n five years, Kent Duncan will retire. He is exploring the possibility of opening a self-service car wash. The car wash could be managed in the free time he has available from his regular occupation, and it could be closed easily when he retires. After careful study, Mr. Duncan determined the following:
A building in which a car wash could be installed is available under a five-year lease at a cost of $5,000 per month.
Purchase and installation costs of equipment would total $320,000. In five years the equipment could be sold for about 7% of its original cost.
An investment of an additional $7,000 would be required to cover working capital needs for cleaning supplies, change funds, and so forth. After five years, this working capital would be released for investment elsewhere.
Both a wash and a vacuum service would be offered. Each customer would pay $1.23 for a wash and $.62 for access to a vacuum cleaner.
The only variable costs associated with the operation would be 7.5 cents per wash for water and 10 cents per use of the vacuum for electricity.
In addition to rent, monthly costs of operation would be: cleaning, $4,800; insurance, $75; and maintenance, $1,925.
Gross receipts from the wash would be about $3,690 per week. According to the experience of other car washes, 60% of the customers using the wash would also use the vacuum.
Mr. Duncan will not open the car wash unless it provides at least a 13% return.
Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s) using tables.
In: Accounting
Pronghorn Equipment Co. closes its books regularly on December 31, but at the end of 2017 it held its cash book open so that a more favorable balance sheet could be prepared for credit purposes. Cash receipts and disbursements for the first 10 days of January were recorded as December transactions. The information is given below.
1. January cash receipts recorded in the December cash book totaled $53,800, of which $37,800 represents cash sales, and $16,000 represents collections on account for which cash discounts of $324 were given.
2. January cash disbursements recorded in the December check register liquidated accounts payable of $21,325 on which discounts of $232 were taken.
3. The ledger has not been closed for 2017.
4. The amount shown as inventory was determined by physical count on December 31, 2017. The company uses the periodic method of inventory.
Prepare any entries you consider necessary to correct Pronghorn’s accounts at December 31.
To what extent was Pronghorn Equipment Co. able to show a more favorable balance sheet at December 31 by holding its cash book open? (Compute working capital and the current ratio.) Assume that the balance sheet that was prepared by the company showed the following amounts: (Round ratios to 2 decimal place, e.g. 4.56.)
Dr. Cr.
Cash $38,740
Accounts receivable 38,650
Inventory 66,480
Accounts payable $45,210
Other current liabilities 13,733
Per Balance Sheet After Adjustment
Working capital $ $
Current ratio to 1 to 1
How do we find working capital and current ratio per balance sheet and After adjustment
That is all information that I have
In: Accounting
Barry Potter and Winnie Weasley are considering making an S election on March 1, 2019, for their C corporation, Omniocular. However, first they want to consider the implications of the following information:
a. Is Omniocular eligible to elect S
corporation status?
For the remainder of the problem, assume Omniocular made a valid S
election effective January 1, 2019. Barry and Winnie each own 50
percent of the voting power and have equal claim on Omniocular’s
assets in liquidation. In addition, consider the following
information:
|
Omniocular Assets |
||||||
|
December 31, 2018 |
||||||
|
Asset |
Adjusted Basis |
FMV |
||||
|
Cash |
$ |
50,000 |
$ |
50,000 |
||
|
Accounts receivable |
20,000 |
20,000 |
||||
|
Investments in stocks and bonds |
700,000 |
700,000 |
||||
|
Investment in land |
90,000 |
100,000 |
||||
|
Inventory (LIFO) |
80,000 |
* |
125,000 |
|||
|
Equipment |
40,000 |
35,000 |
||||
|
Totals |
$ |
980,000 |
$ |
1,030,000 |
||
*$110,000 under FIFO accounting.
|
Other Income/Expense Items for 2019 |
|||
|
Sales revenue |
$ |
155,000 |
|
|
Salary to owners |
(50,000 |
) |
|
|
Employee wages |
(10,000 |
) |
|
|
Depreciation expense |
(5,000 |
) |
|
|
Miscellaneous expenses |
(1,000 |
) |
|
|
Interest income |
40,000 |
||
|
Qualified dividend income |
65,000 |
||
For the following questions, assume that after electing S corporation status Barry and Winnie had a change of heart and filed an election to terminate Omniocular’s S election, effective August 1, 2020.
