd qtr.-credit sales, collection
of qtr. 3 sales in qtr. 3
3rd qtr.- credit sales, collection
Of qtr. 3 sales in qtr. 4
4th qtr.-cash sales
4th qtr.- credit sales collection
Of qtr. 4 sales in qtr. 4
Total cash receipts from customers
In: Accounting
Exhibit: Totals Recorded for the United States (billions of dollars)*
Durable goods consumption $ 497
Nondurable goods consumption 1,301
Services consumption 2,342
Business fixed investment 566
Residential fixed investment 224
Inventory investment 7
Federal government purchases 449
State and local government purchases 683
Exports 640
Imports 670
Excess of GNP over GDP 7
Depreciation 658
Indirect business taxes 551
Corporate profits (includes wage accruals less disbursements) 387
Social insurance contributions 556
Net interest 442
Dividends (includes business transfer payments) 162
Government transfers to individuals 837
Personal interest income 694
Personal tax and nontax payments 645
What were the approximate ratios of consumption, investment, and government purchases to GDP?
In: Economics
True, False, Uncertain, Explain (intuitively and graphically) Does paradox of thrift result still hold true when in the IS-LM framework? Use the case where consumer confidence is falling. How might this affect private savings and investment spending. Hint: your answer can be motivated in part by the ID = Sn identity.
In: Economics
Metlock Company sells goods to Bonita Company during 2017. It offers Bonita the following rebates based on total sales to Bonita. If total sales to Bonita are 9,500 units, it will grant a rebate of 2%. If it sells up to 20,500 units, it will grant a rebate of 5%. If it sells up to 27,400 units, it will grant a rebate of 6%. In the first quarter of the year, Metlock sells 11,300 units to Bonita at a sales price of $113,000. Metlock, based on past experience, has sold over 42,700 units to Bonita, and these sales normally take place in the third quarter of the year.
What amount of revenue should Metlock report for the sale of the 11,300 units in the first quarter of the year.
In: Accounting
Manual Company sells goods to Nolan Company during 2012. It offers Nolan the following rebates based on total sales to Nolan. If total sales to Nolan are 10,000 units, it will grant a rebate of 2%. If it sells up to 20,000 units, it will grant a rebate of 4%. If it sells up to 30,000 units, it will grant a rebate of 6%. In the first quarter of the year, Manual sells 11,000 units to Nolan at a sales price of $110,000. Manual, based on past experience, has sold over 40,000 units to Nolan and these sales normally take place in the third quarter of the year. Prepare the journal entry to record the sale of the 11,000 units in the first quarter of the year.
In: Accounting
Wesley Power Tools manufactures a wide variety of tools and accessories. One of its more popular items is a cordless power handisaw. Each handisaw sells for $44. Wesley expects the following unit sales: January 2,000 February 2,200 March 2,700 April 2,500 May 1,900 Wesley’s ending finished goods inventory policy is 30 percent of the next month’s sales. Suppose each handisaw takes approximately 0.75 hours to manufacture, and Wesley pays an average labor wage of $18 per hour. Each handisaw requires a plastic housing that Wesley purchases from a supplier at a cost of $7.00 each. The company has an ending direct materials inventory policy of 25 percent of the following month’s production requirements. Materials other than the housing unit total $4.50 per handisaw. Manufacturing overhead for this product includes $72,000 annual fixed overhead (based on production of 27,000 units) and $1.20 per unit variable manufacturing overhead. Wesley’s selling expenses are 7 percent of sales dollars, and administrative expenses are fixed at $18,000 per month.
Compute the following for the first quarter: (Round your
intermediate calculations to nearest whole dollar.)
1. Compute the budgeted cost of goods sold for the first
quarter.
2. Compute the budgeted selling and administrative
expenses for the first quarter.
3. Complete the budgeted income statement for the
handisaw product for the first quarter.
In: Accounting
The following is a list of national income figures for a given year. All figures are in billions. The ensuing question will ask you to determine the major national income measures by both the expenditures and income approaches. The answers derived by each approach should be the same.
Consumption expenditure on durable goods……………………………………………………………..50
Transfer payments………………………………………………………………………………………..12
Rents……………………………………………………………………………………………………..14
Capital consumption allowance (depreciation)…………………………………………………………..27
Social security contribution………………………………………………………………………………20
Interest……………………………………………………………………………………………………21
Proprietors’ income……………………………………………………………………………………….45
Dividends…………………………………………………………………………………………………16
Compensation of employees…………………………………………………………………………….248
Indirect business taxes (taxes on production and imports).………………………………………………18
Undistributed corporate profits…………………………………………………………………………...22
Personal taxes…………………………………………………………………………………………….26
Corporate income taxes…………………………………………………………………………………..19
Consumption expenditure on non-durable goods………………………………………………………..95
Gross private domestic investment………………………………………………………………………62
Exports.……………………………………………………………………………………………………7
Imports….…………………………………………………………………………………………………9
Personal savings………………………………………………………………………………………….16
Corporate profits…………………………………………………………………………………………57
Consumption expenditure on services…………………………………………………………………..143
Federal government purchase of goods and services…………………………………………………….35
State and local government purchases of goods and services…………………………………………....47
***SHOW ALL OF YOUR WORK/CALCULATIONS!
In: Economics
You are the vice president of finance of Crane Corporation, a retail company that prepared two different schedules of gross margin for the first quarter ended March 31, 2020. These schedules appear below.
