Please complete all the sections
| Accounts | Net Income per Books | Adjustments | Taxable Income | ||
| Sales Revenue | $1,500,000.00 | ||||
| Cost of Goods Sold | ($600,000.00) | ||||
| Gross Margin | $900,000.00 | ||||
| Dividends from 10% owned Corporation | $2,000.00 | ||||
| Interest from city issued bonds | $500.00 | ||||
| Capital Gains from sale of real estate | $10,000.00 | ||||
| Salary (payment to a single officer) | ($500,000.00) | ||||
| Parking fines | ($200.00) | ||||
| Organizational Expense (Total $60,000) Amortize over 10 years company started this year (1/1/2019) | ($6,000.00) | ||||
| Bad Debt Expense (for AR allowance adjustment; 50% of accrual amount actually written off) | ($15,000.00) | ||||
| Owner Expensed his personal trip to Las Vegas | ($3,500.00) | ||||
| Guarateed Payments | ($7,000.00) | ||||
| Goodwill Impairment | $0.00 | ||||
| Capital Loss from sale of equipment | ($4,000.00) | ||||
| Warrant Expense (Actual payments = $2,000) | ($1,500.00) | ||||
| Depreciation Expense ($10,000 piece of equipment acquired on 6/1/2019. MACRS 5 year property) | ($1,000.00) | ||||
| Charitable Contributions | ($35,000.00) | ||||
| Meals and Entertainment | ($5,000.00) | ||||
| Net Income | $334,300.00 | $0.00 | $0.00 |
| Accounts | Ordinary Items | Separately Stated Items | ||
| Sales Revenue | ||||
| Cost of Goods Sold | ||||
| Gross Margin | ||||
| Dividends from 10% owned Corporation | ||||
| Interest from city issued bonds | ||||
| Capital Gains from sale of real estate | ||||
| Salary (payment to a single officer) | ||||
| Parking fines | ||||
| Organizational Expense (Total $60,000) Amortize over 10 years company started this year (1/1/2019) | ||||
| Bad Debt Expense (for AR allowance adjustment; 50% of accrual amount actually written off) | ||||
| Owner Expensed his personal trip to Las Vegas | ||||
| Guarateed Payments | ||||
| Goodwill Impairment | ||||
| Capital Loss from sale of equipment | ||||
| Warrant Expense (Actual payments = $2,000) | ||||
| Depreciation Expense ($10,000 piece of equipment acquired on 6/1/2019. MACRS 5 year property) | ||||
| Charitable Contributions | ||||
| Meals and Entertainment | ||||
| Net Income | $0.00 | $0.00 |
In: Accounting
Problem 1-35 Recording events in a horizontal statements model
CHECK FIGURES
a. Net Income: $23,000
e. Net Cash Flow from
Operating Activities: $23,000
Maben Company was started on January 1, 2018, and experienced the following events during its first year of operation:
Acquired $30,000 cash from the issue of common stock.
Borrowed $40,000 cash from National Bank.
Page 45
Earned cash revenues of $48,000 for performing services.
Paid cash expenses of $25,000.
Paid a $1,000 cash dividend to the stockholders.
Acquired an additional $20,000 cash from the issue of common stock.
Paid $10,000 cash to reduce the principal balance of the bank note.
Paid $53,000 cash to purchase land.
Determined that the market value of the land is $75,000.
Required
Record the preceding transactions in the horizontal statements model. Also, in the Cash Flows column, classify the cash flows as operating activities (OA), investing activities (IA), or financing activities (FA). The first event is shown as an example.
PROBLEM 1-35
a.
|
Maben Company Horizontal Statements Model for 2018 |
||||||||||||||||||
|
Balance Sheet |
Income Statement |
Statement of |
||||||||||||||||
|
Assets |
= |
Liab. |
+ |
Stockholders’ Equity |
Revenue |
- |
Expense |
= |
Net Inc. |
Cash Flows |
||||||||
|
Event No. |
Cash |
+ |
Land |
= |
Notes Payable |
+ |
Common Stock |
+ |
Retained Earnings |
|||||||||
|
1 |
30,000 |
+ |
NA |
= |
NA |
+ |
30,000 |
+ |
NA |
NA |
- |
NA |
= |
NA |
30,000 FA |
|||
|
2 |
+ |
= |
+ |
+ |
- |
= |
||||||||||||
|
3 |
+ |
= |
+ |
+ |
- |
= |
||||||||||||
|
4 |
+ |
= |
+ |
+ |
- |
= |
||||||||||||
|
5. |
+ |
= |
+ |
+ |
- |
= |
||||||||||||
|
6. |
+ |
= |
+ |
+ |
- |
= |
||||||||||||
|
7. |
+ |
= |
+ |
+ |
- |
= |
||||||||||||
|
8. |
+ |
= |
+ |
+ |
- |
= |
||||||||||||
|
9. |
+ |
= |
+ |
+ |
- |
= |
||||||||||||
|
Total |
$ |
+ |
$ |
= |
$ |
+ |
$ |
+ |
$ |
$ |
- |
$ |
$ |
$ |
||||
b. Total Assets = $ + $ = $
c.