|
January 1—July 31, 2020 (213 days) |
August 1—December 31, 2020 (153 days) |
January 1—December 31, 2020 |
|||||||||
|
Sales revenue |
$ |
80,000 |
$ |
185,000 |
$ |
265,000 |
|||||
|
Cost of goods sold |
(40,000 |
) |
(20,000 |
) |
(60,000 |
) |
|||||
|
Salaries to Barry and Winnie |
(60,000 |
) |
(40,000 |
) |
(100,000 |
) |
|||||
|
Depreciation expense |
(7,000 |
) |
(2,000 |
) |
(9,000 |
) |
|||||
|
Miscellaneous expenses |
(4,000 |
) |
(3,000 |
) |
(7,000 |
) |
|||||
|
Interest income |
6,000 |
5,250 |
11,250 |
||||||||
|
Overall net income (loss) |
$ |
(25,000 |
) |
$ |
125,250 |
$ |
100,250 |
||||
Question:
How much LIFO recapture tax (in total) is Omniocular required to pay and when is the first installment due? As per new tax rule, the corporate tax rate is 21% .
Due Date
Total LIFO recapture tax -----------------? April 15,2019
--------------------------------------------------------------------------------------------------------------------------------------
e. Assume Barry's basis in his Omniocular stock was $40,000 on
January 1, 2019. What is his stock basis on December 31, 2019? (Do
not round intermediate calculations. Round your final answers to
the nearest whole dollar amount.)
g. Assume in part (f) that Omniocular allocates income between the
short S and C corporation years in a way that minimizes the double
taxation of its income. If Barry’s stock basis in his Omniocular
stock on January 1, 2020, is $50,000, what is his stock basis on
December 31, 2020? (Do not round intermediate calculations. Round
your final answers to the nearest whole dollar amount.)
e.Stock basis -------------------------?
g. Stock basis ------------------------?
In: Accounting
Karantika Ltd operates at capacity and makes glass-topped coffee table. At the end of 2019, Karantika Ltd’s management accountant gathered the following data to prepare budgets for the first six months 2020:
Unit sales Price per unit
January 2,700 $400
February 2,600 $400
March 2,800 $550
April 2,600 $550
May 2,650 $500
June 2,600 $500
July 3,000 $500
August 3,000 $550
Sales on November 2019 were 2,500 units and on December 2,400 units at a selling price of $450.
20% of sales are cash sales and 80% are credit sales. From experience, Karantika Ltd collected 40% of credit sales within the month of sale, 30% in the following month and 25% in two months after the month of sale. 5% of credit sales is uncollectable. The bad debt is calculated at the end of six month.
|
BI (1/1/19) |
EI (end of each month) |
|---|---|
|
Tables:500 (at $210/unit) |
20% of following month estimated sales |
|
Wood: 1,400 b.m. |
25% b.m. needed for next month’s budgeted production (units) |
|
Glass 500 sheets |
20% sheets needed for next month’s budgeted production (units) |
Direct materials:
Wood: 2 board meters (b.m.) per table
Glass: 1 sheet per table
Direct manufacturing labour: 4 hours per table
Wood: $16 per b.m.
Glass: $22 per sheet
Direct labour: $25 per labour-hour
January: Loan for $40,000 plus interest payable at 31 December 2019 for $2,000 were paid on 2 January 2020.
End of January: Dividends $100,000
Beginning of May: Purchase of land $200,000
Beginning of June: Purchase of equipment for $300,000. Estimated of useful life 5 year with zero residual value.
|
ASSETS |
LIABILITIES |
||
|---|---|---|---|
|
Cash |
32,000 | Accounts payable ** | 64,000 |
|
Accounts receivable * |
700,200 | Interest payable | 2,000 |
|
Inventory: Wood |
22,400 | Loan payable | 40,000 |
|
Inventory: Glass |
11,000 | SHAREHOLDER’S EQUITY | |
|
Inventory: Finished goods |
105,000 | Share capital | 801,600 |
|
Plant and equipment, net |
450,000 | Retained earnings | 413,000 |
|
Total assets |
1, 320,600 | Total Liabilities and Shareholder’s equity | 1,320,600 |
*At the beginning of the year there is no allowance of doubtful debt
** Account payable is from the direct material purchase.
Required:
Prepare a monthly master budget for Karantika Ltd’s for the first semester 2020. The following component budgets must be included ( round the number with two decimals):
Note. There is no beginning and ending balance of WIP in each month.
