Presented below is the comparative balance sheet for Martinez Company.
|
Martinez Company |
||||||
|---|---|---|---|---|---|---|
|
December 31 |
||||||
|
2021 |
2022 |
|||||
| Assets | ||||||
|
Cash |
$181,000 | $272,500 | ||||
|
Accounts receivable (net) |
218,100 | 155,200 | ||||
|
Short-term investments |
271,100 | 149,100 | ||||
|
Inventories |
1,066,900 | 978,500 | ||||
|
Prepaid expenses |
24,800 | 24,800 | ||||
|
Plant & equipment |
2,604,700 | 1,948,400 | ||||
|
Accumulated depreciation |
(1,003,600) | (743,000) | ||||
| $3,363,000 | $2,785,500 | |||||
| Liabilities and Stockholders’ Equity | ||||||
|
Accounts payable |
$49,800 | $74,700 | ||||
|
Accrued expenses |
168,900 | 200,700 | ||||
|
Bonds payable |
452,100 | 189,100 | ||||
|
Capital stock |
2,108,600 | 1,782,200 | ||||
|
Retained earnings |
583,600 | 538,800 | ||||
| $3,363,000 | $2,785,500 | |||||
Prepare a comparative balance sheet of Martinez Company showing the percent each item is of the total assets or total liabilities and stockholders’ equity. (Round percentages to 2 decimal places, e.g. 2.25%.)
|
MARTINEZ COMPANY |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
December 31 |
||||||||||||
|
Assets |
2021 |
2020 |
||||||||||
|
Cash |
$181,000 |
enter percentages rounded to 2 decimal places |
% | $272,500 |
enter percentages rounded to 2 decimal places |
% | ||||||
|
Accounts receivable (net) |
218,100 |
enter percentages rounded to 2 decimal places |
% | 155,200 |
enter percentages rounded to 2 decimal places |
% | ||||||
|
Short-term investments |
271,100 |
enter percentages rounded to 2 decimal places |
% | 149,100 |
enter percentages rounded to 2 decimal places |
% | ||||||
|
Inventories |
1,066,900 |
enter percentages rounded to 2 decimal places |
% | 978,500 |
enter percentages rounded to 2 decimal places |
% | ||||||
|
Prepaid expenses |
24,800 |
enter percentages rounded to 2 decimal places |
% | 24,800 |
enter percentages rounded to 2 decimal places |
% | ||||||
|
Plant and equipment |
2,604,700 |
enter percentages rounded to 2 decimal places |
% | 1,948,400 |
enter percentages rounded to 2 decimal places |
% | ||||||
|
Accumulated depreciation |
(1,003,600 | ) |
enter percentages rounded to 2 decimal places |
% | (743,000 | ) |
enter percentages rounded to 2 decimal places |
% | ||||
|
Total |
$3,363,000 |
enter percentages rounded to 2 decimal places |
% | $2,785,500 |
enter percentages rounded to 2 decimal places |
% | ||||||
|
Liabilities and Stockholders’ Equity |
||||||||||||
|
Accounts payable |
$49,800 |
enter percentages rounded to 2 decimal places |
% | $74,700 |
enter percentages rounded to 2 decimal places |
% | ||||||
|
Accrued expenses |
168,900 |
enter percentages rounded to 2 decimal places |
% | 200,700 |
enter percentages rounded to 2 decimal places |
% | ||||||
|
Bonds payable |
452,100 |
enter percentages rounded to 2 decimal places |
% | 189,100 |
enter percentages rounded to 2 decimal places |
% | ||||||
|
Capital stock |
2,108,600 |
enter percentages rounded to 2 decimal places |
% | 1,782,200 |
enter percentages rounded to 2 decimal places |
% | ||||||
|
Retained earnings |
583,600 |
enter percentages rounded to 2 decimal places |
% | 538,800 |
enter percentages rounded to 2 decimal places |
% | ||||||
|
Total |
$3,363,000 |
enter percentages rounded to 2 decimal places |
% | $2,785,500 |
enter percentages rounded to 2 decimal places |
% | ||||||
In: Accounting
Blooms Enterprise Project
