Smoky Mountain Corporation makes two types of hiking boots—the Xtreme and the Pathfinder. Data concerning these two product lines appear below:
| Xtreme | Pathfinder | |||||
| Selling price per unit | $ | 121.00 | $ | 86.00 | ||
| Direct materials per unit | $ | 65.30 | $ | 52.00 | ||
| Direct labor per unit | $ | 13.50 | $ | 9.00 | ||
| Direct labor-hours per unit | 1.5 | DLHs | 1.0 | DLHs | ||
| Estimated annual production and sales | 31,000 | units | 65,000 | units | ||
The company has a traditional costing system in which manufacturing overhead is applied to units based on direct labor-hours. Data concerning manufacturing overhead and direct labor-hours for the upcoming year appear below:
| Estimated total manufacturing overhead | $ | 2,230,000 | ||
| Estimated total direct labor-hours | 111,500 | DLHs | ||
Required:
1. Compute the product margins for the Xtreme and the Pathfinder products under the company’s traditional costing system.
2. The company is considering replacing its traditional costing system with an activity-based costing system that would assign its manufacturing overhead to the following four activity cost pools (the Other cost pool includes organization-sustaining costs and idle capacity costs):
| Estimated Overhead Cost |
Expected Activity | |||||
| Activities and Activity Measures | Xtreme | Pathfinder | Total | |||
| Supporting direct labor (direct labor-hours) | $ | 724,750 | 46,500 | 65,000 | 111,500 | |
| Batch setups (setups) | 975,000 | 420 | 330 | 750 | ||
| Product sustaining (number of products) | 470,000 | 1 | 1 | 2 | ||
| Other | 60,250 | NA | NA | NA | ||
| Total manufacturing overhead cost | $ | 2,230,000 | ||||
Compute the product margins for the Xtreme and the Pathfinder products under the activity-based costing system.
3. Prepare a quantitative comparison of the traditional and activity-based cost assignments.
In: Accounting
Smoky Mountain Corporation makes two types of hiking boots—the Xtreme and the Pathfinder. Data concerning these two product lines appear below:
| Xtreme | Pathfinder | |||||
| Selling price per unit | $ | 120.00 | $ | 87.00 | ||
| Direct materials per unit | $ | 65.20 | $ | 51.00 | ||
| Direct labor per unit | $ | 11.20 | $ | 8.00 | ||
| Direct labor-hours per unit | 1.4 | DLHs | 1.0 | DLHs | ||
| Estimated annual production and sales | 30,000 | units | 65,000 | units | ||
The company has a traditional costing system in which manufacturing overhead is applied to units based on direct labor-hours. Data concerning manufacturing overhead and direct labor-hours for the upcoming year appear below:
| Estimated total manufacturing overhead | $ | 2,033,000 | ||
| Estimated total direct labor-hours | 107,000 | DLHs | ||
Required:
1. Compute the product margins for the Xtreme and the Pathfinder products under the company’s traditional costing system.
2. The company is considering replacing its traditional costing system with an activity-based costing system that would assign its manufacturing overhead to the following four activity cost pools (the Other cost pool includes organization-sustaining costs and idle capacity costs):
| Estimated Overhead Cost |
Expected Activity | |||||
| Activities and Activity Measures | Xtreme | Pathfinder | Total | |||
| Supporting direct labor (direct labor-hours) | $ | 631,300 | 42,000 | 65,000 | 107,000 | |
| Batch setups (setups) | 876,000 | 410 | 320 | 730 | ||
| Product sustaining (number of products) | 460,000 | 1 | 1 | 2 | ||
| Other | 65,700 | NA | NA | NA | ||
| Total manufacturing overhead cost | $ | 2,033,000 | ||||
Compute the product margins for the Xtreme and the Pathfinder products under the activity-based costing system.