|
Sources of Assets |
|
|
$ |
|
|
Total Sources of Assets |
$ |
PROBLEM 1-35 (cont.)
d. Net income $ .
e.
|
Operating Activities: |
|
|
Cash from revenue |
$ |
|
Cash paid for expenses |
|
|
Net Cash Flow from Operating Activities |
$ |
|
Investing Activities: |
|
|
$ |
|
|
Net Cash Flow from Investing Activities |
$ |
|
Financing Activities: |
|
|
$ |
|
|
Net Cash Flow from Financing Activities |
$ |
f. Percentage of assets is provided as follows:
Investors ($ ÷ $ ) . %
Creditors ($ ÷ $ ) . %
Earnings ($ ÷ $ ) . %
g.
In: Accounting
Suffi Bhd is a distributor of electrical appliances and operates in central area of Selangor. The company closes its account on every 31 December. The following information is related to the equity and debt investments of Suffi Bhd: Date Transactions 5 January 2018 Suffi Bhd purchased RM5,000,000 of 12% bonds for RM5,250,000. The bonds provide the bondholders with a yield of 11% market rate. The interest is paid at the end of the year. The company holds the bonds to collect contractual cash flows. 30 September 2018 Suffi Bhd acquired 20,000 shares of Gemilang Bhd at RM3.50 per share and the transaction cost incurred was RM8,500. Suffi Bhd intended to sell the shares of Gemilang Bhd in the middle of 2019 to take advantage of the changes in the share prices. 7 October 2018 Suffi Bhd acquired 30,000 shares of Harmoni Bhd at RM2.00 per share. The brokerage fee incurred was RM6,000. Kukuh Bhd intended to establish these shares as a long term investment. 15 June 2019 Suffi Bhd sold 50% shares of Gemilang Bhd at the selling price of RM4.00 per share. Additional information: 1. At the end of 2018, Suffi Bhd received a cash dividend of RM0.40 per unit of its investment in shares of Harmoni Bhd on 31 December 2018. 2. The market values of the equity investments on 31 December 2018 are as follows: Investment Market value per share Gemilang Bhd RM4.15 Harmoni Bhd RM2.50
REQUIRED:
(a) Prepare the related journal entries of the debt investment for the year 2018.
(b) Prepare journal entries to record the purchase, the fair value adjustment and the selling of investment in Gemilang Bhd.
(c) Prepare journal entries to record the purchase, the dividend received and the fair value adjustment of investment in Harmoni Bhd.
(d) Explain FOUR (4) reasons why companies can use the financial assets to sustain the business during the COVID-19 pandemic.
In: Accounting
GBA 5205
Survey of Accounting Fifth Edition by Edmonds (ISBN 9781307078473)
Problem 2-32
Recording events in a horizontal statements model
The following events pertain to Super Cleaning Company:
1. Acquired $10,000 cash from the issue of common stock.
2. Provided $15,000 of services on account.
3. Provided services for $5,000 cash.
4. Received $2,800 cash in advance for services to be performed in the future.
5. Collected $12,200 cash from the account receivable created in Event 2.
6. Paid $1,900 for cash expenses.
7. Performed $1,400 of the services agreed to in Event 4.
8. Incurred $3,600 of expenses on account.
9. Paid $4,800 cash in advance for one-year contract to rent office space.
10. Paid $2,800 cash on the account payable created in Event 8.
11. Paid a $1,500 cash dividend to the stockholders.
12. Recognized rent expense for nine months’ use of office space acquired in Event 9
Required
Show the effects of the events on the financial statements using a horizontal statements model like the following one. In the Cash Flows column, use the letters OA to designate operating activity, IA for investing activity, FA for financing activity, and NC for net change in cash. Use NA to indicate accounts not affected by the event. The first event is recorded as an example.
