Problem 13-28 Net Present Value Analysis [LO13-2]
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The truck is worn out and must be either overhauled or replaced with a new truck. The company has assembled the following information:
| Present Truck |
New Truck |
|||||
| Purchase cost new | $ | 36,000 | $ | 46,000 | ||
| Remaining book value | $ | 26,000 | - | |||
| Overhaul needed now | $ | 25,000 | - | |||
| Annual cash operating costs | $ | 19,000 | $ | 17,500 | ||
| Salvage value-now | $ | 10,000 | - | |||
| Salvage value-five years from now | $ | 12,000 | $ | 11,000 | ||
If the company keeps and overhauls its present delivery truck, then the truck will be usable for five more years. If a new truck is purchased, it will be used for five years, after which it will be traded in on another truck. The new truck would be diesel-operated, resulting in a substantial reduction in annual operating costs, as shown above.
The company computes depreciation on a straight-line basis. All investment projects are evaluated using a 10% discount rate.
Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s) using tables.
Required:
1. What is the net present value of the “keep the old truck” alternative?
2. What is the net present value of the “purchase the new truck” alternative?
3. Should Bilboa Freightlines keep the old truck or purchase the new one?
In: Accounting
Problem 13-28 Net Present Value Analysis [LO13-2]
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The truck is worn out and must be either overhauled or replaced with a new truck. The company has assembled the following information:
|
Present Truck |
New Truck |
|||||
| Purchase cost new | $ | 34,000 | $ | 44,000 | ||
| Remaining book value | $ | 21,000 | - | |||
| Overhaul needed now | $ | 20,000 | - | |||
| Annual cash operating costs | $ | 16,500 | $ | 15,000 | ||
| Salvage value-now | $ | 10,000 | - | |||
| Salvage value-five years from now | $ | 9,000 | $ | 9,000 | ||
If the company keeps and overhauls its present delivery truck, then the truck will be usable for five more years. If a new truck is purchased, it will be used for five years, after which it will be traded in on another truck. The new truck would be diesel-operated, resulting in a substantial reduction in annual operating costs, as shown above.
The company computes depreciation on a straight-line basis. All investment projects are evaluated using a 6% discount rate.
Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s) using tables.
Required:
1. What is the net present value of the “keep the old truck” alternative?
2. What is the net present value of the “purchase the new truck” alternative?
3. Should Bilboa Freightlines keep the old truck or purchase the new one?
In: Accounting
Factor Company is planning to add a new product to its line. To manufacture this product, the company needs to buy a new machine at a $487,000 cost with an expected four-year life and a $23,000 salvage value. All sales are for cash, and all costs are out-of-pocket, except for depreciation on the new machine. Additional information includes the following. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)
| Expected annual sales of new product | $ | 1,920,000 | |
| Expected annual costs of new product | |||
| Direct materials | 480,000 | ||
| Direct labor | 679,000 | ||
| Overhead (excluding straight-line depreciation on new machine) | 337,000 | ||
| Selling and administrative expenses | 141,000 | ||
| Income taxes | 32 | % | |
1. Compute straight-line depreciation for each
year of this new machine’s life.
2. Determine expected net income and net cash flow
for each year of this machine’s life.
3. Compute this machine’s payback period, assuming
that cash flows occur evenly throughout each year.
4. Compute this machine’s accounting rate of
return, assuming that income is earned evenly throughout each
year.
5. Compute the net present value for this machine
using a discount rate of 7% and assuming that cash flows occur at
each year-end. (Hint: Salvage value is a cash inflow at
the end of the asset’s life.
Please give explinations and formulas!
In: Accounting
A small solid sphere of mass M0, of radius
R0, and of uniform density ?0 is placed in a
large bowl containing water. It floats and the level of the water
in the dish is L. Given the information below, determine the
possible effects on the water level L, (R-Rises, F-Falls,
U-Unchanged), when that sphere is replaced by a new solid sphere of
uniform density.
Read it to me
R F U R or U F or U R or F or U The new sphere has
radius R = R0 and density ? < ?0
R F U R or U F or U R or F or U The new sphere has
density ? = ?0 and mass M < M0
R F U R or U F or U R or F or U The new sphere has
density ? > ?0 and mass M = M0
R F U R or U F or U R or F or U The new sphere has
radius R > R0 and density ? < ?0
R F U R or U F or U R or F or U The new sphere has mass
M > M0 and density ? = ?0
R F U R or U F or U R or F or U The new sphere has
density ? < ?0 and mass M = M0
In: Physics
Factor Company is planning to add a new product to its line. To
manufacture this product, the company needs to buy a new machine at
a $507,000 cost with an expected four-year life and a $19,000
salvage value. All sales are for cash, and all costs are
out-of-pocket, except for depreciation on the new machine.
