Delsing Canning Company is considering an expansion of its
facilities. Its current income statement is as follows:
| Sales | $ | 6,400,000 |
| Variable costs (50% of sales) | 3,200,000 | |
| Fixed costs | 1,940,000 | |
| Earnings before interest and taxes (EBIT) | $ | 1,260,000 |
| Interest (10% cost) | 480,000 | |
| Earnings before taxes (EBT) | $ | 780,000 |
| Tax (40%) | 312,000 | |
| Earnings after taxes (EAT) | $ | 468,000 |
| Shares of common stock | 340,000 | |
| Earnings per share | $ | 1.38 |
|
|
||
The company is currently financed with 50 percent debt and 50
percent equity (common stock, par value of $10). In order to expand
the facilities, Mr. Delsing estimates a need for $3.4 million in
additional financing. His investment banker has laid out three
plans for him to consider:
Variable costs are expected to stay at 50 percent of sales, while
fixed expenses will increase to $2,440,000 per year. Delsing is not
sure how much this expansion will add to sales, but he estimates
that sales will rise by $1.70 million per year for the next five
years.
Delsing is interested in a thorough analysis of his expansion plans
and methods of financing.He would like you to analyze the
following:
a. The break-even point for operating expenses
before and after expansion (in sales dollars). (Enter your answers in dollars not in
millions, i.e, $1,234,567.)
|
b. The degree of operating leverage before and
after expansion. Assume sales of $6.4 million before expansion and
$7.4 million after expansion. Use the formula: DOL = (S −
TVC) / (S − TVC − FC). (Round your answers to 2 decimal
places.)
|
c-1. The degree of financial leverage before
expansion. (Round your
answers to 2 decimal places.)
|
c-2. The degree of financial leverage for all
three methods after expansion. Assume sales of $7.4 million for
this question. (Round
your answers to 2 decimal places.)
|
d. Compute EPS under all three methods of
financing the expansion at $7.4 million in sales (first year) and
$10.3 million in sales (last year). (Round your answers to 2 decimal
places.)
|
||||||||||||||||
In: Accounting
Delsing Canning Company is considering an expansion of its
facilities. Its current income statement is as follows:
| Sales | $ | 5,300,000 |
| Variable costs (50% of sales) | 2,650,000 | |
| Fixed costs | 1,830,000 | |
| Earnings before interest and taxes (EBIT) | $ | 820,000 |
| Interest (10% cost) | 260,000 | |
| Earnings before taxes (EBT) | $ | 560,000 |
| Tax (30%) | 168,000 | |
| Earnings after taxes (EAT) | $ | 392,000 |
| Shares of common stock | 230,000 | |
| Earnings per share | $ | 1.70 |
The company is currently financed with 50 percent debt and 50 percent equity (common stock, par value of $10). In order to expand the facilities, Mr. Delsing estimates a need for $2.3 million in additional financing. His investment banker has laid out three plans for him to consider:
Variable costs are expected to stay at 50 percent of sales,
while fixed expenses will increase to $2,330,000 per year. Delsing
is not sure how much this expansion will add to sales, but he
estimates that sales will rise by $1.15 million per year for the
next five years.
Delsing is interested in a thorough analysis of his expansion plans
and methods of financing.He would like you to analyze the
following:
a. The break-even point for operating expenses before and after expansion (in sales dollars). (Enter your answers in dollars not in millions, i.e, $1,234,567.)
| Break Even Point | ||
| Before expansion | ||
| After expansion | ||
b. The degree of operating leverage before and
after expansion. Assume sales of $5.3 million before expansion and
$6.3 million after expansion. Use the formula: DOL = (S −
TVC) / (S − TVC − FC). (Round
your answers to 2 decimal places.)
|
Degree of Operating Leverage |
||
| Before expansion | ||
| After expansion | ||
c-1. The degree of financial leverage before
expansion. (Round your answers to 2 decimal
places.)
Degree of financial leverage____?
c-2. The degree of financial leverage for all three methods after expansion. Assume sales of $6.3 million for this question. (Round your answers to 2 decimal places.)
|
Degree of Financial Leverage |
||
| 100% Debt | ||
| 100% Equity | ||
| 50 % Debt 50 % Equity | ||
d. Compute EPS under all three methods of financing the expansion at $6.3 million in sales (first year) and $10.3 million in sales (last year). (Round your answers to 2 decimal places.)
| Earnings per Share | ||||
| First Year | Last Year | |||
| 100% Debt | ||||
| 100% Equity | ||||
| 50 % Debt 50 % Equity | ||||
In: Finance
Supply proofs for the following miscellaneous propositions from the course in a metric space context:
(1) A compact set (you may use either definition) is closed and bounded.
(2) An epsilon-neighborhood is an open set.
(3) A set is open if and only if its complement is closed.
In: Advanced Math
These are Heat engine questions:
1. what do you expect to happen to the pressure and volume of the closed system of air that has a 200g mass on top of it when you heat up the air inside the system? explain you're reasoning.
2. what do you expect to happen to the pressure and volume of the closed system of air that is still heated as you remove the 200g Masson top of the piston? Explain you're reasoning.
3. do you expect a closed system air to return to the original pressure and volume when the heat is removed? explain your reasoning.