PROBLEM 2-32
|
Super Cleaning Company Effect of Events on the Financial Statements |
|||||||||||||||||||||||
|
Balance Sheet |
Income Statement |
Stmt. of |
|||||||||||||||||||||
|
Assets |
= |
Liabilities |
+ |
Stockholders’ Equity |
Rev. |
- |
Exp. |
= |
Net Inc. |
Cash Flows |
|||||||||||||
|
Event No. |
Cash |
+ |
Accts Rec. |
+ |
Pp. Rent |
= |
Accts. Pay. |
+ |
Unearn Rev. |
+ |
Com. Stock |
+ |
Ret. Earn. |
||||||||||
|
1. |
10,000 |
+ |
NA |
+ |
NA |
= |
NA |
+ |
NA |
+ |
10,000 |
+ |
NA |
NA |
- |
NA |
= |
NA |
10,000 FA |
||||
|
2. |
+ |
+ |
= |
+ |
+ |
+ |
- |
= |
|||||||||||||||
|
3. |
+ |
+ |
= |
+ |
+ |
+ |
- |
= |
|||||||||||||||
|
4. |
+ |
+ |
= |
+ |
+ |
+ |
- |
= |
|||||||||||||||
|
5. |
+ |
+ |
= |
+ |
+ |
+ |
- |
= |
|||||||||||||||
|
6. |
+ |
+ |
= |
+ |
+ |
+ |
- |
= |
|||||||||||||||
|
7. |
+ |
+ |
= |
+ |
+ |
+ |
- |
= |
|||||||||||||||
|
8. |
+ |
+ |
= |
+ |
+ |
+ |
- |
= |
|||||||||||||||
|
9. |
+ |
+ |
= |
+ |
+ |
+ |
- |
= |
|||||||||||||||
|
10. |
+ |
+ |
= |
+ |
+ |
+ |
- |
= |
|||||||||||||||
|
11. |
+ |
+ |
= |
+ |
+ |
+ |
- |
= |
|||||||||||||||
|
12. |
+ |
+ |
* |
= |
+ |
+ |
+ |
- |
= |
||||||||||||||
|
Bal. |
$ |
+ |
$ |
= |
$ |
+ |
$ |
+ |
$ |
$ |
- |
$ |
$ |
$ |
= |
||||||||
*$ x /12 = $
In: Accounting
Antioch Company makes eBook readers. The company had the following amounts at the beginning of 2018: Cash, $667,000; Raw Materials Inventory, $62,000; Work in Process Inventory, $36,000; Finished Goods Inventory, $61,000; Common Stock, $603,000; and Retained Earnings, $223,000. Antioch experienced the following accounting events during 2018. Other than the adjusting entries for depreciation, assume that all transactions are cash transactions.
Paid $26,000 of research and development costs.
Paid $61,000 for raw materials that will be used to make eBook readers.
Placed $83,000 of the raw materials cost into the process of manufacturing eBook readers.
Paid $63,000 for salaries of selling and administrative employees.
Paid $98,000 for wages of production workers.
Paid $139,000 to purchase equipment used in selling and administrative offices.
Recognized depreciation on the office equipment. The equipment was acquired on January 1, 2018. It has a $19,000 salvage value and a six-year life. The amount of depreciation is computed as [(Cost – salvage) ÷ useful life]. Specifically, ($139,000 – $19,000) ÷ 6 = $20,000.
Paid $118,000 to purchase manufacturing equipment.
Recognized depreciation on the manufacturing equipment. The equipment was acquired on January 1, 2018. It has a $28,000 salvage value and a nine-year life. The amount of depreciation is computed as [(Cost – salvage) ÷ useful life]. Specifically, ($118,000 – $28,000) ÷ 9 = $10,000.
Paid $58,000 for rent and utility costs on the manufacturing facility.
Paid $76,000 for inventory holding expenses for completed eBook readers (rental of warehouse space, salaries of warehouse personnel, and other general storage cost).
Completed and transferred eBook readers that had total cost of $244,000 from work in process inventory to finished goods.
Sold 1,000 eBook readers for $434,000.
It cost Antioch $170,000 to make the eBook readers sold in Event 13.
c-1. Prepare a schedule of cost of goods manufactured and sold for the year. (Amounts to be deducted should be indicated with a minus sign.)
c-2. Prepare a formal income statement for the year.
c-3. Prepare a balance sheet for the year.
In: Accounting
Antioch Company makes eBook readers. The company had the following amounts at the beginning of 2018: Cash, $673,000; Raw Materials Inventory, $65,000; Work in Process Inventory, $23,000; Finished Goods Inventory, $53,000; Common Stock, $594,000; and Retained Earnings, $220,000. Antioch experienced the following accounting events during 2018. Other than the adjusting entries for depreciation, assume that all transactions are cash transactions.