Additional information includes the following. (PV of $1, FV of $1,
PVA of $1, and FVA of $1) (Use appropriate factor(s) from
the tables provided.)
| Expected annual sales of new product | $ | 1,980,000 | |
| Expected annual costs of new product | |||
| Direct materials | 495,000 | ||
| Direct labor | 673,000 | ||
| Overhead (excluding straight-line depreciation on new machine) | 336,000 | ||
| Selling and administrative expenses | 173,000 | ||
| Income taxes | 34 | % | |
Required:
1. Compute straight-line depreciation for each
year of this new machine’s life.
2. Determine expected net income and net cash flow
for each year of this machine’s life.
3. Compute this machine’s payback period, assuming
that cash flows occur evenly throughout each year.
4. Compute this machine’s accounting rate of
return, assuming that income is earned evenly throughout each
year.
5. Compute the net present value for this machine
using a discount rate of 6% and assuming that cash flows occur at
each year-end. (Hint: Salvage value is a cash inflow at
the end of the asset’s life.)
In: Accounting
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The truck is worn out and must be either overhauled or replaced with a new truck. The company has assembled the following information: Present Truck New Truck Purchase cost new $ 23,000 $ 28,000 Remaining book value $ 10,000 - Overhaul needed now $ 9,000 - Annual cash operating costs $ 11,500 $ 8,000 Salvage value-now $ 5,000 - Salvage value-five years from now $ 4,000 $ 4,000 If the company keeps and overhauls its present delivery truck, then the truck will be usable for five more years. If a new truck is purchased, it will be used for five years, after which it will be traded in on another truck. The new truck would be diesel-operated, resulting in a substantial reduction in annual operating costs, as shown above. The company computes depreciation on a straight-line basis. All investment projects are evaluated using a 9% discount rate. Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s) using tables. Required: 1. What is the net present value of the “keep the old truck” alternative? 2. What is the net present value of the “purchase the new truck” alternative? 3. Should Bilboa Freightlines keep the old truck or purchase the new one?
In: Accounting
Two years ago, you purchase a house of $100,000. You borrow a mortgage with 80% of LTV (loan to value ratio). The annual interest rate on the mortgage is 6%. Payments are being made monthly, and the loan tem is 30 years. You have found another lender who will refinance only the current outstanding loan balance at 4.5% with monthly payments for 30 years. The new lender will charge three discount points and the refinancing cost is equal to $3,000. Note that the points and refinancing cost will be from your own pocket
What is your monthly payment for the current loan?
$429.64
$479.64
$529.55
$599.55
What is the new loan amount if you choose to refinance?
$70,974.59
$77,974.59
$87,468.24
$97,468.24
What is your monthly payment for the new loan?
$368.57
$408.57
$425.09
$395.09
What is annual effective cost of the new loan if holding the loan for 30 years?
4.882%
5.116%
6.016%
6.116%
Should you refinance today if you hold the loan for 30 years?
Yes
No
The effective costs for the two loans are the same, so either way is OK
Not enough information
If the new lender will allow you to refinance the current outstanding loan balance plus all the costs associated with the new loan, what is your new loan amount if you choose to refinance?
$73,103.83
$83,313.83
$90,523.96
$83,478.96
In: Finance
The following are some additional facts about the alternatives and current situation:
WHAT COULD THE COMPANY DO?
In: Civil Engineering
Bilboa Freightlines, S.A., of Panama, has a small truck that it uses for intracity deliveries. The truck is worn out and must be either overhauled or replaced with a new truck. The company has assembled the following information: Present Truck New Truck Purchase cost new $ 31,000 $ 36,000 Remaining book value $ 24,000 - Overhaul needed now $ 23,000 - Annual cash operating costs $ 22,000 $ 19,500 Salvage value-now $ 5,000 - Salvage value-five years from now $ 20,000 $ 12,000 If the company keeps and overhauls its present delivery truck, then the truck will be usable for five more years. If a new truck is purchased, it will be used for five years, after which it will be traded in on another truck. The new truck would be diesel-operated, resulting in a substantial reduction in annual operating costs, as shown above. The company computes depreciation on a straight-line basis. All investment projects are evaluated using a 7% discount rate. Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s) using tables. Required: 1. What is the net present value of the “keep the old truck” alternative? 2. What is the net present value of the “purchase the new truck” alternative? 3. Should Bilboa Freightlines keep the old truck or purchase the new one?
In: Accounting
A small solid sphere of mass M0, of radius
R0, and of uniform density ρ0 is placed in a
large bowl containing water. It floats and the level of the water
in the dish is L. Given the information below, determine the
possible effects on the water level L, (R-Rises, F-Falls,
U-Unchanged), when that sphere is replaced by a new solid sphere of
uniform density.
R F U R or U F or U R or F or U The new sphere has radius R < R0 and mass M = M0
R F U R or U F or U R or F or U The new sphere has mass
M = M0 and density ρ < ρ0
R F U R or U F or U R or F or U The new sphere has radius R = R0 and mass M > M0
R F U R or U F or U R or F or U The new sphere has
density ρ = ρ0 and radius R < R0
R F U R or U F or U R or F or U The new sphere has
density ρ < ρ0 and radius R > R0
R F U R or U F or U R or F or U The new sphere has
density ρ = ρ0 and radius R > R0
In: Physics