Drs. Glenn Feltham and David Ambrose began operations of their physical therapy clinic, called Northland Physical Therapy, on January 1, 2017. The annual reporting period ends December 31. The trial balance on January 1, 2018, was as follows (the amounts are rounded to thousands of dollars to simplify):
| Account Title | Debit | Credit | |
|---|---|---|---|
| Cash | $7 | ||
|
3 | ||
|
3 | ||
| Equipment | 7 | ||
|
$2 | ||
| Software | 6 | ||
|
2 | ||
|
5 | ||
|
0 | ||
|
0 | ||
|
0 | ||
|
0 | ||
|
0 | ||
|
15 | ||
|
2 | ||
|
0 | ||
|
0 | ||
|
0 | ||
|
0 | ||
|
0 | ||
|
0 | ||
|
0 | ||
| Totals | 26 | 26 |
Transactions during 2018 (summarized in thousands of dollars) follow:
Data for adjusting journal entries on December 31:
>>> 1, 3, 5 and 8. Set up T-accounts for the accounts on the trial balance. Enter beginning balances and post the transactions (a)-(j), adjusting entries (k)-(p), and closing entry. (Enter your answers in thousands of dollars.)
>>> Post the journal entries from requirement above to T-accounts and prepare an unadjusted trial balance. (Enter your answers in thousands of dollars.)
In: Accounting
Note: This problem is for the 2018 tax year. Alfred E. Old and Beulah A. Crane, each age 42, married on September 7, 2016. Alfred and Beulah will file a joint return for 2018. Alfred's Social Security number is 111-11-1112. Beulah's Social Security number is 123-45-6789, and she adopted "Old" as her married name. They live at 211 Brickstone Drive, Atlanta, GA 30304. Alfred was divorced from Sarah Old in March 2016. Under the divorce agreement, Alfred is to pay Sarah $1,250 per month for the next 10 years or until Sarah's death, whichever occurs first. Alfred pays Sarah $15,000 in 2018. In addition, in January 2018, Alfred pays Sarah $50,000, which is designated as being for her share of the marital property. Also, Alfred is responsible for all prior years' income taxes. Sarah's Social Security number is 123-45-6788. Alfred's salary for 2018 is $150,000, and his employer, Cherry, Inc. (Federal I.D. No. 98-7654321), provides him with group term life insurance equal to twice his annual salary. His employer withheld $24,900 for Federal income taxes and $8,000 for state income taxes. The proper amounts were withheld for FICA taxes. Beulah recently graduated from law school and is employed by Legal Aid Society, Inc. (Federal I.D. No. 11-1111111), as a public defender. She receives a salary of $42,000 in 2018. Her employer withheld $7,500 for Federal income taxes and $2,400 for state income taxes. The proper amounts were withheld for FICA taxes. Beulah has $500 in qualified dividends on Yellow Corporation stock she inherited. Alfred and Beulah receive a $1,900 refund on their 2017 state income taxes. They itemized deductions on their 2017 Federal income tax return (total of $15,000). Alfred and Beulah pay $4,500 interest and $1,450 property taxes on their personal residence in 2018. Their charitable contributions total $2,400 (all to their church). They paid sales taxes of $1,400, for which they maintain the receipts. Both spouses had health insurance for all months of 2018 and do not want to contribute to the Presidential Election Campaign. Provide the following that would be reported on Alfred and Beulah's Schedule A: 1. Calculate the deduction allowed for medical and dental expenses. $ 2. Calculate the deduction for taxes. $ 3. Calculate the deduction for interest. $ 4. Calculate the charitable deduction allowed. $ 5. Calculate total itemized deductions:
In: Accounting
|
Flamingo, Inc. |
|
|
Net sales |
$1,384 |
|
Less: Cost of goods sold |
605 |
|
Less: Depreciation |
180 |
|
Earnings before interest and taxes |
599 |
|
Less: Interest paid |
80 |
|
Taxable income |
519 |
|
Less: Taxes |
156 |
|
Net income |
$363 |
|
Addition to retained earnings |
$254 |
|
Dividends paid |
109 |
Unit 2 Exercise Questions
|
Flamingo, Inc. |
|||||
|
2018 |
2019 |
2018 |
2019 |
||
|
Cash |
$100 |
$121 |
Accounts payable |
$400 |
$350 |
|
Accounts rec. |
350 |
425 |
Notes payable |
390 |
370 |
|
Inventory |
440 |
410 |
Total |
$790 |
$720 |
|
Total |
$890 |
$956 |
Long-term debt |
500 |
550 |
|
Net fixed assets |
1,556 |
1,704 |
Owner’s equity |
||
|
Common stock |
600 |
580 |
|||
|
Retained |
556 |
810 |
|||
|
Total |
1,156 |
1,390 |
|||
|
Total assets |
$2,446 |
$2,660 |
Total liabilities |
$2,446 |
$2,660 |
Q1. Show detailed calculations of CFFA under two approaches we have discussed in our class.