Can you please answer question number 12.In: Accounting
Karantika Ltd operates at capacity and makes glass-topped coffee table. At the end of 2019, Karantika Ltd’s management accountant gathered the following data to prepare budgets for the first six months 2020:
Unit sales Price per unit
January 2,700 $400
February 2,600 $400
March 2,800 $550
April 2,600 $550
May 2,650 $500
June 2,600 $500
July 3,000 $500
August 3,000 $550
Sales on November 2019 were 2,500 units and on December 2,400 units at a selling price of $450.
20% of sales are cash sales and 80% are credit sales. From experience, Karantika Ltd collected 40% of credit sales within the month of sale, 30% in the following month and 25% in two months after the month of sale. 5% of credit sales is uncollectable. The bad debt is calculated at the end of six month.
|
BI (1/1/19) |
EI (end of each month) |
|---|---|
|
Tables:500 (at $210/unit) |
20% of following month estimated sales |
|
Wood: 1,400 b.m. |
25% b.m. needed for next month’s budgeted production (units) |
|
Glass 500 sheets |
20% sheets needed for next month’s budgeted production (units) |
Direct materials:
Wood: 2 board meters (b.m.) per table
Glass: 1 sheet per table
Direct manufacturing labour: 4 hours per table
Wood: $16 per b.m.
Glass: $22 per sheet
Direct labour: $25 per labour-hour
January: Loan for $40,000 plus interest payable at 31 December 2019 for $2,000 were paid on 2 January 2020.
End of January: Dividends $100,000
Beginning of May: Purchase of land $200,000
Beginning of June: Purchase of equipment for $300,000. Estimated of useful life 5 year with zero residual value.
|
ASSETS |
LIABILITIES |
||
|---|---|---|---|
|
Cash |
32,000 | Accounts payable ** | 64,000 |
|
Accounts receivable * |
700,200 | Interest payable | 2,000 |
|
Inventory: Wood |
22,400 | Loan payable | 40,000 |
|
Inventory: Glass |
11,000 | SHAREHOLDER’S EQUITY | |
|
Inventory: Finished goods |
105,000 | Share capital | 801,600 |
|
Plant and equipment, net |
450,000 | Retained earnings | 413,000 |
|
Total assets |
1, 320,600 | Total Liabilities and Shareholder’s equity | 1,320,600 |
*At the beginning of the year there is no allowance of doubtful debt
** Account payable is from the direct material purchase.
Required:
Prepare a monthly master budget for Karantika Ltd’s for the first semester 2020. The following component budgets must be included ( round the number with two decimals):
Note. There is no beginning and ending balance of WIP in each month.
In: Accounting
Karantika Ltd operates at capacity and makes glass-topped coffee
table. At the end of 2019, Karantika Ltd’s management accountant
gathered the following data to prepare budgets for the first six
months 2020: Units sales per quarter and the selling price per unit
are estimated as follows: Unit sales Price per unit January 2,700
$400 February 2,600 $400 March 2,800 $550 April 2,600 $550 May
2,650 $500 June 2,600 $500 July 3,000 $500 August 3,000 $550 Sales
on November 2019 were 2,500 units and on December 2,400 units at a
selling price of $450. 20% of sales are cash sales and 80% are
credit sales. From experience, Karantika Ltd collected 40% of
credit sales within the month of sale, 30% in the following month
and 25% in two months after the month of sale. 5% of credit sales
is uncollectable. The bad debt is calculated at the end of six
month. The beginning inventories (BI) on 1 January 2020 and the
desired ending inventories (EI) at the end of each month are as
follows: BI (1/1/19) EI (end of each month) Tables:500 (at
$210/unit) 20% of following month estimated sales Wood: 1,400 b.m.
