Changes in Shareholders' Equity
On January 1, 2016, the Osgood Film Studios reported the following alphabetical list of shareholders' equity items:
| Additional paid-in capital on common stock | $135,575 |
| Additional paid-in capital on preferred stock | 14,200 |
| Common stock, $2 par | 63,800 |
| Preferred stock, $100 par | 71,000 |
| Retained earnings | 171,000 |
During 2016, the company sold 4,400 shares of common stock for $13 per share and 350 shares of preferred stock for $127 per share. It also earned income of $94,000 and paid dividends of $7 per share on the preferred stock and $1.20 per share on the common stock outstanding at the end of 2016.
Required:
The following partially completed schedule will help you to organize the information for this exercise.
| Preferred Stock $100 par |
Common Stock $2 par |
Additional Paid-in Capital on Preferred Stock |
Additional Paid-in Capital on Common Stock |
Retained Earnings |
Total |
|
| Balances, 1/1/16 | $71,000 | $63,800 | $14,200 | $135,575 | $171,000 | $455,575 |
| Common stock issued | ||||||
| Preferred stock issued | ||||||
| Net income | ||||||
| Cash dividend paid on preferred | ||||||
| Cash dividend paid on common | ||||||
| Balances, 12/31/16 | 600,245 |
In: Accounting
Raintree Corporation maintains its records on a cash basis. At the end of each year the company's accountant obtains the necessary information to prepare accrual basis financial statements. The following cash flows occurred during the year ended December 31, 2016
Cash receipts:
From customers.................................$ 450,000
Interest on note.......................................3,000
Issue of common stock............................50,000
Total cash receipts..............................$ 503,000
Cash disbursements:
Purchase of merchandise.......................$ 220,000
Annual insurance payment..........................9,000
Payment of salaries................................180,000
Dividends paid to shareholders.....................6,000
Annual rent payment...............................12,000
Total cash disbursements.......................$ 427,000
Selected balance sheet information:

Additional information:
1. On June 30, 2015, Raintree lent a customer $50,000. Interest at 6% is payable annually on each June 30. Principal is due in 2019.
2. The annual insurance payment is made in advance on March 31.
3. Annual rent on the company's facilities is paid in advance on September 30.
Required:
1. Prepare an accrual basis income statement for 2016 (ignore income taxes).
2. Determine the following balance sheet amounts on December 31, 2016
a. Interest Receivable
b. Prepaid Insurance
c. Prepaid Rent
In: Computer Science
On January 1, 2016, Ballieu Company leases specialty equipment with an economic life of 8 years to Anderson Company. The lease contains the following terms and provisions:
| • | The lease is noncancelable and has a term of 8 years. |
| • | The annual rentals are $34,500, payable at the beginning of each year. |
| • | The interest rate implicit in the lease is 11%. |
| • | Anderson agrees to pay all executory costs and is given an option to buy the equipment for $1 at the end of the lease term, December 31, 2024. |
| • | The cost of the equipment to the lessor is $137,000, and the fair retail value is approximately $197,100. |
| • | The lessor incurs no material initial direct costs. |
| • | The collectibility of the rentals is reasonably assured, and there are no important uncertainties surrounding the amount of unreimbursable costs yet to be incurred by the lessor. |
| • | The lessor estimates that the fair value is expected to be significantly greater than $1 at the end of the lease term. |
The lessor calculates that the present value on January 1, 2016 of 8 annual payments in advance of $34,500 discounted at 11% is $197,070.76 (the $1 purchase option is ignored as immaterial).
Required:
| 1. | Next Level Identify the classification of the lease transaction from Ballieu’s point of view. |
| 2. |
Prepare all the journal entries for Ballieu for the years 2016 and 2017. |
8
9
In: Accounting
Otto Co. borrows money on April 30, 2016, by promising to make four payments of $29,000 each on November 1, 2016; May 1, 2017; November 1, 2017; and May 1, 2018. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided. Round "Table Factor" to 4 decimal places.)
a. How much money is Otto able to borrow if the interest rate is 4%, compounded semiannually?
b. How much money is Otto able to borrow if the interest rate is 8%, compounded semiannually?
c. How much money is Otto able to borrow if the interest rate is 10%, compounded semiannually?