Q2. Comment on the cashflow performance of the company in the years of 2018 and 2019.(20 marks)
Q3. If you were to advise Flamingo Inc. for the year 2020, what recommendations would you propose regarding the capital structure of the company? Why?
|
Flamingo, Inc. |
|
|
Net sales |
$1,384 |
|
Less: Cost of goods sold |
605 |
|
Less: Depreciation |
180 |
|
Earnings before interest and taxes |
599 |
|
Less: Interest paid |
80 |
|
Taxable income |
519 |
|
Less: Taxes |
156 |
|
Net income |
$363 |
|
Addition to retained earnings |
$254 |
|
Dividends paid |
109 |
Unit 2 Exercise Questions
|
Flamingo, Inc. |
|||||
|
2018 |
2019 |
2018 |
2019 |
||
|
Cash |
$100 |
$121 |
Accounts payable |
$400 |
$350 |
|
Accounts rec. |
350 |
425 |
Notes payable |
390 |
370 |
|
Inventory |
440 |
410 |
Total |
$790 |
$720 |
|
Total |
$890 |
$956 |
Long-term debt |
500 |
550 |
|
Net fixed assets |
1,556 |
1,704 |
Owner’s equity |
||
|
Common stock |
600 |
580 |
|||
|
Retained |
556 |
810 |
|||
|
Total |
1,156 |
1,390 |
|||
|
Total assets |
$2,446 |
$2,660 |
Total liabilities |
$2,446 |
$2,660 |
Q1. Show detailed calculations of CFFA under two approaches we have discussed in our class.
Q2. Comment on the cashflow performance of the company in the years of 2018 and 2019.(20 marks)
Q3. If you were to advise Flamingo Inc. for the year 2020, what recommendations would you propose regarding the capital structure of the company? Why?
In: Accounting
The following condensed income statements of the Jackson Holding
Company are presented for the two years ended December 31, 2018 and
2017:
| 2018 | 2017 | |||||
| Sales | $ | 16,800,000 | $ | 11,400,000 | ||
| Cost of goods sold | 10,100,000 | 6,900,000 | ||||
| Gross profit | 6,700,000 | 4,500,000 | ||||
| Operating expenses | 3,920,000 | 3,320,000 | ||||
| Operating income | 2,780,000 | 1,180,000 | ||||
| Gain on sale of division | 780,000 | — | ||||
| 3,560,000 | 1,180,000 | |||||
| Income tax expense | 1,424,000 | 472,000 | ||||
| Net income | $ | 2,136,000 | $ | 708,000 | ||
On October 15, 2018, Jackson entered into a tentative agreement to
sell the assets of one of its divisions. The division qualifies as
a component of an entity as defined by GAAP. The division was sold
on December 31, 2018, for $5,540,000. Book value of the division’s
assets was $4,760,000. The division’s contribution to Jackson’s
operating income before-tax for each year was as follows:
| 2018 | $490,000 |
| 2017 | $390,000 |
Assume an income tax rate of 40%.
Required: (In each case, net any gain or
loss on sale of division with annual income or loss from the
division and show the tax effect on a separate line)
1. Prepare revised income statements according to
generally accepted accounting principles, beginning with income
from continuing operations before income taxes. Ignore EPS
disclosures.
2. Assume that by December 31, 2018, the division
had not yet been sold but was considered held for sale. The fair
value of the division’s assets on December 31 was $5,540,000.
Prepare revised income statements according to generally accepted
accounting principles, beginning with income from continuing
operations before income taxes. Ignore EPS disclosures.
