*Answer all of the questions, they are all necessary.
Prepare Adjusting Entries
3. Create a Financial Planner. The adjusted trial balance of Ryan Financial Planners appears below.
Using the information from the adjusted trial balance, you are to prepare for the month ending December 31, 2020:
1. an income statement.
2. a retained earnings statement.
3. a balance sheet.
Debit Credit
Cash ............................. $ 4,900
Accounts Receivable.......................................................................... 2,200
Supplies............................................................................................. 1,800
Equipment ......................................................................................... 20,000
Accumulated Depreciation—Equipment.......................................... $ 5,000
Accounts Payable.............................................................................. 3,800
Unearned Service Revenue............................................................... 5,000
Common Stock.................................................................................. 11,000
Retained Earnings.............................................................................. 4,400
Dividends........................................................................................... 2,000
Service Revenue................................................................................ 8,700
Supplies Expense............................................................................... 600
Depreciation Expense........................................................................ 3,500
Rent Expense..................................................................................... 2,900 ______
$37,900 $37,900
1. RYAN FINANCIAL PLANNERS
Income Statement
For the Month Ended December 31, 2020
2. RYAN FINANCIAL PLANNERS
Retained Earnings Statement
For the Month Ended December 31, 2020
3. RYAN FINANCIAL PLANNERS
Balance Sheet
December 31, 2020
Assets
Liabilities and Stockholders’ Equity
In: Accounting
For this assessment, you are an advanced practice nurse working on an inpatient rehabilitation unit. You care for many patients after they experience strokes, paralysis after spinal cord injuries, severe burn injuries, and amputations after illness or injury. The patients stay for 3-8 weeks depending on the severity of their illness and their baseline level of strength. Each patient participates in at least 3 hours per day of a combination of physical, occupational, and/or speech therapy in order to speed recovery. To be eligible for admittance to the unit, the admitting doctor or APN must feel that the patient will be capable of this intensive therapy--so many times, the patients are on the younger end of the spectrum.
You are the leader of the nursing team, whose goal is to support therapy goals and to address the psychosocial needs of patients and families. Because of this, nurses are the team member most likely to identify which patients are exhibiting adaptive patterns that will promote a healthful new pattern after the disorganization of this injury; and which patients are exhibiting patterns that indicate poor coping. The unit recognizes how important family caregivers are and the nursing team also assesses and intervenes to support the family's psychosocial needs.
You and your team have identified that a subset of caregivers that most often seem to struggle with achieving health patterns before discharge is younger (20's-40's) male caregivers of spouses/partners.
Using the themes identified in the research by Macleod (2011) as salient to the development of healthy patterns for caregivers, development an assessment that can help the nursing team best identify which caregivers in this group are likely to move toward healthy patterns/expanded consciousness and which may need a referral for further intervention. Nurses will use these assessment questions to check progress of expanding consciousness each week before the multidisciplinary team meetings so the nurse can advocate for a referral if necessary. Remember to keep the theoretical definitions from Newman's Health as Expanding Consciousness Theory in mind as you develop the assessment.
In: Nursing
18.00% 21.00% 27.50% |
8.00% 11.65% 7.50% |
17.55% 18.58% 20.12% |
-$15,184 $14,446 $28,170 |
16.51% 15.17% 11.32% |
17.28% 19.78% 20.86% |
$11.31 $21.63 $13.47 |
In: Finance
Answer each of the questions in the following unrelated
situations.
(a) The current ratio of a company is 6:1 and its
acid-test ratio is 1:1. If the inventories and prepaid items amount
to $544,000, what is the amount of current liabilities?
| Current Liabilities |
$enter current liabilities in dollars |
(b) A company had an average inventory last year
of $200,000 and its inventory turnover was 6. If sales volume and
unit cost remain the same this year as last and inventory turnover
is 8 this year, what will average inventory have to be during the
current year? (Round answer to 0 decimal places, e.g.