25% b.m. needed for next month’s budgeted production (units) Glass
500 sheets 20% sheets needed for next month’s budgeted production
(units) Materials and labour requirements Direct materials: Wood: 2
board meters (b.m.) per table Glass: 1 sheet per table Direct
manufacturing labour: 4 hours per table Costs of direct materials
and labour: Wood: $16 per b.m. Glass: $22 per sheet Direct labour:
$25 per labour-hour Direct materials are purchased in the month of
production and are paid 60% in the month of purchase and 40% in the
following month. Wages and salaries are paid monthly. Variable
manufacturing overhead is $25 per direct manufacturing labour-hour.
There is also $210,000 in fixed manufacturing overhead costs per
month. Fixed costs include $40,000 depreciation of factory
equipment. The fixed manufacturing overhead rate is based on the
number of units produced budgeted every six months, at the
beginning of each semester, calculated dividing the budgeted fixed
overhead costs by the budgeted number of units produced for the
semester. Variable and fixed costs are paid in the month incurred.
Sales commissions are paid monthly at the rate of 10% of month’s
sales revenue. There is $160,000 in fixed non-manufacturing costs
(administrative expenses) budgeted per month including $20,000
depreciation costs of office equipment. Variable and fixed
non-manufacturing costs are paid in the month incurred. Karantika
Ltd has estimated the following payments in the first semester
2020: January: Loan for $40,000 plus interest payable at 31
December 2019 for $2,000 were paid on 2 January 2020. End of
January: Dividends $100,000 Beginning of May: Purchase of land
$200,000 Beginning of June: Purchase of equipment for $300,000.
Estimated of useful life 5 year with zero residual value. Karantika
Ltd maintain a 18% open line of credit for $400,000. Interests are
paid at the end of each month. Karantika Ltd maintains a minimum
cash balance of $20,000. The company borrows on the first day of
the month and repays loans on the last day of the month, both in
multiples of $1,000. The income tax is 30%. Karantika Ltd’s balance
sheet at 31 December 2019 is as follows: ASSETS LIABILITIES Cash
32,000 Accounts payable ** 64,000 Accounts receivable * 700,200
Interest payable 2,000 Inventory: Wood 22,400 Loan payable 40,000
Inventory: Glass 11,000 SHAREHOLDER’S EQUITY Inventory: Finished
goods 105,000 Share capital 801,600 Plant and equipment, net
450,000 Retained earnings 413,000 Total assets 1, 320,600 Total
Liabilities and Shareholder’s equity 1,320,600 *At the beginning of
the year there is no allowance of doubtful debt ** Account payable
is from the direct material purchase. Required: Prepare a monthly
master budget for Karantika Ltd’s for the first semester 2020. The
following component budgets must be included ( round the number
with two decimals): Sales revenue budget Production budget (in
units) Direct materials usage and purchases budget for each direct
materials and total direct materials (in units and dollars) Direct
manufacturing labour budget Manufacturing overhead budget
Manufacturing overhead rate for the semester Ending finished goods
inventory budget (unit cost and total cost) at June 2020. Selling
and administrative expenses budget Cash budget Cost of goods sold
at 30 June 2020 Budgeted income statement for the first semester
2020 Budgeted balance sheet as of 30 June 2020 (including
separately the two direct materials inventory) Note. There is no
beginning and ending balance of WIP in each month. Can you
please
do the cash disbursements, cash collections manufacturing
overhead
budget, cash budget?
In: Accounting
You want to know if there is a relationship between surgeons’ surgical experience and surgical site infection (SSI) rates. Since SSI’s are relatively rare (infections develop in roughly 1-3 of every 100 patients who have surgery), you decide to do a case control study in which you select hospital patients who experienced a SSI and hospital patients who did not, and compare patients’ exposures to surgeons with <10 years of experience, and >10 years of experience. Assume you have access to data collected by a hospital’s infection control department from 2008-2010.