3. Assume that by December 31, 2018, the division
had not yet been sold but was considered held for sale. The fair
value of the division’s assets on December 31 was $4,080,000.
Prepare revised income statements according to generally accepted
accounting principles, beginning with income from continuing
operations before income taxes. Ignore EPS disclosures.
Prepare revised income statements according to generally accepted accounting principles, beginning with income from continuing operations before income taxes. Ignore EPS disclosures. (Amounts to be deducted should be indicated with a minus sign.)
|
||||||||||||||||||||||||||||||||||||||||
In: Accounting
Drs. Glenn Feltham and David Ambrose began operations of their physical therapy clinic, called Northland Physical Therapy, on January 1, 2017. The annual reporting period ends December 31. The trial balance on January 1, 2018, was as follows (the amounts are rounded to thousands of dollars to simplify):
| Account Titles | Debit | Credit | ||||
| Cash | $ | 7 | ||||
| Accounts Receivable | 3 | |||||
| Supplies | 3 | |||||
| Equipment | 10 | |||||
| Accumulated Depreciation | $ | 2 | ||||
| Software | 6 | |||||
| Accumulated Amortization | 2 | |||||
| Accounts Payable | 5 | |||||
| Notes Payable (short-term) | 0 | |||||
| Salaries and Wages Payable | 0 | |||||
| Interest Payable | 0 | |||||
| Income Taxes Payable | 0 | |||||
| Deferred Revenue | 0 | |||||
| Common Stock | 15 | |||||
| Retained Earnings | 5 | |||||
| Service Revenue | 0 | |||||
| Depreciation Expense | 0 | |||||
| Amortization Expense | 0 | |||||
| Salaries and Wages Expense | 0 | |||||
| Supplies Expense | 0 | |||||
| Interest Expense | 0 | |||||
| Income Tax Expense | 0 | |||||
| Totals | $ | 29 | $ | 29 | ||
Transactions during 2018 (summarized in thousands of dollars) follow:
Data for adjusting journal entries on December 31:
- Set up T-accounts for the accounts on the trial balance. Enter beginning balances and post the transactions (a)-(j), adjusting entries (k)-(p), and closing entry. (Enter your answers in thousands of dollars.)
- Prepare the closing journal entry. (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Enter your answers in thousands of dollars.)
In: Accounting
On January 1, 2016, Aspen Company acquired 80 percent of Birch Company's voting stock for $504,000. Birch reported a $510,000 book value and the fair value of the noncontrolling interest was $126,000 on that date. Then, on January 1, 2017, Birch acquired 80 percent of Cedar Company for $160,000 when Cedar had a $164,000 book value and the 20 percent noncontrolling interest was valued at $40,000. In each acquisition, the subsidiary's excess acquisition-date fair over book value was assigned to a trade name with a 30-year remaining life.
These companies report the following financial information. Investment income figures are not included.
| 2016 | 2017 | 2018 | ||||
| Sales: | ||||||
| Aspen Company | $ | 515,000 | $ | 595,000 | $ | 740,000 |
| Birch Company | 285,000 | 398,750 | 631,000 | |||
| Cedar Company | Not available | 249,800 | 258,800 | |||
| Expenses: | ||||||
| Aspen Company | $ | 397,500 | $ | 442,500 | $ | 530,000 |
| Birch Company | 237,000 | 315,000 | 557,500 | |||
| Cedar Company | Not available | 233,000 | 216,000 | |||
| Dividends declared: | ||||||
| Aspen Company | $ | 20,000 | $ | 45,000 | $ | 55,000 |
| Birch Company | 10,000 | 15,000 | 15,000 | |||
| Cedar Company | Not available | 2,000 | 6,000 | |||
Assume that each of the following questions is independent:
A.If all companies use the equity method for internal reporting purposes, what is the December 31, 2017, balance in Aspen's Investment in Birch Company account?
B.What is the consolidated net income for this business combination for 2018?
C.What is the net income attributable to the noncontrolling interest in 2018?
D.Assume that Birch made intra-entity inventory transfers to Aspen that have resulted in the following intra-entity gross profits in inventory at the end of each year:
| Date | Amount |
| 12/31/16 | $11,100 |
| 12/31/17 | 20,700 |
| 12/31/18 | 28,400 |
What is the accrual-based net income of Birch in 2017 and 2018, respectively?