Blooms Enterprise is a retail company that sells household electronics. The budget for the forthcoming period January to March 2021 is to be prepared. Expectations for the forthcoming period include the following:
|
$ |
$ |
|
|
ASSETS |
||
|
Non-current Assets |
||
|
Property Plant and Equipment (NBV) |
1,344,500 |
|
|
Current Assets |
||
|
Inventory |
346,500 |
|
|
Accounts Receivable |
126,000 |
|
|
Marketable securities |
30,000 |
|
|
Cash |
353,000 |
855,500 |
|
2,200,000 |
||
|
EQUITIES AND LIABILIATIES |
||
|
Capital |
||
|
Share capital |
1,000,000 |
|
|
Accumulated profits |
216,200 |
|
|
1,216,200 |
||
|
Current Liabilities |
||
|
Accounts Payable |
396,900 |
|
|
10% Bond Payable |
586,900 |
983,800 |
|
2,200,000 |
|
Expense type |
$ |
|
Salaries |
100,000 |
|
Advertising and promotion |
25,000 |
|
Depreciation |
60,000 |
|
Sales commission |
2% of total sales |
Required:
Prepare the following budgets for Blooms Enterprise by month and the quarter in total for the period ending March 31, 2021:
In: Accounting
Blooms Enterprise is a retail company that sells household electronics. The budget for the forthcoming period January to March 2021 is to be prepared. Expectations for the forthcoming period include the following:
a. Expected Statement of Financial Position as at 31 December 2020
|
$ |
$ |
|
|
ASSETS |
||
|
Non-current Assets |
||
|
Property Plant and Equipment (NBV) |
1,344,500 |
|
|
Current Assets |
||
|
Inventory |
346,500 |
|
|
Accounts Receivable |
126,000 |
|
|
Marketable securities |
30,000 |
|
|
Cash |
353,000 |
855,500 |
|
2,200,000 |
||
|
EQUITIES AND LIABILIATIES |
||
|
Capital |
||
|
Share capital |
1,000,000 |
|
|
Accumulated profits |
216,200 |
|
|
1,216,200 |
||
|
Current Liabilities |
||
|
Accounts Payable |
396,900 |
|
|
10% Bond Payable |
586,900 |
983,800 |
|
2,200,000 |
b. Sales data – the company’s sales for December 2020 are expected to be $900,000 and it is expected that it will increase by 10% each month over the previous month for the quarter ending March 31, 2021. Sales are expected to remain constant at March 31, 2021 level for the next three months.
c. Collections – credit sales are typically 70% of total sales. Outstanding amounts from sales are normally collected as follows:
i. 80% during the month of sale
ii. 20% during the month after sale
d. Cost of goods sold – this is normally 70% of total sales. To have adequate stocks of inventory on hand, the company attempts to have inventory at the end of each month equal to half (50%) of the next month’s projected cost of goods sold. Inventory is purchased on account and usually settled as follows:
i. 40% during the month of purchase
ii. 60% during the month after purchase
e. Other monthly expenses:
|
Expense type |
$ |
|
Salaries |
100,000 |
|
Advertising and promotion |
25,000 |
|
Depreciation |
60,000 |
|
Sales commission |
2% of total sales |
f. Equipment is to be purchased on January 1, 2021 for cash in the amount of $700,000.
g. The directors have indicated an intention to declare and pay dividends of $120,000 on the last day of each quarter.
h. The executives believe that the company should maintain a minimum cash balance of $60,000. If the cash balance in any month is less than $60,000, then the company can borrow to cover the shortfall. Amounts borrowed must be in multiples of $1,000 (for example, $50,000 or $51,000 but not $51,500 or 51,566). The interest rate is 10% per annum. Repayment of principal and interest must be made on the last day of each quarter.
i. Tax payable represents 20% of Profit before Tax and will be paid April 30, 2021 (after the end of the first quarter).