3. Prepare a quantitative comparison of the traditional and activity-based cost assignments.
In: Accounting
The following is the ending balances of accounts at December 31,
2021, for the Vosburgh Electronics Corporation.
| Account Title | Debits | Credits | ||||
| Cash | 89,000 | |||||
| Short-term investments | 204,000 | |||||
| Accounts receivable | 145,000 | |||||
| Long-term investments | 46,000 | |||||
| Inventory | 226,000 | |||||
| Receivables from employees | 51,000 | |||||
| Prepaid expenses (for 2022) | 27,000 | |||||
| Land | 291,000 | |||||
| Building | 1,660,000 | |||||
| Equipment | 648,000 | |||||
| Patent (net) | 163,000 | |||||
| Franchise (net) | 51,000 | |||||
| Notes receivable | 305,000 | |||||
| Interest receivable | 23,000 | |||||
| Accumulated depreciation—building | 631,000 | |||||
| Accumulated depreciation—equipment | 221,000 | |||||
| Accounts payable | 200,000 | |||||
| Dividends payable (payable on 1/16/2022) | 21,000 | |||||
| Interest payable | 27,000 | |||||
| Income Taxes payable | 51,000 | |||||
| Deferred revenue | 71,000 | |||||
| Notes payable | 322,000 | |||||
| Allowance for uncollectible accounts | 19,000 | |||||
| Common stock | 2,044,000 | |||||
| Retained earnings | 322,000 | |||||
| Totals | 3,929,000 | 3,929,000 | ||||
Additional information:
Required:
Prepare a classified balance sheet for Vosburgh at December 31,
2021. (Amounts to be deducted should be indicated by a
minus sign.)
In: Accounting
Smoky Mountain Corporation makes two types of hiking boots—the Xtreme and the Pathfinder. Data concerning these two product lines appear below: Xtreme Pathfinder Selling price per unit $ 138.00 $ 90.00 Direct materials per unit $ 64.40 $ 51.00 Direct labor per unit $ 13.50 $ 9.00 Direct labor-hours per unit 1.5 DLHs 1.0 DLHs Estimated annual production and sales 22,000 units 73,000 units The company has a traditional costing system in which manufacturing overhead is applied to units based on direct labor-hours. Data concerning manufacturing overhead and direct labor-hours for the upcoming year appear below: Estimated total manufacturing overhead $ 2,438,000 Estimated total direct labor-hours 106,000 DLHs Required: 1. Compute the product margins for the Xtreme and the Pathfinder products under the company’s traditional costing system. 2. The company is considering replacing its traditional costing system with an activity-based costing system that would assign its manufacturing overhead to the following four activity cost pools (the Other cost pool includes organization-sustaining costs and idle capacity costs): Estimated Overhead Cost Expected Activity Activities and Activity Measures Xtreme Pathfinder Total Supporting direct labor (direct labor-hours) $ 646,600 33,000 73,000 106,000 Batch setups (setups) 969,000 330 240 570 Product sustaining (number of products) 780,000 1 1 2 Other 42,400 NA NA NA Total manufacturing overhead cost $ 2,438,000 Compute the product margins for the Xtreme and the Pathfinder products under the activity-based costing system.
3. Prepare a quantitative comparison of the traditional and activity-based cost assignments.
(ONLY DO PART 3)
In: Accounting
Smoky Mountain Corporation makes two types of hiking boots—the Xtreme and the Pathfinder. Data concerning these two product lines appear below:
| Xtreme | Pathfinder | |||||
| Selling price per unit | $ | 121.00 | $ | 88.00 | ||
| Direct materials per unit | $ | 64.70 | $ | 54.00 | ||
| Direct labor per unit | $ | 10.80 | $ | 9.00 | ||
| Direct labor-hours per unit | 1.2 | DLHs | 1.0 | DLHs | ||
| Estimated annual production and sales | 25,000 | units | 71,000 | units | ||
The company has a traditional costing system in which manufacturing overhead is applied to units based on direct labor-hours. Data concerning manufacturing overhead and direct labor-hours for the upcoming year appear below:
| Estimated total manufacturing overhead | $ | 2,020,000 | ||
| Estimated total direct labor-hours | 101,000 | DLHs | ||
Required:
1. Compute the product margins for the Xtreme and the Pathfinder products under the company’s traditional costing system.