If all companies use
the equity method for internal reporting purposes, what is the
December 31, 2017, balance in Aspen's Investment in Birch Company
account?
b. What is the consolidated net income for this business
combination for 2018?
c. What is the net income attributable to the noncontrolling
interest in 2018?
Assume that Birch
made intra-entity inventory transfers to Aspen that have resulted
in the following intra-entity gross profits in inventory at the end
of each year:
| Date | Amount |
| 12/31/16 | $11,100 |
| 12/31/17 | 20,700 |
| 12/31/18 | 28,400 |
|
|
|
What is the accrual-based net income of Birch in 2017 and 2018, respectively?
|
In: Accounting
[The following information applies to the questions displayed below.]
Pastina Company sells various types of pasta to grocery chains as
private label brands. The company's fiscal year-end is December 31.
The unadjusted trial balance as of December 31, 2018, appears
below.
| Account Title | Debits | Credits | |
| Cash | 30,000 | ||
| Accounts receivable | 40,000 | ||
| Supplies | 1,500 | ||
| Inventory | 60,000 | ||
| Note receivable | 20,000 | ||
| Interest receivable | 0 | ||
| Prepaid rent | 2,000 | ||
| Prepaid insurance | 0 | ||
| Office equipment | 80,000 | ||
| Accumulated depreciation—office equipment | 30,000 | ||
| Accounts payable | 31,000 | ||
| Salaries and wages payable | 0 | ||
| Note payable | 50,000 | ||
| Interest payable | 0 | ||
| Deferred revenue | 0 | ||
| Common stock | 60,000 | ||
| Retained earnings | 24,500 | ||
| Sales revenue | 148,000 | ||
| Interest revenue | 0 | ||
| Cost of goods sold | 70,000 | ||
| Salaries and wages expense | 18,900 | ||
| Rent expense | 11,000 | ||
| Depreciation expense | 0 | ||
| Interest expense | 0 | ||
| Supplies expense | 1,100 | ||
| Insurance expense | 6,000 | ||
| Advertising expense | 3,000 | ||
| Totals | 343,500 | 343,500 | |
|
|
|||
Information necessary to prepare the year-end adjusting entries
appears below.
Required:
1. & 2. Post the unadjusted balances and adjusting
entires into the appropriate t-accounts.
(Enter the number of the adjusting entry in the column next to the
amount. Do not round intermediate calculations. Round your final
answers to nearest whole dollar.)
In: Accounting
[The following information applies to the questions displayed below.]
Pastina Company sells various types of pasta to grocery chains as
private label brands. The company's fiscal year-end is December 31.
The unadjusted trial balance as of December 31, 2018, appears
below.
| Account Title | Debits | Credits | |
| Cash | 30,000 | ||
| Accounts receivable | 40,000 | ||
| Supplies | 1,500 | ||
| Inventory | 60,000 | ||
| Note receivable | 20,000 | ||
| Interest receivable | 0 | ||
| Prepaid rent | 2,000 | ||
| Prepaid insurance | 0 | ||
| Office equipment | 80,000 | ||
| Accumulated depreciation—office equipment | 30,000 | ||
| Accounts payable | 31,000 | ||
| Salaries and wages payable | 0 | ||
| Note payable | 50,000 | ||
| Interest payable | 0 | ||
| Deferred revenue | 0 | ||
| Common stock | 60,000 | ||
| Retained earnings | 24,500 | ||
| Sales revenue | 148,000 | ||
| Interest revenue | 0 | ||
| Cost of goods sold | 70,000 | ||
| Salaries and wages expense | 18,900 | ||
| Rent expense | 11,000 | ||
| Depreciation expense | 0 | ||
| Interest expense | 0 | ||
| Supplies expense | 1,100 | ||
| Insurance expense | 6,000 | ||
| Advertising expense | 3,000 | ||
| Totals | 343,500 | 343,500 | |
|
|
|||
Information necessary to prepare the year-end adjusting entries
appears below.
5. Prepare closing entries.
(If no entry is required for a particular transaction, select "No
journal entry required" in the first account
field.)