You enroll a total of 400 patients in your study. From the infection control records, you select 200 patients who developed a SSI in the period 2008-2010. Out of those 200 patients, 36 had a surgeon with >10 years experience. Out of the total 400 patients, you found that 232 had a surgeon with <10 years experience.
A) Based on the above data, fill in Table 1, name and calculate the appropriate crude measure of association for this study.
Table 1.
| SSI |
No SSI |
|
|
Surgeon <10 yrs experience |
||
|
Surgeon >10 yrs experience |
After talking to the surgery department you learn that the surgeons with <10 years of experience tended to perform surgery on sicker patients. Because you are unsure whether a patients’ disease severity may influence the association between surgeon experience and SSI, you decide to stratify the results by disease severity.
The following 2x2 tables summarize the results of your stratification:
SEVERE DISEASE
| SSI |
No SSI |
|
|
Surgeon <10 yrs experience |
162 | 54 |
|
Surgeon >10 yrs experience |
18 | 6 |
NON-SEVERE DISEASE
| SSI |
No SSI |
|
|
Surgeon <10 yrs experience |
2 | 14 |
|
Surgeon >10 yrs experience |
18 | 126 |
B) Calculate the appropriate measure of association for each stratum (ie. for severe disease and non-severe disease).
C) Compare the measures of association in parts a and b. Do you think that disease severity confounds the relationship between surgeon experience and SSI? Why, or why not? Do you think that this association between surgeon experience and surgical site infection is a true association or does something else explain the association? Justify your answer.
In: Statistics and Probability
Amanda would like to organize BAL as either an LLC (taxed as a sole proprietorship) or a C corporation. In either form, the entity is expected to generate an 8 percent annual before-tax return on a $500,000 investment. Amanda’s marginal income tax rate is 37 percent and her tax rate on dividends and capital gains is 23.8 percent (including the 3.8 percent net investment income tax). If Amanda organizes BAL as an LLC, she will be required to pay an additional 2.9 percent for self-employment tax and an additional 0.9 percent for the additional Medicare tax. Also, she is eligible to claim a full deduction for qualified business income on BAL’s income. Assume that BAL will distribute half of its after-tax earnings every year as a dividend if it is formed as a C corporation. (Round your intermediate computations to the nearest whole dollar amount.)
How much cash after taxes would Amanda receive from her investment in the first year if BAL is organised as either an LLC or a C corporation ?
After-tax cash flow for LLC ;
C corporation ?
In: Accounting
Grocery workers are one of the essential workers in the time of COVID19 pandemic. One of the grocery workers are Costco workers. Suppose that the Costco company wants to hire more workers due to COVID 19 and Costco workers want to work fewer hours due to COVID 19. What will happen to equilibrium wage per hour of Costco workers and equilibrium number of hours of Costco workers? Analyze how equilibrium wage and number of working hours will change due to COVID 19 in three graphs because there may be three cases depending on the relative size of change in labor demand and labor supply. Label clearly Y-axis, X-axis, and two equilibrium points as E0 before COVID 19 and as E1 after COVID 19 and labor demand and supply as LD0 and LS0before COVID 19 and labor demand and supply as LD1 and LS1 after COVID19. Show the change in equilibrium wage and working hours by arrows and summarize how these two (wage and working hours) changes in each case in words after drawing graphs.
In: Economics
Your company has earnings per share of $ 3.84. It has 1.1 million shares outstanding, each of which has a price of $ 38. You are thinking of buying TargetCo, which has earnings per share of $ 0.96, 1.4 million shares outstanding, and a price per share of $ 25. You will pay for TargetCo by issuing new shares. There are no expected synergies from the transaction.
a. If you pay no premium to buy TargetCo, what will your earnings per share be after the merger?
b. Suppose you offer an exchange ratio such that, at current pre-announcement share prices for both firms, the offer represents a 15 % premium to buy TargetCo. What will your earnings per share be after the merger?
c. What explains the change in earnings per share in part (a)? Are your shareholders any better or worse off? d. What will your price-earnings ratio be after the merger (if you pay no premium)? How does this compare to your P/E ratio before the merger? How does this compare to TargetCo's premerger P/E ratio?
In: Finance