Brady Construction Company contracted to build an apartment
complex for a price of $6,000,000. Construction began in 2018 and
was completed in 2020. The following is a series of independent
situations, numbered 1 through 6, involving differing costs for the
project. All costs are stated in thousands of dollars.
| Estimated Costs to Complete | ||||||||||||
|
Costs Incurred During Year |
(As of the End of the Year) |
|||||||||||
|
Situation |
2018 |
2019 |
2020 |
2018 |
2019 |
2020 |
||||||
| 1 | 1,600 | 2,430 | 1,200 | 3,630 | 1,200 | — | ||||||
| 2 | 1,600 | 1,200 | 2,800 | 3,630 | 2,800 | — | ||||||
| 3 | 1,600 | 2,430 | 2,400 | 3,630 | 2,300 | — | ||||||
| 4 | 600 | 3,100 | 1,200 | 4,200 | 925 | — | ||||||
| 5 | 600 | 3,100 | 2,000 | 4,200 | 2,300 | — | ||||||
| 6 | 600 | 3,100 | 2,800 | 5,600 | 2,600 | — | ||||||
Required:
Complete the following table. (Do not round intermediate
calculations. Enter answers in dollars. Round your final answers to
the nearest whole dollar. Negative amounts should be indicated by a
minus sign.)
Complete the following table.
Gross Profit (Loss) Recognized
Revenue Recognized Over Time Revenue Recognized Upon Completion
Situation 2016 2017 2018 2016 2017 2018
1.
2.
3.
4.
5.
6.
In: Accounting
Dr. Cr.
Accounts receivable $600,000
Allowance for doubtful accounts $ 10,000
Instructions
In: Accounting
Brady Construction Company contracted to build an apartment complex for a price of $5,200,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars.
| Estimated Costs to Complete | ||||||||||||
|
Costs Incurred During Year |
(As of the End of the Year) |
|||||||||||
|
Situation |
2018 |
2019 |
2020 |
2018 |
2019 |
2020 |
||||||
| 1 | 1,520 | 2,190 | 960 | 3,150 | 960 | — | ||||||
| 2 | 1,520 | 960 | 2,480 | 3,150 | 2,480 | — | ||||||
| 3 | 1,520 | 2,190 | 1,760 | 3,150 | 1,660 | — | ||||||
| 4 | 520 | 3,020 | 1,040 | 3,640 | 885 | — | ||||||
| 5 | 520 | 3,020 | 1,440 | 3,640 | 1,660 | — | ||||||
| 6 | 520 | 3,020 | 2,000 | 4,800 | 1,880 | — | ||||||
|
Required: Required: |
||||||||||||
In: Accounting
Use the following information on Disney to answer the case questions.
◼ Disney’s current stock price is $140.00 per share. The average growth rate of the company’s dividend has been 17.7% from 2004 through 2018
◼ Disney’s return on equity is 28.0% and the company retains approximately 80.0% of its profits while paying out the remaining 20.0% in dividends.
◼ The company’s stock currently trades at 21.21 times its current year earnings estimate of $6.60 per share.
◼ Analysts expect the company to earn $6.19 per share in 2020 and $6.93 in 2021. ◼ Disney’s peers in media networks trade at 25.5 times their current year earnings estimates while peers in parks, experiences and consumer products at 21.9; studio entertainment at 19.1 and DTCI at 14.1.
◼ Assume the expected return for Disney’s stock is 6.9%.
What is Disney stock’s intrinsic value using The Constant Growth Model and the Multi-Stage Growth Model
In: Finance
| Stuart Company Balance Sheet As of January 24, 2020 (amounts in thousands) |
|||
|---|---|---|---|
| Cash | 8,400 | Accounts Payable | 2,800 |
| Accounts Receivable | 4,700 | Debt | 3,400 |
| Inventory | 4,200 | Other Liabilities | 900 |
| Property Plant & Equipment | 17,200 | Total Liabilities | 7,100 |
| Other Assets | 2,800 | Paid-In Capital | 6,700 |
| Retained Earnings | 23,500 | ||
| Total Equity | 30,200 | ||
| Total Assets | 37,300 | Total Liabilities & Equity | 37,300 |
Record the transactions in a journal, transfer the journal entries to T-accounts, compute closing amounts for the T-accounts, and construct a balance sheet to answer the question.
Jan 25. Borrow $52,000 from a bank
Jan 26. Purchase equipment for $48,000 in cash
Jan 27. Issue $85,000 in stock
What is the final amount in Total Assets?
In: Accounting
|
In: Accounting
Continental Company is building a new hockey arena at a cost of $2,500,000. It received a downpayment of $500,000 from local businesses to support the project and now needs to borrow $2,000,000 to complete the project. It therefore decides to issue $2,000,000 of 11%, callable, 10-year bonds. These bonds were issued on January 2018 and pay interest on January 1 and July 1. The bonds yield 10%.
Instructions:
please use excel
In: Accounting
It is December 2019. Google has offered to buy your internet startup. The Google negotiators and you both agree on the following expectations.
| Year | Expected free cash flow (end of year) |
| 2020 | 120,000 |
| 2021 | 180,000 |
| 2022 | 270,000 |
| 2023 | 360,000 |
| 2024 | 450,000 |
After 2024, cash flows are expected to grow by 5% per year. Based on the riskiness of your industry, you think that your weighted average cost of capital is 15%.
You have bank loans worth $400,000 outstanding.
What is the horizon value, i.e., the present value of all free cash flows from 2025 to infinity expressed in 2024-dollars?
What is the total value of the company?
What is the value per share of common stock if you have 100,000 shares outstanding?
In: Finance
The pretax financial income of Swifty Company differs from its taxable income throughout each of 4 years as follows. Year Pretax Financial Income Taxable Income Tax Rate 2017 $285,000 $178,000 35 % 2018 318,000 234,000 40 % 2019 381,000 282,000 40 % 2020 402,000 593,000 40 % Pretax financial income for each year includes a nondeductible expense of $28,600 (never deductible for tax purposes). The remainder of the difference between pretax financial income and taxable income in each period is due to one depreciation temporary difference. No deferred income taxes existed at the beginning of 2017. Prepare journal entries to record income taxes in all 4 years. Assume that the change in the tax rate to 40% was not enacted until the beginning of 2018.
In: Accounting
Moon Inc., a publicly listed company, has a building
with an initial cost of $400,000. At December 31, 2020, the date of
revaluation, accumulated depreciation amounted to $110,000. The
fair value of the building, by comparing it with transactions
involving similar assets, is assessed to be $330,000. Prepare the
journal entries to revalue the building under the revaluation model
using:
the asset adjustment (direct) method
the proportionate method
Use the information from 1 above. On January 5, 2021,
Moon sold the building for $325,000 cash. Prepare the journal
entries to record the sale of the building after having
used
the cost model
the revaluation model using the asset adjustment
method
the revaluation model using the proportionate
method.
Would a potential investor prefer Moon Inc. use the
asset adjustment method or the proportionate method to apply the
revaluation model, why?
In: Accounting