In: Accounting
|
2018 |
2017 |
||||
|
Sales revenue |
9,245,000 |
||||
|
Interest revenue |
850,000 |
||||
|
Royalties revenue |
1,450,000 |
||||
|
Dividend revenue |
150,000 |
||||
|
Depreciation-building |
147,500 |
||||
|
Depreciation-plant |
262,500 |
||||
|
Depreciation-equipment |
75,000 |
||||
|
Research and development expenditure |
1,650,000 |
||||
|
Cost of goods sold |
4,005,000 |
||||
|
Warranty expense |
195,000 |
||||
|
Wages and salaries expense |
3,475,000 |
||||
|
Long service leave expense |
235,000 |
||||
|
Interest expense |
305,000 |
||||
|
Rates and taxes on property |
145,500 |
||||
|
Doubtful debts expense |
142,500 |
||||
|
Accounts receivable |
675,000 |
375,000 |
|||
|
Estimated uncollectible debts |
182,000 |
95,000 |
|||
|
Interest receivable |
300,000 |
275,000 |
|||
|
Royalties receivable |
920,000 |
745,000 |
|||
|
Land (at cost) |
2,500,000 |
2,500,000 |
|||
|
Buildings |
3,200,000 |
3,200,000 |
|||
|
Accumulated depreciation-buildings |
442,500 |
295,000 |
|||
|
Plant |
2,100,000 |
2,100,000 |
|||
|
Accumulated depreciation-Plant |
787,500 |
525,000 |
|||
|
Equipment |
750,000 |
750,000 |
|||
|
Accumulated depreciation-equipment |
225,000 |
150,000 |
|||
|
Wages and salaries payable |
345,000 |
265,000 |
|||
|
Provision for long service leave |
355,000 |
245,000 |
|||
|
Provision for warranty claims |
130,000 |
115,000 |
|||
|
Interest payable |
100,000 |
100,000 |
Additional Information |
||
In: Accounting
[The following information applies to the questions displayed below.] Pastina Company sells various types of pasta to grocery chains as private label brands. The company's fiscal year-end is December 31. The unadjusted trial balance as of December 31, 2018, appears below. Account Title Debits Credits Cash 41,750 Accounts receivable 53,000 Supplies 1,600 Inventory 72,000 Note receivable 24,900 Interest receivable 0 Prepaid rent 2,200 Prepaid insurance 0 Office equipment 84,000 Accumulated depreciation—office equipment 31,500 Accounts payable 32,000 Salaries and wages payable 0 Note payable 60,900 Interest payable 0 Deferred revenue 0 Common stock 60,000 Retained earnings 20,500 Sales revenue 208,000 Interest revenue 0 Cost of goods sold 93,600 Salaries and wages expense 18,300 Rent expense 12,100 Depreciation expense 0 Interest expense 0 Supplies expense 1,050 Insurance expense 5,200 Advertising expense 3,200 Totals 412,900 412,900 Information necessary to prepare the year-end adjusting entries appears below. Depreciation on the office equipment for the year is $10,500. Employee salaries and wages are paid twice a month, on the 22nd for salaries and wages earned from the 1st through the 15th, and on the 7th of the following month for salaries and wages earned from the 16th through the end of the month. Salaries and wages earned from December 16 through December 31, 2018, were $1,350. On October 1, 2018, Pastina borrowed $60,900 from a local bank and signed a note. The note requires interest to be paid annually on September 30 at 12%. The principal is due in 10 years. On March 1, 2018, the company lent a supplier $24,900 and a note was signed requiring principal and interest at 8% to be paid on February 28, 2019. On April 1, 2018, the company paid an insurance company $5,200 for a two-year fire insurance policy. The entire $5,200 was debited to insurance expense. $830 of supplies remained on hand at December 31, 2018. A customer paid Pastina $1,620 in December for 1,350 pounds of spaghetti to be delivered in January 2019. Pastina credited sales revenue. On December 1, 2018, $2,200 rent was paid to the owner of the building. The payment represented rent for December 2018 and January 2019, at $1,100 per month. Required: 1. & 2. Post the opening balances and adjusting entires into the appropriate t-accounts. (Enter the number of the adjusting entry in the column next to the amount. Do not round intermediate calculations. Round your final answers to nearest whole dollar.)
In: Accounting