Compute the amount that can be borrowed under each of the following circumstances: (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided. Round your "Table value" to 4 decimal places.)
A promise to repay $93,000 five years from now at an interest rate of 9%.
An agreement made on February 1, 2016, to make three separate payments of $20,000 on February 1 of 2017, 2018, and 2019. The annual interest rate is 6%.
In: Accounting
Use the following Income Statement and Balance Sheet of firm X to answers Questions (1) & (2)
|
Income Statement, 2016 |
Balance Sheet, 2016 |
|||
|
Sales |
5,000,000 |
Assets |
||
|
Costs except Depr. |
-3,500,000 |
Cash and Equivalents |
1,096,000 |
|
|
EBITDA |
1,500,000 |
Accounts Receivable |
960,000 |
|
|
Depreciation |
-10,900 |
Inventories |
90,000 |
|
|
EBIT |
1,489,100 |
Total Current Assets |
2,146,000 |
|
|
Interest Expense (net) |
-100,500 |
Property Plant & Equipment |
2,190,000 |
|
|
Pretax Income |
1,388,600 |
Total Assets |
4,336,000 |
|
|
Income Tax |
-486,010 |
Liabilities &Equity |
||
|
Net Income |
902,590 |
Accounts Payable |
900,000 |
|
|
Debt |
950,000 |
|||
|
Total Liabilities |
1,850,000 |
|||
|
Stockholders' Equity |
2,486,000 |
|||
|
Total Liabilities and Equity |
4,336,000 |
|||
Sales in 2017 are expected to grow at a rate of 9% with respect to the values of 2016. Assume the company pays out 55% of its net income.
1. Use the percent sales method to forecast the value of next year's stockholder's equity for firm X.
2. Use the percent sales to estimate the firm s net new financing for firm X.
For question 1 i know the answer is 2,931,366 and for question 2 i know the answer is -136,126. but how do i get those answers?
In: Finance
Problem 9-4A Accounts receivable transactions and bad debts adjustments LO C1, P2, P3
Liang Company began operations on January 1, 2016. During its
first two years, the company completed a number of transactions
involving sales on credit, accounts receivable collections, and bad
debts. These transactions are summarized as follows.
2016
Sold $1,347,400 of merchandise (that had cost $975,400) on credit, terms n/30.
Wrote off $20,900 of uncollectible accounts receivable.
Received $665,400 cash in payment of accounts receivable.
In adjusting the accounts on December 31, the company estimated that 2.70% of accounts receivable will be uncollectible.
2017
Sold $1,532,600 of merchandise (that had cost $1,269,300) on credit, terms n/30.
Wrote off $27,500 of uncollectible accounts receivable.
Received $1,248,700 cash in payment of accounts receivable.
In adjusting the accounts on December 31, the company estimated that 2.70% of accounts receivable will be uncollectible.
Required:
Prepare journal entries to record Liang’s 2016 and 2017 summarized
transactions and its year-end adjustments to record bad debts
expense. (The company uses the perpetual inventory system and it
applies the allowance method for its accounts receivable.)
(Round your intermediate calculations to the nearest dollar
amount.)