125.)
| Average Inventory |
$enter the average inventory in dollars rounded to 0 decimal places |
(c) A company has current assets of $99,000 (of
which $39,000 is inventory and prepaid items) and current
liabilities of $39,000. What is the current ratio? What is the
acid-test ratio? If the company borrows $17,000 cash from a bank on
a 120-day loan, what will its current ratio be? What will the
acid-test ratio be? (Round answers to 2 decimal places,
e.g. 2.50.)
|
Current Ratio |
enter the ratio rounded to 2 decimal places |
:1 | |
|---|---|---|---|
|
Acid Test Ratio |
enter the ratio rounded to 2 decimal places |
:1 | |
|
New Current Ratio |
enter the ratio rounded to 2 decimal places |
:1 | |
|
New Acid Test Ratio |
enter the ratio rounded to 2 decimal places |
:1 |
(d) A company has current assets of $654,000 and
current liabilities of $240,000. The board of directors declares a
cash dividend of $183,000. What is the current ratio after the
declaration but before payment? What is the current ratio after the
payment of the dividend? (Round answers to 2 decimal
places, e.g. 2.50.)
|
Current ratio after the declaration but before payment |
enter the ratio rounded to 2 decimal places |
:1 | |
|---|---|---|---|
|
Current ratio after the payment of the dividend |
enter the ratio rounded to 2 decimal places |
:1 |
In: Accounting
Bank Three currently has $800 million in transaction deposits on
its balance sheet. The Federal Reserve has currently set the
reserve requirement at 10 percent of transaction deposits.
a. If the Federal Reserve decreases the reserve
requirement to 8 percent, show the balance sheet of Bank Three and
the Federal Reserve System just before and after the full effect of
the reserve requirement change. Assume Bank Three withdraws all
excess reserves and gives out loans and that borrowers eventually
return all of these funds to Bank Three in the form of transaction
deposits.
b. Redo part (a) using a 16 percent reserve
requirement.
If the Federal Reserve decreases the reserve requirement to 8
percent, show the balance sheet of Bank Three and the Federal
Reserve System just before and after the full effect of the reserve
requirement change. Assume Bank Three withdraws all excess reserves
and gives out loans and that borrowers eventually return all of
these funds to Bank Three in the form of transaction deposits. (Do
not round intermediate calculations. Enter your answers in millions
rounded to the nearest dollar amount.)
Show less
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redo part (a) using a 16 percent reserve requirement. (Do not round intermediate calculations. Enter your answers in millions rounded to the nearest dollar amount.)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
Product Planning with Taxes
Assume that last year, Cliff Consulting, a firm in Berkeley, CA,
had the following contribution income statement:
| CLIFF CONSULTING Contribution Income Statement For the Year Ended September 30 |
||
|---|---|---|
| Sales revenue | $ 1,200,000 | |
| Variable costs | ||
| Cost of services | $ 480,000 | |
| Selling and administrative | 60,000 | 540,000 |
| Contribution margin | 660,000 | |
| Fixed Costs -selling and administrative | 440,000 | |
| Before-tax profit | 220,000 | |
| Income taxes (21%) | 46,200 | |
| After-tax profit | $ 173,800 | |
(a) Determine the annual break-even point in sales revenue.
Round contribution margin ratio to two decimal places for your
calculation. Round final answer to nearest dollar.
$Answer
(b) Determine the annual margin of safety in sales revenue.
Use rounded answer from above for calculation.
$Answer
(c) What is the break-even point in sales revenue if management
makes a decision that increases fixed costs by $80,000?
Use rounded contribution margin ratio (2 decimal places) for
your calculation.
Round your answer to the nearest dollar.
$Answer
(d) With the current cost structure, including fixed costs of
$440,000, what dollar sales revenue is required to provide an
after-tax net income of $250,000?
Use rounded contribution margin (2 decimal places) for
calculation. Round your answer to the nearest dollar.
$Answer
(e) Prepare an abbreviated contribution income statement to verify
that the solution to requirement (d) will provide the desired
after-tax income.
Use rounded contribution margin (2 decimal places) for variable
cost/contribution margin computations. Round your answers to the
nearest dollar.
Use rounded answers for subsequent calculations. Do not use
negative signs with any of your answers.