In: Physics
A basic electrical circuit consists of a battery, a light bulb, a switch and wires connecting them. As soon as the switch is closed, even the light bulb is one mile away, the light bulb will be on IMMEDIATELY. This means that the electrical current (made of moving electrons) starts to run everywhere in the wire as soon as the switch is closed.
Explain:
a) the origin of these free moving electrons (where do they come from),
b) the force(s) that pushes free electrons moving towards the same direction (to form electrical current),
c) the average speed of these free electron (when the circuit is closed).
In: Physics
Problem 4. Let P be the orthogonal projection associated with a closed subspace S in a Hilbert space H, that is P is a linear operator such that
P(f) = f if f ∈ S and P(f) = 0 if f ∈ S⊥.
(a) Show that P2 = P and P∗ = P.
(b) Conversely, if P is any bounded operator satisfying P2 = P and P∗ = P, prove that P is the orthogonal projection for some closed subspace of H.
(c) Using P prove that if S is a closed subspace of a separable Hilbert space, then S is also a separable Hilbert space.
In: Advanced Math
Consider a Rankine cycle with an ideal intermediate steam pickup, one of which is open and the other is closed feed water heaters. The steam enters the turbine at 12.5 MPa pressure and 550 degrees Celsius temperature and expands to 10 kPa condenser pressure. The steam separated from the turbine at 0.8 MPa pressure is sent to the closed feed water heater and the steam separated at 0.3 MPa pressure is sent to the open feed water heater. The feed water is heated to the condensing temperature of the steam leaving the turbine in the closed heater. The steam comes out of the closed heater as a saturated liquid, then the pressure is lowered into a valve and sent to the open feed water heater. Show the cycle in a T-s diagram with saturated liquid and saturated vapor curves.
a)
Water flow that must pass through the boiler for the production of 250 MW net power,
b)
Calculate the thermal efficiency of the cycle.
In: Mechanical Engineering
q1:In an open economy, a reduction in domestic demand has:
Select one:
a. a larger effect on output than in a closed economy and a positive effect on the trade balance.
b. a smaller effect on output than in a closed economy and a positive effect on the trade balance.
c. a smaller effect on output than in a closed economy and a negative effect on the trade balance.
d. a smaller effect on output than in a closed economy and a no effect on the trade balance.
e. a larger effect on output than in a closed economy and a negative effect on the trade balance.
Q2:
Policy makers can become concerned if the unemployment rate is too low because:
Select one:
a. output will increase.
b. stock prices will fall.
c. an exchange rate crisis might occur.
d. output will decrease.
e. inflation might increase.
Q3:
When the unemployment rate rises:
Select one:
a. the number of discouraged workers tends to fall.
b. the number of employed workers tends to rise.
c. the number of discouraged workers tends to remain constant.
d. the number of employed workers tends to remain constant.
e. the labour force participation rate tends to fall.
In: Economics
You have been assigned to examine the financial statements of ABC corp. for the year ended December 31, 2019, as prepared following IFRS. You discover the following situations:
Instructions:
Prepare the required Journal entries (if any) to correct ABC corp's accounts, assuming each transaction is independent and assume 2019 books are not closed.
In: Accounting
At the end of its first year of operations on December 31, 2020, Carla Vista Company’s accounts show the following.
|
Partner |
Drawings |
Capital |
||
|---|---|---|---|---|
| Art Niensted | $22,900 | $49,700 | ||
| Greg Bolen | 13,500 | 33,000 | ||
| Krista Sayler | 11,800 | 26,500 |
The capital balance represents each partner’s initial capital
investment. Therefore, net income or net loss for 2020 has not been
closed to the partners’ capital accounts.
To record the division of net income for the year 2020 under each
of the following independent assumptions.
| 1. | Net income is $30,100. Income is shared 6:3:1. | |
|---|---|---|
| 2. | Net income is $40,500. Niensted and Bolen are given salary allowances of $14,500 and $10,400, respectively. The remainder is shared equally. | |
| 3. | Net income is $19,100. Each partner is allowed interest of 10% on beginning capital balances. Niensted is given a $14,180 salary allowance. The remainder is shared equally. |
(a)
Prepare a schedule showing the division of net income under assumption (3) above. (If an amount reduces the account balance then enter with a negative sign preceding the number e.g. -15,000 or parenthesis e.g. (15,000).)
|
DIVISION OF NET INCOME |
||||||||
|---|---|---|---|---|---|---|---|---|
|
Art Niensted |
Greg Bolen |
Krista Sayler |
Total |
|||||
| Salary allowance |
$enter a dollar amount |
enter a dollar amount |
enter a dollar amount |
$enter a total for the row |
||||
| Interest allowance on capital |
enter a dollar amount |
enter a dollar amount |
enter a dollar amount |
enter a total for the row |
||||
| Total salaries and interest |
enter a subtotal of the two previous amounts |
enter a subtotal of the two previous amounts |
enter a subtotal of the two previous amounts |
enter a subtotal of the two previous amounts |
||||
| Remaining excess/ deficiency |
enter a dollar amount |
enter a dollar amount |
enter a dollar amount |
enter a total for the row |
||||
| Total division of net income |
$enter a total amount |
$enter a total amount |
||||||
In: Accounting