2. The company is considering replacing its traditional costing system with an activity-based costing system that would assign its manufacturing overhead to the following four activity cost pools (the Other cost pool includes organization-sustaining costs and idle capacity costs):
| Estimated Overhead Cost |
Expected Activity | |||||
| Activities and Activity Measures | Xtreme | Pathfinder | Total | |||
| Supporting direct labor (direct labor-hours) | $ | 606,000 | 30,000 | 71,000 | 101,000 | |
| Batch setups (setups) | 693,000 | 360 | 270 | 630 | ||
| Product sustaining (number of products) | 700,000 | 1 | 1 | 2 | ||
| Other | 21,000 | NA | NA | NA | ||
| Total manufacturing overhead cost | $ | 2,020,000 | ||||
Compute the product margins for the Xtreme and the Pathfinder products under the activity-based costing system.
3. Prepare a quantitative comparison of the traditional and activity-based cost assignments.
In: Accounting
Smoky Mountain Corporation makes two types of hiking boots—the Xtreme and the Pathfinder. Data concerning these two product lines appear below:
| Xtreme | Pathfinder | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Selling price per unit | $ | 141.00 | $ | 91.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Direct materials per unit | $ | 64.50 | $ | 52.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Direct labor per unit | $ | 17.00 | $ | 10.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Direct labor-hours per unit | 1.7 | DLHs | 1.0 | DLHs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Estimated annual production and sales | 23,000 | units | 74,000 | units | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
The company has a traditional costing system in which manufacturing overhead is applied to units based on direct labor-hours. Data concerning manufacturing overhead and direct labor-hours for the upcoming year appear below:
Required: 1. Compute the product margins for the Xtreme and the Pathfinder products under the company’s traditional costing system. 2. The company is considering replacing its traditional costing system with an activity-based costing system that would assign its manufacturing overhead to the following four activity cost pools (the Other cost pool includes organization-sustaining costs and idle capacity costs):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
Zeta Department Store has developed the following information in order to develop a TDABC model for its accounts receivable department:
| Activity | Estimated worker time to perform activity |
| manual processing of invoice and cash receipt | 1.0 hour |
| electronic processing of invoice and electronic funds transfer | 0.1 hour |
| maintain customer file | 0.5 hour |
The time to process payments of customer invoices depends on whether the customer pays the bill manually or electronically, as shown above. The time to maintain each customer file is the same for all customers. The annual cost of the accounts receivable department is $500,000, and the associated practical capacity of accounts receivable labor is 10,000 hours. The accounts receivable department has six employees.
(a) What is the capacity cost rate for the accounts receivable department?
(b) Zeta’s division 1 has 1,000 small- to medium-sized customers who annually generate a total of $10 million in sales, resulting in 4,000 invoices. These customers pay all their invoices manually. What is the annual activity-based cost associated with division 1’s customers?
(c) Zeta’s division 2 has 200 large customers who annually generate a total of $10 million in sales, resulting in 400 invoices. These customers pay all of their invoices electronically. What is the annual activity-based cost associated with division 2’s customers?
(d) Suppose half of Zeta’s division 1 customers change their method of payment to electronic next year. How many hours of accounts receivable labor will it require for 1,000 customers, 2,000 manual invoices, and 2,000 electronic invoices? How much will division 1 be charged for the accounts receivable function? Will Zeta’s costs decrease because of the shift to 50% electronic invoicing in division 1?
In: Accounting
Smoky Mountain Corporation makes two types of hiking boots—the Xtreme and the Pathfinder. Data concerning these two product lines appear below:
| Xtreme | Pathfinder | |||||
| Selling price per unit | $ | 120.00 | $ | 92.00 | ||
| Direct materials per unit | $ | 63.50 | $ | 54.00 | ||
| Direct labor per unit | $ | 13.50 | $ | 9.00 | ||
| Direct labor-hours per unit | 1.5 | DLHs | 1.0 | DLHs | ||
| Estimated annual production and sales | 24,000 | units | 71,000 | units | ||
The company has a traditional costing system in which manufacturing overhead is applied to units based on direct labor-hours. Data concerning manufacturing overhead and direct labor-hours for the upcoming year appear below:
| Estimated total manufacturing overhead | $ | 2,033,000 | ||
| Estimated total direct labor-hours | 107,000 | DLHs | ||
Required:
1. Compute the product margins for the Xtreme and the Pathfinder products under the company’s traditional costing system.