Required:
Prepare the following budgets for Blooms Enterprise by month and the quarter in total for the period ending March 31, 2021:
(a) Schedule showing breakdown of sales between cash and credit (Hint: show December 2020 and April 2021 as well).
(b) Schedule of cash collected from customers.
(c) Purchases budget (Hint: show April 2021 as well).
(d) Schedule of cash disbursement to suppliers of products for resale.
(e) Cash budget for the period.
In: Accounting
Jade MacIntire is a famous singer. Jade Aquarium, Inc. isa multimedia company with business interests in music, videos, and video games. Both Jade MacIntire and Jade Aquarium need help booking the licensing agreements they have entered into during the past year. They entered into the following licensing agreements: 1) In January, Jade Aquarium, Inc.purchased the intellectual property rights to the music created by Jade MacIntire to date of the contract, for $20,000. Under the terms of the contract has additionally acquired the right to purchase future compositions created and sung by the artist, for $500 per composition, within five-years from the date of the contract. The corporation can legally sell to another party the compositions it has purchased from the artist. 2) This year, Jade MacIntire has entered into an agreement with the producers of a Broadway musical, giving them the exclusive right to use a song that she wrote,for a $10,000 consideration. It is not a song Jade MacIntire willever personally perform. 3) Jade Aquarium, Inc. has also entered into a licensing agreement with a movie company allowing it to use two of the artist’s most popular compositions in future movies over the next two years. The movie company paid $2,000 for the option to use the songs and will pay an additional $1,500 each time the songs are used in a movie. It is expected that the use of the songs in the movies willbolster the artist’s popularity, increasing the demand for her albums. 4) Jade Aquarium, Inc. also collects royalties for songs written by Jade MacIntire and played on air. On average the company collects for 3500 song plays each month. Each play earns the company 9.1 cents in royalties. 5) Jade Aquarium produced a guitar music app that individuals can download for $2.99, with20,000 apps downloaded this year. The app is fully functional, but the company anticipates needing to provide software updates twice a year for the next five year; these costs are expected to equal $3,000 and are considered immaterial to the total app developmental cost of $60,000. 6) At the end of June, Jade MacIntire sold the rights to the use of her album cover images for t-shirts and mugs to Music Outfitters-R-Us for two years. Music Outfitters-R-Us paid Jade MacIntire $20,000 for the rights. Music Outfitters-R-Us has offered Jade a bonus of $10,000 if Jade MacIntire averages at least 50 shows per year over the next two years and $5,000 if Jade MacIntire averages at least 40 shows per year over the next two years. By the end of the year, Jade MacIntire had performed 50 shows. The probability of Jade MacIntire playing 20-29 shows next year is 15%, 30-39 shows next year is 25%, 40-49 shows next year is 30%, 50+ shows next year is 30%. Case Questions 1) Summarize the issues specifically related to accounting that are in this case. 2) Providing relevant support from the FASB Codification, discuss the proper accounting treatment for the revenue generating activities. More specifically, at what point(s) in time should revenue be recognized, and for what amount(s)? 3) Find, cite, and summarize the relevant international accounting standard applicable to this case. Compare and contrast relevant U.S. GAAP and IFRS standards.
In: Accounting
After having initially started out in 1988 as a reseller of third party software to small distribution businesses and corporate systems for retail home offices, by 1993 Datavantage grew to 16 employees and $1.5 million in sales with only $50,000 of external financing. Very few products were developed internally and, by 1993, Datavantage was slowly transforming itself into a consulting company. Despite relative success, it wasn’t exactly what Marvin envisioned to be an exciting entrepreneurial opportunity and he was ready to get out of the business. A radical change was needed in order for Marvin to consider staying and growing the company.
The opportunity for change arrived in 1994 when Datavantage acquired the services division of LDI, with Chaz joining Datavantage as part of this acquisition. LDI was a reseller of products for store systems and provided a complementary foundation for Datavantage’s further development. This dramatically changed Marvin’s perception of Datavantage’s future potential.