In: Accounting
|
I need formulas in excel: Thank you Problem 5: Finding the Weighted Average Cost of Capital |
|||||||
| Use the information below to find Starbucks weighted average cost of capital. | |||||||
| Starbucks Dividend History | Inputs | ||||||
| Date | Dividends | Growth | re | ||||
| 2/7/2011 | 0.28 | 0.285714 | rd | ||||
| 2/6/2012 | 0.36 | 0.236111 | Tc | ||||
| 2/5/2013 | 0.445 | 0.235955 | E | ||||
| 2/4/2014 | 0.55 | 0.527273 | D | ||||
| 2/3/2015 | 0.84 | 0.011905 | WACC | ||||
| 2/2/2016 | 0.85 | 0.235294 | |||||
| 2/7/2017 | 1.05 | ||||||
| Arithmetic g | |||||||
| Geometric g | |||||||
| Estimated 2018 Dividend | |||||||
| Cost of equity | |||||||
| Share Statistics | |||||||
| Current Share Price | $ 56.79 | ||||||
| Number of Shares Outstanding | 1.41 | billion | |||||
| E | |||||||
| Information from the Financial Statements (in thousands) | |||||||
| 2017 | 2016 | 2015 | |||||
| Income Before Tax | 4,317,500 | 4,198,600 | 3,903,000 | ||||
| Income Tax Expense | 1,432,600 | 1,379,700 | 1,143,700 | ||||
| Tax rate | |||||||
| 2017 | 2016 | 2015 | |||||
| Short/Current Long Term Debt | 0 | 399,900 | 0 | ||||
| Long Term Debt | 3,932,600 | 3,185,300 | 2,347,500 | ||||
| Interest Expense | 92,500 | 81,300 | 70,500 | ||||
| Implied interest rate | |||||||
In: Finance
Question (5)
Molina Company had a $700 credit balance in Allowance for Doubtful Accounts at December 31, 2016, before the current year's provision for uncollectible accounts. An aging of the accounts receivable revealed the following:
Estimated Percentage
Uncollectible
Current Accounts $120,000 1%
1–30 days past due 20,000 3%
31–60 days past due 10,000 6%
61–90 days past due 10,000 12%
Over 90 days past due 8,000 30%
Total Accounts Receivable $168,000
Instructions
(a) Prepare the adjusting entry on December 31, 2016, to recognize bad debt expense.
(b) Assume the same facts as above except that the Allowance for Doubtful Accounts account had a $500 debit balance before the current year's provision for uncollectible accounts. Prepare the adjusting entry for the current year's provision for uncollectible accounts.
(c) Assume that the company has a policy of providing for bad debts at the rate of 1% of sales, that sales for 2016 were $550,000, and that Allowance for Doubtful Accounts had a $650 credit balance before adjustment. Prepare the adjusting entry for the current year's provision for bad debts.
Answer
In: Accounting
Pearl Company began operations on January 1, 2016, adopting the
conventional retail inventory system. None of the company’s
merchandise was marked down in 2016 and, because there was no
beginning inventory, its ending inventory for 2016 of $38,000 would
have been the same under either the conventional retail system or
the LIFO retail system.
On December 31, 2017, the store management considers adopting the
LIFO retail system and desires to know how the December 31, 2017,
inventory would appear under both systems. All pertinent data
regarding purchases, sales, markups, and markdowns are shown below.
There has been no change in the price level.
Cost
Retail
Inventory, Jan. 1, 2017 $38,000 $59,600
Markdowns (net) 12,800
Markups (net) 22,000
Purchases (net) 129,900 175,400
Sales (net) 166,400
Determine the cost of the 2017 ending inventory under both (a) the
conventional retail method and (b) the LIFO retail method. (Round
ratios for computational purposes to 2 decimal place, e.g. 78.72%
and final answers to 0 decimal places, e.g. 28,987.)
(a) Ending inventory using conventional retail method
$
(b) Ending inventory LIFO retail method
$
In: Accounting
| Make Journal Entries below for the following transactions WATCH THE DATES incl YEAR | |||||||||||||||
| 1 | On Feb 1, 2016 the company borrows $50,000 from the bank at 5% annual interest for 3 years. | ||||||||||||||
| 2 | Interest payments are due every 3 months. Make entry for May 1 , 2016 payment. | ||||||||||||||
| 3 | On Feb 1, 2019 the loan and the final interest are paid. Make the Journal. | ||||||||||||||
| 4 | March 1, Company sells products for a total of $250 and collects sales tax of 9%. Make Journal. | ||||||||||||||
| 5 | March 30, Company pays the sales tax collected in #4 to the state. | ||||||||||||||
| 6 | March 31, company pays payroll expense of $60,000. Deductions from the checks total the | ||||||||||||||
| following: Fed tax $$7,000, State tax $2,000, FICA $4500 and Kaiser health benefits $1200. | |||||||||||||||
| Make the Journal | |||||||||||||||
| 7 | April 1 2016, Company sells 5,000 bonds, each at $1,000. Interest rate is 4% payable every April 1 | ||||||||||||||
| Bonds are for 5 years. Make the Journal. | . | ||||||||||||||
| 8 | April 1 2017 pay the interest. Make the Journal. | ||||||||||||||
| 9 | april 1 2021 pay the final interest and retire (pay off) the bonds. | ||||||||||||||
In: Accounting