Questions
How would you interpret the below financial statements? Income Statement - Quarter 1       Gross...

How would you interpret the below financial statements?

Income Statement - Quarter 1
     
Gross Revenue           1,458,932       100.0%
- Commissions              128,612    8.8%
- Refunds                97,748    6.7%
+ Interest Income                        -      0.0%
Net Revenue 1,232,572 84.5%
     
Flight Operations             299,590    20.5%
Fuel             257,205    17.6%
Maintenance             274,102    18.8%
Passenger Service             212,316    14.6%
Cabin/Food Service                17,776    1.2%
Insurance                17,640    1.2%
Marketing Expenses                30,000    2.1%
Add. Employee Compensation                        -      0.0%
Quality and Training                  1,000    0.1%
Hiring/On-Job-Training Costs                12,000    0.8%
Social Performance Budget                     500    0.0%
Market Research Cost                        -      0.0%
Interest Expense                34,219    2.3%
Lease Payment             132,000    9.0%
Administrative Exp             100,000    6.9%
Depreciation                19,000    1.3%
Other Expense                  9,000    0.6%
Total Operating Expense         1,416,348 97.1%
Operating Profit/Loss           (183,776) -12.6%
     
Net Cargo Profit                        -      0.0%
Other Income                        -      0.0%
Profit Before Tax           (183,776) -12.6%
     
Less Income Tax (40%)                        -      0.0%
Net Profit           (183,776) -12.6%
Dividends Paid                         -  

0.00/sh

Current QuarterYear To-Date
Balance Sheet - Quarter 1
     
Cash             556,635
Short-term Investment                        -     
Accounts Receivable             583,573   
Total Current Assets           1,140,208
     
Aircraft Cost             800,000   
Less Depreciation           (320,000)   
Net Aircraft             480,000   
Facilities/Equipment-Net               75,000   
Total Fixed Assets               555,000
     
Total Assets           1,695,208
     
Accounts Payable             419,204   
Short-term Loans             937,268   
Total Current Liabilities           1,356,472
     
Long-term Loans             271,177   
Total Liabilities           1,627,649
     
Common Stock          1,525,000   
Retained Earnings        (1,457,440)   
Total Equity                 67,560
     
Total Liabilities & Equity           1,695,209
     
Cash Flow - Quarter 1
     
Beginning Cash              735,596
CD Redemption                         -     
Gross Revenue (60%)              875,359   
Accounts Receivable              524,258   
Stock Issued                         -     
Loan Proceeds                         -     
Other Income                         -     
     
Total Cash Inflow (a)           2,135,213
     
Commissions + Refunds              226,360   
Operating Expense (70%)              978,144   
Accounts Payable              368,540   
Income Tax                         -     
Total Loan Payments                  5,534   
CD Purchase                         -     
Dividends                         -     
Equipment Purchases                         -     
     
Total Cash Outflow (b)           1,578,578
     
Net Cash (a)-(b)               556,635
Overdraft Loan                         -  
     
Ending Cash               556,635
     

  

  

In: Accounting

How would you interpret the below financials? Income Statement - Quarter 4       Gross Revenue...

How would you interpret the below financials?

Income Statement - Quarter 4
     
Gross Revenue    3,149,864    100.0%
- Commissions       282,397    9.0%
- Refunds       239,389    7.6%
+ Interest Income                  -      0.0%
Net Revenue       2,628,078 83.4%
     
Flight Operations       641,849    20.4%
Fuel       593,729    18.8%
Maintenance       561,836    17.8%
Passenger Service       430,489    13.7%
Cabin/Food Service         38,562    1.2%
Insurance         66,000    2.1%
Marketing Expenses         31,000    1.0%
Add. Employee Compensation                  -      0.0%
Quality and Training           4,000    0.1%
Hiring/On-Job-Training Costs         18,000    0.6%
Social Performance Budget                  -      0.0%
Market Research Cost                  -      0.0%
Interest Expense         33,860    1.1%
Lease Payment       502,000    15.9%
Administrative Exp       200,000    6.3%
Depreciation           5,000    0.2%
Other Expense                  -      0.0%
Total Operating Expense       3,126,324 99.3%
Operating Profit/Loss        (498,246) -15.8%
     
Net Cargo Profit           6,522    0.2%
Other Income                  -      0.0%
Profit Before Tax        (491,724) -15.6%
     
Less Income Tax (40%)                  -      0.0%
Net Profit        (491,724) -15.6%
Dividends Paid                     -   0.00/sh
Current QuarterYear To-Date
Balance Sheet - Quarter 4
     
Cash                        -                          -  
Short-term Investment                        -     
Accounts Receivable          1,259,946   
Total Current Assets             1,259,946
     
Aircraft Cost                        -     
Less Depreciation                        -     
Net Aircraft                        -     
Facilities/Equipment-Net               60,000   
Total Fixed Assets                  60,000
     