Also in 1994, the organization made a conscious decision to better control its own destiny and transition away from reselling third party software and into internally developing its own Point of Sale software products. After developing Store 21, a complete store management system based on full transaction Point of Sale (POS) applications software, Chaz and Marvin were considering the acquisition of XBR Track, a small loss prevention software company, based in Boston, Massachusetts.
The opportunity for XBR Track emerged out of the need of Specialty Retailers to minimize their internal losses from theft and shrinkage. Chaz and Marvin determined that retailers in the U.S. were losing an average of 2 percent of sales due to retail theft or shrinkage each year. The losses due to shrinkage directly affect the bottom line of the retailer in the form of a pure profit loss. It was estimated that retail employees account for 55 percent to 75 percent of lost revenue because of various fraudulent transactions. Transaction fraud ranges from improper cash refunds and price overrides to employee discount abuse and fraudulent credit card activity. XBR Track was offering the retail industry a solution to the $13.2 billion loses annually due to employee theft.
Chaz and Marvin find themselves in the final stages of negotiation to acquire XBR discussing many related issues regarding the acquisition and its impact on the entrepreneurial culture currently at the company. While there is no doubt about the attractiveness of the acquisition, the case brings up multiple concerns about the post-acquisition integration directly relating them to the challenge of continuing the organizational entrepreneurial culture. Specifically, the two founders are concerned with whether Datavantage will be able to successfully serve the existing customers and maintain its current level of customer support; whether XBR’s geographical location will become an issue during the integration; whether the existing sales force has enough knowledge and competency to sell XBR; and whether Datavantage will be able to effectively execute the “get into the castle” strategy intended for XBR. Above all, however, Chaz and Marvin were wondering if the potential rapid growth that XBR can provide for Datavantage can have a negative impact on the small start-up entrepreneurial culture that made the company successful.
In: Operations Management
In 175 words please describe the below.
Adaptive has two types: passive and active. Please discuss
these two types of adaptive (also known as acquired) immunities.
Elaborate on the pros and cons of both. Examples would be
appreciated.
In: Nursing
Staples’ statement of cash flows reports expenditures
for acquisition of businesses. It also reports additions to
long-term debt. Suppose the businesses had been acquired not with
cash, but by exchange for debt securities. Would such a transaction
be reported? Explain.
In: Accounting
Prove that equation have a unique solution through the point (0,1). With the knowledge acquired can you exhibit explicitly that unique solution for a and b?
(a) y' = y - y^2
(b) y' = y^2 - y^3
In: Advanced Math
What do you think would happen if an Asiatic Streptococcus strain acquired genetic information from a European Streptococcus by means of a plasmid, integrated it into a CRISPR array, and then was shipped on a load of “active culture” Yak milk to London?
In: Biology
In FY 2007, what Lovallo & Sibony counter-balancing practice did the Blockbuster Board deploy? What cognitive bias was the practice intended to address? What is Blockbuster's value proposition and what L&S cognitive bias best describes it? Select the single best available answer from those presented below.
A) Shaking things up by firing Mr. Antioco and hiring Mr Keyes as CEO; Anchoring and insufficient adjust bias; a value-priced entertainment experience, combining the broad product depth of a specialty retailer with local neighborhood convenience; inappropriate attachment.
B) Purchased MovieLink, LLC; Champion bias; a value-priced entertainment experience, combining the broad product depth of a specialty retailer with local neighborhood convenience; inappropriate attachment.
C) Shaking things up by firing Mr. Antioco and hiring Mr Keyes as CEO; Anchoring and insufficient adjust bias; 4,855 stores in the United States; Overconfidence.
D) Purchased MovieLink, LLC; Excessive Optimism; a value-priced entertainment experience, combining the broad product depth of a specialty retailer with local neighborhood convenience; inappropriate attachment.
In: Economics