| CLIFF CONSULTING Income Statement |
|
|---|---|
| Sales | Answer |
| Variable costs | Answer |
| Contribution margin | Answer |
| Fixed costs | Answer |
| Net income before taxes | Answer |
| Income taxes (21%) | Answer |
| Net income after taxes | Answer |
In: Accounting
|
Summers, Inc., is an unlevered firm with expected annual earnings before taxes of $31.7 million in perpetuity. The current required return on the firm’s equity is 12 percent and the firm distributes all of its earnings as dividends at the end of each year. The company has 2.26 million shares of common stock outstanding and is subject to a corporate tax rate of 23 percent. The firm is planning a recapitalization under which it will issue $40.4 million of perpetual 6.3 percent debt and use the proceeds to buy back shares. |
| a-1. |
Calculate the value of the company before the recapitalization plan is announced. (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) |
| a-2. | What is the price per share? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
| b-1. | Use the APV method to calculate the company value after the recapitalization plan is announced. (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) |
| b-2. | What is the price per share after the recapitalization is announced? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
| c-1. | How many shares will be repurchased? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) |
| c-2. | What is the price per share after the recapitalization and repurchase? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
| d. | Use the flow to equity method to calculate the value of the company’s equity after the recapitalization. (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) |
In: Finance
|
Summers, Inc., is an unlevered firm with expected annual earnings before taxes of $31.3 million in perpetuity. The current required return on the firm’s equity is 11 percent and the firm distributes all of its earnings as dividends at the end of each year. The company has 2.45 million shares of common stock outstanding and is subject to a corporate tax rate of 22 percent. The firm is planning a recapitalization under which it will issue $40.1 million of perpetual 6.4 percent debt and use the proceeds to buy back shares. |
| a-1. |
Calculate the value of the company before the recapitalization plan is announced. (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) |
| a-2. | What is the price per share? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
| b-1. | Use the APV method to calculate the company value after the recapitalization plan is announced. (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) |
| b-2. | What is the price per share after the recapitalization is announced? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
| c-1. | How many shares will be repurchased? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) |
| c-2. | What is the price per share after the recapitalization and repurchase? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
| d. | Use the flow to equity method to calculate the value of the company’s equity after the recapitalization. (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) |
In: Finance
Multiple Product Planning with Taxes
In the year 2017, Pyramid Consulting had the following contribution
income statement:
| PYRAMID CONSULTING Contribution Income Statement For the Year 2017 |
||
|---|---|---|
| Sales revenue | $ 1,300,000 | |
| Variable costs | ||
| Cost of services | $ 420,000 | |
| Selling and administrative | 200,000 | (620,000) |
| Contribution margin | 680,000 | |
| Fixed Costs -selling and administrative | (285,000) | |
| Before-tax profit | 395,000 | |
| Income taxes (36%) | (142,200) | |
| After-tax profit | $ 252,800 | |
(a) Determine the annual break-even point in sales revenue.
Round contribution margin ratio to two decimal places for your
calculation. Round final answer to nearest
dollar.
$Answer
(b) Determine the annual margin of safety in sales revenue.
Use rounded answer from above for calculation.
$Answer
(c) What is the break-even point in sales revenue if management
makes a decision that increases fixed costs by $57,000?
Use rounded contribution margin ratio (2 decimal places) for
your calculation.
$Answer
(d) With the current cost structure, including fixed costs of
$285,000, what dollar sales revenue is required to provide an
after-tax net income of $200,000?
Use rounded contribution margin (2 decimal places) for
calculation. Round your answer to the nearest
dollar.
$Answer
(e) Prepare an abbreviated contribution income statement to verify
that the solution to requirement (d) will provide the desired
after-tax income.
Use rounded contribution margin (2 decimal places) for variable cost/contribution margin computations. Round your answers to the nearest dollar. Use rounded answers for subsequent calculations. Do not use negative signs with any of your answers.
| PYRAMID CONSULTING Income Statement For the Year 2017 |
|
|---|---|
| Sales | $Answer |
| Variable costs | Answer |
| Contribution margin | Answer |
| Fixed costs | Answer |
| Net income before taxes | Answer |
| Income taxes (36%) | Answer |
| Net income after taxes | $Answer |
In: Accounting
|
Summers, Inc., is an unlevered firm with expected annual earnings before taxes of $31.3 million in perpetuity. The current required return on the firm’s equity is 11 percent and the firm distributes all of its earnings as dividends at the end of each year. The company has 2.45 million shares of common stock outstanding and is subject to a corporate tax rate of 22 percent. The firm is planning a recapitalization under which it will issue $40.1 million of perpetual 6.4 percent debt and use the proceeds to buy back shares. |
| a-1. |
Calculate the value of the company before the recapitalization plan is announced. (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) |
| a-2. | What is the price per share? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
| b-1. | Use the APV method to calculate the company value after the recapitalization plan is announced. (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) |
| b-2. | What is the price per share after the recapitalization is announced? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
| c-1. | How many shares will be repurchased? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) |
| c-2. | What is the price per share after the recapitalization and repurchase? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
| d. | Use the flow to equity method to calculate the value of the company’s equity after the recapitalization. (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) |
In: Finance