Total Assets             1,319,946
     
Accounts Payable             936,397   
Short-term Loans          1,179,733   
Total Current Liabilities             2,116,130
     
Long-term Loans             255,231   
Total Liabilities             2,371,361
     
Common Stock          1,525,000   
Retained Earnings        (2,576,410)   
Total Equity           (1,051,410)
     
Total Liabilities & Equity             1,319,951
Cash Flow - Quarter 4
Beginning Cash            243,678
CD Redemption                      -  
Gross Revenue (60%)        1,889,918
Accounts Receivable        1,272,830
Stock Issued                      -  
Loan Proceeds                      -  
Other Income                6,522
Total Cash Inflow (a)        3,412,948
Commissions + Refunds            521,786
Operating Expense (70%)        2,184,927
Accounts Payable            943,496
Income Tax                      -  
Total Loan Payments                5,208
CD Purchase                      -  
Dividends                      -  
Equipment Purchases                      -  
Total Cash Outflow (b)        3,655,417
Net Cash (a)-(b)          (242,469)
Overdraft Loan            242,465
Ending Cash                      (4)
     
     

In: Accounting

A nine month old baby boy who swallowed quarter and got sent to the emergency department...

A nine month old baby boy who swallowed quarter and got sent to the emergency department two days later. The parent did not noticed that the baby swallowed a coin until the baby started showing symptoms of vomiting and trying to cough something out his throat. The parent also reported that the baby was not been eating good but continues to disregard that there might be something wrong. The incident happened Sunday, the baby got sent to the hospital Tuesday.

All information provided must be properly cited. Do not copy and paste your answers.

MEDICAL DIAGNOSIS (1 point)

Click here to enter text.

DEFINITION/Description of medical diagnosis (2 points)

Click here to enter text.

DIAGNOSTIC TESTS expected to be ordered/findings you might anticipate (1 point)

(LIST NORMAL VALUES)

Click here to enter text.

SIGNS AND SYMPTOMS, Underline the S/S your patient exhibited (2 points)

Click here to enter text.

NURSING INTERVENTIONS to include teaching (2 points)

Click here to enter text.

PROCEDURES AND NURSING IMPLICATIONS (1 point)

Click here to enter text.

MEDICAL INTERVENTIONS/Orders (1 point)

Click here to enter text.

In: Nursing

7.7.3. Consider a vibrating quarter-circular membrane, 0 < r < a,0 < θ < π/2, with...

7.7.3. Consider a vibrating quarter-circular membrane, 0 < r < a,0 < θ < π/2, with u =0 on the entire boundary. [Hint: You may assume without derivation that λ>0 and that product solutions
u(r,θ,t)=φ(r,θ)h(t)=f(r)g(θ)h(t)
satisfy
∇2φ+λφ =0 dh dt =−λkh d2g dθ2 =−μg
r
d drrdf dr+(λr2 −μ)f =0 .]

*(a) Determine an expression for the frequencies of vibration.

(b) Solve the initial value problem if u(r,θ,0) = g(r,θ), ∂u ∂t (r,θ,0) = 0.

(c) Solve the wave equation inside a quarter-circle, subject to the conditions
∂u ∂r
(a,θ,t)=0,u (r,0,t)=0 ur, π 2,t=0,u (r,θ,0) = 0 ∂u ∂t (r,θ,0) = β(r,θ)

In: Advanced Math

Duffy Dog Retailers expects to make inventory purchases in the next quarter as follows: April $58,200...

Duffy Dog Retailers expects to make inventory purchases in the next quarter as follows:

April $58,200
May 70,000
June 97,700


Prior experience has shown that 70 percent of a month’s purchases are paid in the month of purchase and 30 percent are paid in the month following purchase. March purchases were $51,900.

Estimate cash disbursements related to purchases for April, May, and June.

Cash disbursements for purchases April May June
Payment of March purchases $ $ $
Payment of April purchases
Payment of May purchases
Payment of June purchases
$ $ $

In: Accounting

Question 2. The Central Division of Miller's Quarter Horse Company has sales of $4,500,000. It also...

Question 2.

The Central Division of Miller's Quarter Horse Company has sales of $4,500,000. It also has invested assets of $2,500,000 and operating expenses of $3,800,000. The company has established a minimum rate of return of 7%.

Required:

  1. Determine the following for the Central Division:
  • Profit Margin
  • ROI using DuPont formula
  • Residual Income

  1. Miller has offered a new investment opportunity to the Central Division, which has a Return of Investment of 20% calculated as an operating income of $160,000 divided by the invested asset of $800,000.

Explain by undertaking required calculation, whether the manager of the Central division would undertake the additional investment opportunity if:

  • He was paid a bonus based upon his division’s overall ROI.
  • He was paid a bonus based upon his division’s overall RI

Solution:

    Intermediate working/formula

    Income from operations

    Sales – Expense

    Profit margin

    Income from operation /Sales

    Investment Turnover

    Sales / Invested Assets

    ROI using Du Pont formula

    Profit Margin x Investment Turnover

    Minimum Acceptable Income

    Invested Assets x Minimum Desired ROI

    Residual Income

    Income from Operation – Minimum Acceptable Income

      Central Division

      Before accepting the new investment:

      ROI:

      RI:

      After accepting the new investment

      ROI:

      RI:

      In: Accounting

      Raelynn is preparing its master budget for the quarter ended September 30. Budgeted sales and cash...