2. The company is considering replacing its traditional costing system with an activity-based costing system that would assign its manufacturing overhead to the following four activity cost pools (the Other cost pool includes organization-sustaining costs and idle capacity costs):
| Estimated Overhead Cost |
Expected Activity | |||||
| Activities and Activity Measures | Xtreme | Pathfinder | Total | |||
| Supporting direct labor (direct labor-hours) | $ | 663,400 | 36,000 | 71,000 | 107,000 | |
| Batch setups (setups) | 572,000 | 240 | 200 | 440 | ||
| Product sustaining (number of products) | 750,000 | 1 | 1 | 2 | ||
| Other | 47,600 | NA | NA | NA | ||
| Total manufacturing overhead cost | $ | 2,033,000 | ||||
Compute the product margins for the Xtreme and the Pathfinder products under the activity-based costing system.
3. Prepare a quantitative comparison of the traditional and activity-based cost assignments.
In: Accounting
Smoky Mountain Corporation makes two types of hiking boots—the Xtreme and the Pathfinder. Data concerning these two product lines appear below:
| Xtreme | Pathfinder | |||||
| Selling price per unit | $ | 121.00 | $ | 88.00 | ||
| Direct materials per unit | $ | 64.70 | $ | 54.00 | ||
| Direct labor per unit | $ | 10.80 | $ | 9.00 | ||
| Direct labor-hours per unit | 1.2 | DLHs | 1.0 | DLHs | ||
| Estimated annual production and sales | 25,000 | units | 71,000 | units | ||
The company has a traditional costing system in which manufacturing overhead is applied to units based on direct labor-hours. Data concerning manufacturing overhead and direct labor-hours for the upcoming year appear below:
| Estimated total manufacturing overhead | $ | 2,020,000 | ||
| Estimated total direct labor-hours | 101,000 | DLHs | ||
Required:
1. Compute the product margins for the Xtreme and the Pathfinder products under the company’s traditional costing system.
2. The company is considering replacing its traditional costing system with an activity-based costing system that would assign its manufacturing overhead to the following four activity cost pools (the Other cost pool includes organization-sustaining costs and idle capacity costs):
| Estimated Overhead Cost |
Expected Activity | |||||
| Activities and Activity Measures | Xtreme | Pathfinder | Total | |||
| Supporting direct labor (direct labor-hours) | $ | 606,000 | 30,000 | 71,000 | 101,000 | |
| Batch setups (setups) | 693,000 | 360 | 270 | 630 | ||
| Product sustaining (number of products) | 700,000 | 1 | 1 | 2 | ||
| Other | 21,000 | NA | NA | NA | ||
| Total manufacturing overhead cost | $ | 2,020,000 | ||||
Compute the product margins for the Xtreme and the Pathfinder products under the activity-based costing system.
3. Prepare a quantitative comparison of the traditional and activity-based cost assignments.
In: Accounting
Sunrise, Inc., has no debt outstanding and a total market value of $422,400. Earnings before interest and taxes, EBIT, are projected to be $55,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 14 percent higher. If there is a recession, then EBIT will be 20 percent lower. The company is considering a $205,000 debt issue with an interest rate of 6 percent. The proceeds will be used to repurchase shares of stock. There are currently 8,800 shares outstanding. Ignore taxes for questions a and b. Assume the company has a market-to-book ratio of 1.0 and the stock price remains constant.
a-1. Calculate return on equity (ROE) under each of the three economic scenarios (Normal, recession, expansion) before any debt is issued. (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)
a-2. Calculate the percentage changes in ROE when the economy expands or enters a recession. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.) before any debt is issued. (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)
b-1. Assume the firm goes through with the proposed recapitalization. Calculate the return on equity (ROE) under each of the three economic scenarios (Normal, recession, expansion). (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)
b-2. Assume the firm goes through with the proposed recapitalization. Calculate the percentage changes in ROE when the economy expands, or enters a recession. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)
In: Finance