Questions
Required information [The following information applies to the questions displayed below.] Oak Mart, a producer of...

Required information

[The following information applies to the questions displayed below.]

Oak Mart, a producer of solid oak tables, reports the following data from its second year of business.

Sales price per unit $ 320 per unit
Units produced this year 115,000 units
Units sold this year 118,250 units
Units in beginning-year inventory 3,250 units
Beginning inventory costs
Variable (3,250 units × $135) $ 438,750
Fixed (3,250 units × $80) 260,000
Total $ 698,750
Manufacturing costs this year
Direct materials $ 42 per unit
Direct labor $ 64 per unit
Overhead costs this year
Variable overhead $ 3,400,000
Fixed overhead $ 7,400,000
Selling and administrative costs this year
Variable $ 1,500,000
Fixed 4,000,000

2. Prepare the current-year income statement for the company using absorption costing.

OAK MART COMPANY
Absorption Costing Income Statement
Beginning inventory
Manufacturing costs this year
Net income (loss)
Fixed costs added to(subtracted from) inventory

In: Accounting

Cornerstone Exercise 8.11 (Algorithmic) Cash Receipts Budget and Accounts Receivable Aging Schedule Shalimar Company manufactures and...

Cornerstone Exercise 8.11 (Algorithmic)
Cash Receipts Budget and Accounts Receivable Aging Schedule

Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted the following sales:

Quarter 1 $4,700,000
Quarter 2 5,230,000
Quarter 3 6,680,000
Quarter 4 8,590,000

In Shalimar’s experience, 10 percent of sales are paid in cash. Of the sales on account, 65 percent are collected in the quarter of sale, 25 percent are collected in the quarter following the sale, and 7 percent are collected in the second quarter after the sale. The remaining 3 percent are never collected. Total sales for the third quarter of the current year are $5,710,000 and for the fourth quarter of the current year are $7,170,000.

Required:

1. Calculate cash sales and credit sales expected in the last two quarters of the current year, and in each quarter of next year.

Quarter Cash Sales Credit Sales
3, current year $ $
4, current year
1, next year
2, next year
3, next year
4, next year

2. Construct a cash receipts budget for Shalimar Company for each quarter of the next year, showing the cash sales and the cash collections from credit sales. If an amount is zero, enter "0".


Shalimar Company

Cash Receipts Budget

For the Coming Year

Quarter 1

Quarter 2

Quarter 3

Quarter 4

Cash sales

$

Correct 9 of Item 2

$

Correct 10 of Item 2

$

Correct 11 of Item 2

$

Correct 12 of Item 2

Received on account from:

Quarter 3, current year

Correct 15 of Item 2

Quarter 4, current year

Correct 17 of Item 2

Correct 18 of Item 2

Quarter 1, next year

Correct 20 of Item 2

Correct 21 of Item 2

Correct 22 of Item 2

Quarter 2, next year

Correct 24 of Item 2

Correct 25 of Item 2

Correct 26 of Item 2

Quarter 3, next year

Correct 28 of Item 2

Correct 29 of Item 2

3. What if the recession led Shalimar’s top management to assume that in the next year 10 percent of credit sales would never be collected? The expected payment percentages in the quarter of sale and the quarter after sale are assumed to be the same. How would that affect cash received in each quarter? Construct a revised cash budget using the new assumption.


Shalimar Company

Cash Receipts Budget

For the Coming Year

Quarter 1

Quarter 2

Quarter 3

Quarter 4

Cash sales

$

Correct 9 of Item 3

$

Correct 10 of Item 3

$

Correct 11 of Item 3

$

Correct 12 of Item 3

Received on account from:

Quarter 4, current year

Correct 15 of Item 3

Quarter 1, next year

Correct 17 of Item 3

Correct 18 of Item 3

Quarter 2, next year

Correct 20 of Item 3

Correct 21 of Item 3

Quarter 3, next year

Correct 23 of Item 3

Correct 24 of Item 3

Quarter 4, next year

Correct 26 of Item 3

Total cash receipts

$

Correct 28 of Item 3

$

Correct 29 of Item 3

$

Correct 30 of Item 3

$

Quarter 4, next year

Correct 31 of Item 2

Correct 32 of Item 2

Correct 33 of Item 2

Correct 34 of Item 2

Total cash receipts

$

Correct 36 of Item 2

$

Correct 37 of Item 2

$

Correct 38 of Item 2

$

In: Finance

Prepare an amortization sxhedule for a three-year loan of $12,000. The interest rate is 7% per...

Prepare an amortization sxhedule for a three-year loan of $12,000. The interest rate is 7% per year, and the loan calls for equal annual end-of-year payments.

In: Finance

What is the present value of the payment stream discounted at 5% annually: $1000 at the...

What is the present value of the payment stream discounted at 5% annually: $1000 at the end of year 1, -$2000 at the end of year 2, and $3000 at the end of year 3? Also calculate future value of the cash flows at the end of year 3. Financial calculator not allowed for this question. Show all work!

In: Finance

Suppose the government imposes a tax on gasoline. Would the revenue collected from this tax likely...

  1. Suppose the government imposes a tax on gasoline.
  1. Would the revenue collected from this tax likely be greater in the first year after it is imposed or in the fifth year? Explain using a graph.
  2. Would the deadweight loss from this tax be greater in the first year after it is imposed or in the fifth year? Explain using a graph.

In: Economics

The B/C ratio for a flood control project along the Swanee River was calculated to be...

The B/C ratio for a flood control project along the Swanee River was calculated to be 1.4. If the benefits were $600,000 per year and the maintenance costs were $200,000 per year, determine the initial cost of the project at an interest rate of 8% per year and a 50-year life. ( using spreadsheet)

In: Economics

A company is considering purchasing equipment costing $ 92,000. The equipment is expected to reduce costs...

A company is considering purchasing equipment costing $ 92,000. The equipment is expected to reduce costs from year 1 to 3 by $22,000, year 4 to 9 by $9,000,and in year 10 by $2,000. In year 10, the equipment can be sold at a salvage value of $15,000.

Calculate the internal rate of return​ (IRR) for this proposal.

In: Finance

If the average American makes $54,360 per year, and the average person from India makes $5,758...

If the average American makes $54,360 per year, and the average person from India makes $5,758 per year, is it fair to say that an Indian who makes $5,758 per year has everything an American has who makes $54,360 per year, and lives just as well? Why or why not?

In: Economics

What is the NPV of an equipment investment that costs $150,000 and returns $80,000 in the...

  1. What is the NPV of an equipment investment that costs $150,000 and returns $80,000 in the first year but then declines by 8%/year with the final cash flow coming in year 5? Also assume a discount rate of 9.4% and that the equipment can be sold for $45,000 at the end of the fifth year.
    1. $250,000
    2. $266,400
    3. $116,400
    4. $190,900
    5. $145,100

In: Finance

Suppose that the spot interest rate on a one-year zero-coupon bond is 2% and the spot...

Suppose that the spot interest rate on a one-year zero-coupon bond is 2% and the spot interest rate on a two-year zero-coupon bond is 3.5%. Based on the pure expectations theory of the term structure of interest rates, what is the expected one-year interest rate starting in one year?

In: Finance