      Raelynn is preparing its master budget for the quarter ended September 30. Budgeted sales and cash payments for merchandise for the next three months follow.

      Budgeted July August September
      Sales          69,250          85,400          54,750
      Cash payments for merchandise          42,950          39,300          33,600

      Sales are 20% cash and 80% on credit. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $15,000 in cash; $45,000 in accounts receivable; $4,500 in accounts payable; and a $5,000 balance in loans payable. A minimum cash balance of $15,000 is required. Loans are obtained at the end of any month when a cash shortage occurs. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. If any excess balance of cash exists, loans are repaid at the end of the month. Operating expenses are paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($4,000 per month), and rent ($6,500 per month).

      Use the information provided above to prepare a cash budget, and any necessary supplemental schedules. Then use the information above, your budget and your supplemental schedules to answer the following questions.

      1. How much cash is expected to be collected in July?

      2. How much cash is expected to be collected in August?

      3. How much cash is expected to be paid out in July?

      4. How much cash is expected to be paid out in September?

      5. How much interest is expected to be paid out in August?

      6. What is the ending cash balance at the end of July?

      7. What is the ending cash balance at the end of September?

      8. How much of the loan can be paid back at the end of August?

      In: Accounting

      Anchor Ltd paid $15,000 last quarter for a feasibility study regarding the demand for motorboat replacement...

      Anchor Ltd paid $15,000 last quarter for a feasibility study regarding the demand for motorboat replacement parts which would require the purchase of a new metal-shaping machine. Today, they wish to conduct an analysis of the proposed project.
      The machine costs $250,000 and will operate for five years and tax rules allow the machine to be depreciated to zero over a five-year life. The machine is expected to produce sales of $135,000 annually for the five years. Anchor has already agreed to sell the machine in five years’ time to an unrelated firm for $80,000.
      The project will result in a $35,000 increase in accounts receivable and require an increase in inventory levels by $20,000 to $95,000. Anchor has negotiated with its bank to borrow $180,000 to help pay for the project. Loan repayments are $48,000 each year for five years.
      If Anchor buys the machine they will be able to use some equipment that they currently own. This is part of the driving force in the decision making as it enables the company to save money in not buying additional new equipment. This equipment was bought for $120,000 six years ago and could be sold today for $63,000. This equipment has been written off for tax purposes and would be worthless in five years’ time.
      If the company tax rate is 30% and the appropriate discount rate is 19.5%, should Anchor buy the new machine?

      In: Finance

      1.)How much is this annuity worth today? It will payout $630 each quarter for 30 years....

      1.)How much is this annuity worth today? It will payout $630 each quarter for 30 years. Your desired annual interest return is 4.8 %. (Don't forget to adjust the interest rate for quarterly, in addition to the time period.) $40,473.27 $39,954.22 $46,003.28 $46,486.44 $39,637.64

      2.)Your savings contract will pay you $260 each month for the next 4 years . With a 7 percent nominal annual interest rate, what is this contract worth today? Adjust the interest rate and number of periods for monthly (see practice)

      $10,857.65
      $12,480.00
      $10,586.65
      $11,166.65
      $9,128.00

      In: Finance

      Grand Touring Ltd paid $25,000 last quarter for a feasibility study regarding the demand for car...

      Grand Touring Ltd paid $25,000 last quarter for a feasibility study regarding the demand for car customisation which would require the purchase of a new metal-shaping machine. Today, they wish to conduct an analysis of the proposed project. The machine costs $350,000 and will operate for five years and tax rules allow the machine to be depreciated to zero over a four-year life. The machine is expected to produce sales of $135,000 annually for the five years. GT Ltd has already agreed to sell the machine in five years’ time to an unrelated firm for $100,000. The project will result in a $35,000 increase in accounts receivable and require an increase in inventory levels by $25,000 to $95,000. Anchor has negotiated with its bank to borrow $250,000 to help pay for the project. Loan repayments are $57,700 each year for five years. If GT Ltd buys the machine they will be able to use some equipment that they currently own. This is part of the driving force in the decision making as it enables the company to save money in not buying additional new equipment. This equipment was bought for $160,000 six years ago and could be sold today for $63,000. This equipment has been written off for tax purposes and would be worthless in five years’ time.

      (a) What are the relevant cash flows for each year of the new machine’s life? Assume the company tax rate is 30%.

      (b) Assuming the nominal cost of capital for the project is 12% p.a, and inflation is currently 3% p.a, What is the NPV of the project?

      (c) Should GT Ltd go ahead with the project? Why, why not? (1 mark)

      In: Finance