Paid $58,000 for raw materials that will be used to make eBook readers.
Placed $85,000 of the raw materials cost into the process of manufacturing eBook readers.
Paid $78,000 for salaries of selling and administrative employees.
Paid $106,000 for wages of production workers.
Paid $179,000 to purchase equipment used in selling and administrative offices.
Recognized depreciation on the office equipment. The equipment was acquired on January 1, 2018. It has a $19,000 salvage value and a eight-year life. The amount of depreciation is computed as [(Cost – salvage) ÷ useful life]. Specifically, ($179,000 – $19,000) ÷ 8 = $20,000.
Paid $188,000 to purchase manufacturing equipment.
Recognized depreciation on the manufacturing equipment. The equipment was acquired on January 1, 2018. It has a $28,000 salvage value and a eight-year life. The amount of depreciation is computed as [(Cost – salvage) ÷ useful life]. Specifically, ($188,000 – $28,000) ÷ 8 = $20,000.
Paid $63,000 for rent and utility costs on the manufacturing facility.
Paid $74,000 for inventory holding expenses for completed eBook readers (rental of warehouse space, salaries of warehouse personnel, and other general storage cost).
Completed and transferred eBook readers that had total cost of $248,000 from work in process inventory to finished goods.
Sold 810 eBook readers for $425,000.
It cost Antioch $145,800 to make the eBook readers sold in Event 13.
c-1. Prepare a schedule of cost of goods manufactured and sold for the year. (Amounts to be deducted should be indicated with a minus sign.)
c-2. Prepare a formal income statement for the year.
c-3. Prepare a balance sheet for the year.
In: Accounting
Sako Company’s Audio Division produces a speaker that is used by manufacturers of various audio products. Sales and cost data on the speaker follow:
| Selling price per unit on the intermediate market | $ | 46 |
| Variable costs per unit | $ | 16 |
| Fixed costs per unit (based on capacity) | $ | 9 |
| Capacity in units | 65,000 | |
Sako Company has a Hi-Fi Division that could use this speaker in
one of its products. The Hi-Fi Division will need 10,000 speakers
per year. It has received a quote of $30 per speaker from another
manufacturer. Sako Company evaluates division managers on the basis
of divisional profits.
Required:
1. Assume the Audio Division is now selling only 55,000 speakers per year to outside customers.
a. From the standpoint of the Audio Division, what is the lowest acceptable transfer price for speakers sold to the Hi-Fi Division?
b. From the standpoint of the Hi-Fi Division, what is the highest acceptable transfer price for speakers acquired from the Audio Division?
c. What is the range of acceptable transfer prices (if any) between the two divisions? If left free to negotiate without interference, would you expect the division managers to voluntarily agree to the transfer of 10,000 speakers from the Audio Division to the Hi-Fi Division?
2. Assume the Audio Division is selling all of the speakers it can produce to outside customers.
a. From the standpoint of the Audio Division, what is the lowest acceptable transfer price for speakers sold to the Hi-Fi Division?
b. From the standpoint of the Hi-Fi Division, what is the highest acceptable transfer price for speakers acquired from the Audio Division?
c. What is the range of acceptable transfer prices (if any) between the two divisions? If left free to negotiate without interference, would you expect the division managers to voluntarily agree to the transfer of 10,000 speakers from the Audio Division to the Hi-Fi Division?
In: Accounting
The start-up ecosystem in Beirut is an early to middle
stage ecosystems, that has passed its early growth phase but is
still far from maturity. On average, each year, 12 more start-ups
are created than in the previous year, resulting in a 24% growth
rate in start-up creation since 2009. A new IT-based start-up will
start operating in Beirut beginning July 2020. KM seems to be part
of their main business objectives as they are incorporating it in
their mission and vision statements. The co-founders believe that
knowledge is the main resource a business can possess. Hence, they
plan to invest largely in KM systems starting the second year. The
value of investors in the startup ecosystem in Beirut extends
beyond the money they provide. They also act as mentors supporting
the needs of the entrepreneurs, trying to fill the gaps start-ups
have whether in staff, research, and infrastructure. As the new
startup is now in the process of building prototypes of drones that
can predict the speed of hurricanes, their investors have suggested
adopting a KM system that highlights discrepancies between the
observed and predicted speed of hurricanes. More than that, they
believe it might be useful to analyze the effectiveness of the
developed drones by comparing it to sensory equipment used in
hospitals. This has been suggested due to the shortage of
experience in their domain. In fact, the founder suggested that
building a sort of repository for cases they encounter could prove
to be highly essential to build and sustain expertise. This
repository can either be added to a system they might purchase in
the future, or can be employed by the start-up as an informal
approach for knowledge application.