|
Sales |
Cost of |
Gross |
||||
| Schedule 1 | $159,900 | $135,482 | $24,418 | |||
| Schedule 2 | 159,900 | 140,046 | 19,854 |
The computation of cost of goods sold in each schedule is based on
the following data.
|
Units |
Cost |
Total |
||||
| Beginning inventory, January 1 | 10,050 | $4.10 | $41,205 | |||
| Purchase, January 10 | 8,050 | 4.20 | 33,810 | |||
| Purchase, January 30 | 6,050 | 4.30 | 26,015 | |||
| Purchase, February 11 | 9,050 | 4.40 | 39,820 | |||
| Purchase, March 17 | 11,050 | 4.50 | 49,725 |
Mary Smith, the president of the corporation, cannot understand how
two different gross margins can be computed from the same set of
data. As the vice president of finance, you have explained to Ms.
Smith that the two schedules are based on different assumptions
concerning the flow of inventory costs, i.e., FIFO and LIFO.
Schedules 1 and 2 were not necessarily prepared in this sequence of
cost flow assumptions.
Prepare two separate schedules computing cost of goods sold and
supporting schedules showing the composition of the ending
inventory under both cost flow assumptions.
|
Crane Corporation |
||||
|
Schedule 1 |
Schedule 2 |
|||
|
Beginning InventoryEnding InventoryPurchasesCost of Goods Available for SaleCost of Goods Sold |
$ | $ | ||
|
AddLess :Cost of Goods Available for SaleBeginning InventoryPurchasesCost of Goods SoldEnding Inventory |
||||
|
Ending InventoryPurchasesCost of Goods SoldBeginning InventoryCost of Goods Available for Sale |
||||
|
AddLess :Cost of Goods Available for SaleEnding InventoryPurchasesCost of Goods SoldBeginning Inventory |
||||
|
Cost of Goods Available for SalePurchasesEnding InventoryBeginning InventoryCost of Goods Sold |
$ | $ | ||
Schedules Computing Ending Inventory
|
First-in, First-out (Schedule 1) |
||||
| at | $ | = | $ | |
| at | $ | = | ||
| $ | ||||
|
Last-in, First-out (Schedule 2) |
||||
| at | $ | = | $ | |
| at | $ | = | ||
| $ | ||||
In: Accounting
Pargo Company is preparing its master budget for 2017. Relevant
data pertaining to its sales, production, and direct materials
budgets are as follows.
Sales. Sales for the year are expected to total 1,100,000
units. Quarterly sales are 22%, 27%, 26%, and 25%, respectively.
The sales price is expected to be $38 per unit for the first three
quarters and $45 per unit beginning in the fourth quarter. Sales in
the first quarter of 2018 are expected to be 15% higher than the
budgeted sales for the first quarter of 2017.
Production. Management desires to maintain the ending
finished goods inventories at 25% of the next quarter’s budgeted
sales volume.
Direct materials. Each unit requires 2 pounds of raw
materials at a cost of $10 per pound. Management desires to
maintain raw materials inventories at 10% of the next quarter’s
production requirements. Assume the production requirements for
first quarter of 2018 are 492,000 pounds.
Prepare the sales, production, and direct materials budgets by
quarters for 2017.
In: Accounting
Pargo Company is preparing its master budget for 2017. Relevant data pertaining to its sales, production, and direct materials budgets are as follows.
Sales. Sales for the year are expected to total 1,700,000 units. Quarterly sales are 19%, 27%, 23%, and 31%, respectively. The sales price is expected to be $42 per unit for the first three quarters and $44 per unit beginning in the fourth quarter. Sales in the first quarter of 2018 are expected to be 15% higher than the budgeted sales for the first quarter of 2017.
Production. Management desires to maintain the ending finished goods inventories at 25% of the next quarter’s budgeted sales volume.
Direct materials. Each unit requires 2 pounds of raw materials at a cost of $10 per pound. Management desires to maintain raw materials inventories at 10% of the next quarter’s production requirements. Assume the production requirements for first quarter of 2018 are 502,000 pounds.
Prepare the sales, production, and direct materials budgets by quarters for 2017.
In: Accounting