1. Infer two KM systems the start-up plans to adopt starting in the
second year of their operation. Explain the systems. (20
points)
2. Explain a methodology the start-up can apply to build and
sustain their repository of cases.
(20 points)
3. Explain through the use of examples the impact of KM systems
they plan to adopt on processes and people in the start-up. Explain
two impacts for each (i.e. two impacts on processes and two impact
on people). (30 points)
4. Suggest two mechanisms and two technologies that can facilitate
the KM systems they plan to adopt. Justify your answers. (30
points)
In: Economics
On June 15, 2018, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $410 million. The expected completion date is April 1, 2020, just in time for the 2020 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions):
2018
Costs incurred during the year $ 50
Estimated costs to complete as of December 31 $200
2019 Costs incurred during the year $ 150
Estimated costs to complete as of December 31 $50
2020 Costs incurred during the year $ 45
Estimated costs to complete —
Required:
1. Compute the revenue and gross profit will Sanderson report in its 2018, 2019, and 2020 income statements related to this contract assuming Sanderson recognizes revenue over time according to percentage of completion.
2. Compute the revenue and gross profit will Sanderson report in its 2018, 2019, and 2020 income statements related to this contract assuming this project does not qualify for revenue recognition over time.
3. Suppose the estimated costs to complete at the end of 2019 are $200 million instead of $50 million. Compute the amount of revenue and gross profit or loss to be recognized in 2019 using the percentage of completion method.
| Compute the revenue and gross profit will Sanderson report in its 2018, 2019, and 2020 income statements related to this contract assuming Sanderson recognizes revenue over time according to percentage of completion. (Enter your answers in millions. Loss amounts should be indicated with a minus sign. Use percentages as calculated and rounded in the table below to arrive at your final answer.) |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compute the revenue and gross profit will Sanderson report in its 2018, 2019, and 2020 income statements related to this contract assuming this project does not qualify for revenue recognition over time. (Enter your answers in millions. Loss amounts should be indicated with a minus sign.)
|
|||||||||||||||||||||
Suppose the estimated costs to complete at the end of 2019 are $200 million instead of $50 million. Compute the amount of revenue and gross profit or loss to be recognized in 2019 using the percentage of completion method. (Enter your answers in millions. Use percentages as calculated and rounded in the table below to arrive at your final answer.)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
On June 15, 2018, Sanderson Construction entered into a
long-term construction contract to build a baseball stadium in
Washington, D.C., for $260 million. The expected completion date is
April 1, 2020, just in time for the 2020 baseball season. Costs
incurred and estimated costs to complete at year-end for the life
of the contract are as follows ($ in millions):
| 2018 | 2019 | 2020 | |||||||
| Costs incurred during the year | $ | 60 | $ | 80 | $ | 65 | |||
| Estimated costs to complete as of December 31 | 140 | 60 | — | ||||||
Required:
1. Compute the revenue and gross profit will
Sanderson report in its 2018, 2019, and 2020 income statements
related to this contract assuming Sanderson recognizes revenue over
time according to percentage of completion.
2. Compute the revenue and gross profit will
Sanderson report in its 2018, 2019, and 2020 income statements
related to this contract assuming this project does not qualify for
revenue recognition over time.
3. Suppose the estimated costs to complete at the
end of 2019 are $110 million instead of $60 million. Compute the
amount of revenue and gross profit or loss to be recognized in 2019
using the percentage of completion method.
Required 1
Required 2
Required 3
Compute the revenue and gross profit will Sanderson report in its 2018, 2019, and 2020 income statements related to this contract assuming Sanderson recognizes revenue over time according to percentage of completion. (Enter your answers in millions. Loss amounts should be indicated with a minus sign. Use percentages as calculated and rounded in the table below to arrive at your final answer.)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2.
Compute the revenue and gross profit will Sanderson report in its 2018, 2019, and 2020 income statements related to this contract assuming this project does not qualify for revenue recognition over time. (Enter your answers in millions. Loss amounts should be indicated with a minus sign.)
|
|||||||||||||||||||||||
3.
Suppose the estimated costs to complete at the end of 2019 are $110 million instead of $60 million. Compute the amount of revenue and gross profit or loss to be recognized in 2019 using the percentage of completion method. (Enter your answers in millions. Use percentages as calculated and rounded in the table below to arrive at your final answer.)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting