SmithSmith
Foods produces specialty soup sold in jars. The projected sales in dollars and jars for each quarter of the upcoming year are as? follows:
|
Total sales revenue |
Number of jars sold |
||
|
1st quarter. . . . |
$181,000 |
153,000 |
|
|
2nd quarter. . . . |
$213,000 |
180,000 |
|
|
3rd quarter. . . . |
$257,000 |
212,500 |
|
|
4th quarter. . . . |
$194,000 |
163,500 |
|
SmithSmith
anticipates selling
226 comma 000226,000
jars with total sales revenue of
$ 266 comma 000$266,000
in the first quarter of the year following the year given in the preceding table.
SmithSmith
has a policy that the ending inventory of jars must be
3030?%
of the following? quarter's sales.
Requirement
Prepare a production budget for the year that shows the number of jars to be produced each quarter and for the year in total.
Prepare the production budget by first calculating the total units? needed, then calculate the units to produce.
|
Smith Foods |
|||||
|
Production Budget |
|||||
|
For the Quarters in the Upcoming Year |
|||||
|
Quarter 1 |
Quarter 2 |
Quarter 3 |
Quarter 4 |
Year |
|
|
Unit sales |
153,000 |
180,000 |
212,500 |
163,500 |
709,000 |
|
Plus: Desired ending inventory |
54,000 |
63,750 |
49,050 |
67,800 |
67,800 |
|
Total needed |
207,000 |
243,750 |
261,550 |
231,300 |
776,800 |
|
Less: Beginning inventory |
45,900 |
54,000 |
63,750 |
69390 |
233040 |
|
Units to produce |
161,100 |
189,750 |
197,800 |
Enter any number in the edit fields and then click Check Answer.
|
Clear All |
Final Check |
In: Operations Management
|
Ernest Real Estate Appraisal |
|||
|
Adjusted Trial Balance |
|||
|
June 30, 2018 |
|||
|
Balance |
|||
|
Account Title |
Debit |
Credit |
|
|
Cash |
$5,000 |
||
|
Accounts Receivable |
5,500 |
||
|
Office Supplies |
2,400 |
||
|
Prepaid Insurance |
2,700 |
||
|
Land |
13,200 |
||
|
Building |
79,000 |
||
|
Accumulated Depreciation—Building |
$25,300 |
||
|
Accounts Payable |
19,400 |
||
|
Interest Payable |
8,000 |
||
|
Salaries Payable |
1,700 |
||
|
Unearned Revenue |
700 |
||
|
Notes Payable (long-term) |
45,000 |
||
|
Common Stock |
6,000 |
||
|
Retained Earnings |
35,000 |
||
|
Dividends |
26,000 |
||
|
Service Revenue |
47,800 |
||
|
Insurance Expense |
3,900 |
||
|
Salaries Expense |
32,600 |
||
|
Supplies Expense |
900 |
||
|
Interest Expense |
8,000 |
||
|
Utilities Expense |
1,800 |
||
|
Depreciation Expense—Building |
7,900 |
||
|
Total |
$188,900 |
$188,900 |
|
|
1. |
Prepare the company's income statement for the year ended
June 30 comma 2018June 30, 2018. |
|
2. |
Prepare the company's statement of retained earnings for the
year ended
June 30 comma 2018June 30, 2018. |
|
3. |
Prepare the company's classified balance sheet in report form
at
June 30, 2018. |
|
4. |
Journalize the closing entries. |
|
5. |
T-accounts have been opened using the balances from the adjusted trial balance. Post the closing entries to the T-accounts. |
|
6. |
Prepare the company's post-closing trial balance at
JJune 30, 2018. |
In: Accounting
1. Given Q = 560 – 10P and TC = 6000 + 5Q for an oligopolistic firm, determine mathematically the price and output at which the firm:
a. Maximizes its total profits and calculate those profits
b. Maximizes its total revenues and calculate the profits are that price and quantity
c. Maximizes its total revenue in the presence of a $480 profit constraint (20 points)
• Reference Figure 10-6 on p. 442 •
See also Sales Maximization Model on pp. 467-468
• Part (a) is the standard MR = MC procedure.
• For part (b) you are looking for the turning point of the TR function. Note that the derivative of a function measures its rate of change and when a that derivative (the Marginal Revenue) equals 0 it is at its turning point (in this case, maximum)
• The profit constraint for the sales maximizer means that he must earn at least $480 and cannot maximize sales (he will come as close as he can given the constraint). To do this write a total profit equation (TR minus TC) and set it equal to $480
• Solve the equation by turning it into a quadratic equation and use the quadratic formula to find the quantities that satisfy the equation. Since the firm is a sales maximizer, the larger of the two will be the one chosen.
• Hint: Although the question doesn’t require that you find the profit for part (c), you can check to see if you’ve done it correctly by calculating the profit. You set it equal to $480 so it should be $480
In: Economics
| debits | credits | |
| cash | 37,500 | |
| accounts receivable | 12,410 | |
| prepaid insurance | 2,400 | |
| supplies | 7,113 | |
| equipment | 35,000 | |
| accumulated depreciation | 10,000 | |
| accounts payable | 7,569 | |
| unearned revenue | 8,500 | |
| loan payable | 15,000 | |
| capital stock | 24,000 | |
| retained earnings, jan 1. | 15,457 | |
| revenues | 43,995 | |
| salary expense | 12,098 | |
| rent expense | 13,000 | |
| office expense | 2,500 | |
| dividends | 2,500 | |
| 124,521 | 124,521 |
a) Asher Corporation's equipment had an original
life of 140 months, and the straight-line depreciation method is
used. As of January 1, the equipment was 40 months old. The
equipment will be worthless at the end of its useful life.
b) As of the end of the month, Asher Corporation has
provided services to customers for which the earnings process is
complete. Formal billings are normally sent out on the first day of
each month for the prior month's work. January's unbilled work is
$25,000.
c) Utilities used during January, for which bills will
soon be forthcoming from providers, are estimated at $1,500.
d) A review of supplies on hand at the end of the month
revealed items costing $3,500.
e) The $2,400 balance in prepaid insurance was for a
6-month policy running from January 1 to June 30.
f) The unearned revenue was collected in December of
20X7. Sixty percent of that amount was actually earned in January
with the remainder to be earned in February.
g) The loan accrues interest at 1% per month. No
interest was paid in January.
In: Accounting
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria’s owner has determined that the shop has two major cost drivers—the number of pizzas sold and the number of deliveries made.
The pizzeria’s cost formulas appear below:
| Fixed Cost per Month |
Cost per Pizza |
Cost per Delivery |
||||||||
| Pizza ingredients | $ | 4.30 | ||||||||
| Kitchen staff | $ | 6,110 | ||||||||
| Utilities | $ | 710 | $ | 0.30 | ||||||
| Delivery person | $ | 3.10 | ||||||||
| Delivery vehicle | $ | 730 | $ | 1.30 | ||||||
| Equipment depreciation | $ | 480 | ||||||||
| Rent | $ | 2,070 | ||||||||
| Miscellaneous | $ | 830 | $ | 0.15 | ||||||
In November, the pizzeria budgeted for 1,860 pizzas at an average selling price of $17 per pizza and for 240 deliveries.
Data concerning the pizzeria’s actual results in November appear below:
| Actual Results | |||
| Pizzas | 1,960 | ||
| Deliveries | 220 | ||
| Revenue | $ | 33,970 | |
| Pizza ingredients | $ | 9,010 | |
| Kitchen staff | $ | 6,050 | |
| Utilities | $ | 935 | |
| Delivery person | $ | 682 | |
| Delivery vehicle | $ | 1,006 | |
| Equipment depreciation | $ | 480 | |
| Rent | $ | 2,070 | |
| Miscellaneous | $ | 850 | |
Required:
1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
In: Accounting
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria’s owner has determined that the shop has two major cost drivers—the number of pizzas sold and the number of deliveries made.
The pizzeria’s cost formulas appear below:
| Fixed Cost per Month |
Cost per Pizza |
Cost per Delivery |
||||||||
| Pizza ingredients | $ | 4.30 | ||||||||
| Kitchen staff | $ | 5,890 | ||||||||
| Utilities | $ | 600 | $ | 0.20 | ||||||
| Delivery person | $ | 3.00 | ||||||||
| Delivery vehicle | $ | 620 | $ | 1.40 | ||||||
| Equipment depreciation | $ | 392 | ||||||||
| Rent | $ | 1,850 | ||||||||
| Miscellaneous | $ | 720 | $ | 0.10 | ||||||
In November, the pizzeria budgeted for 1,530 pizzas at an average selling price of $14 per pizza and for 210 deliveries.
Data concerning the pizzeria’s actual results in November appear below:
| Actual Results | |||
| Pizzas | 1,630 | ||
| Deliveries | 190 | ||
| Revenue | $ | 23,360 | |
| Pizza ingredients | $ | 7,030 | |
| Kitchen staff | $ | 5,830 | |
| Utilities | $ | 880 | |
| Delivery person | $ | 570 | |
| Delivery vehicle | $ | 984 | |
| Equipment depreciation | $ | 392 | |
| Rent | $ | 1,850 | |
| Miscellaneous | $ | 784 | |
Required:
1. Compute the revenue and spending variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Next Visit question map
Question1of3Total1 of 3
Prev
In: Accounting
|
The Best Manufacturing Company is considering a new investment. Financial projections for the investment are tabulated here. The corporate tax rate is 34 percent. Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year. All net working capital is recovered at the end of the project. |
| Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | ||||||
| Investment | $ | 28,000 | ||||||||
| Sales revenue | $ | 14,500 | $ | 15,000 | $ | 15,500 | $ | 12,500 | ||
| Operating costs | 3,100 | 3,200 | 3,300 | 2,500 | ||||||
| Depreciation | 7,000 | 7,000 | 7,000 | 7,000 | ||||||
| Net working capital spending | 340 | 390 | 440 | 340 | ? | |||||
| a. |
Compute the incremental net income of the investment for each year. (Do not round intermediate calculations.) |
| Year 1 | Year 2 | Year 3 | Year 4 | ||
| Net income | $ | $ | $ | $ | |
| b. |
Compute the incremental cash flows of the investment for each year. (Do not round intermediate calculations. A negative answer should be indicated by a minus sign.) |
| Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | |
| Cash flow | $ | $ | $ | $ | $ |
| c. |
Suppose the appropriate discount rate is 12 percent. What is the NPV of the project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
| NPV | $ |
In: Finance
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria’s owner has determined that the shop has two major cost drivers—the number of pizzas sold and the number of deliveries made.
The pizzeria’s cost formulas appear below:
| Fixed Cost per Month |
Cost per Pizza |
Cost per Delivery |
||||||||
| Pizza ingredients | $ | 4.20 | ||||||||
| Kitchen staff | $ | 6,090 | ||||||||
| Utilities | $ | 700 | $ | 0.20 | ||||||
| Delivery person | $ | 3.00 | ||||||||
| Delivery vehicle | $ | 720 | $ | 1.20 | ||||||
| Equipment depreciation | $ | 472 | ||||||||
| Rent | $ | 2,050 | ||||||||
| Miscellaneous | $ | 820 | $ | 0.10 | ||||||
In November, the pizzeria budgeted for 1,830 pizzas at an average selling price of $16 per pizza and for 230 deliveries.
Data concerning the pizzeria’s actual results in November appear below:
| Actual Results | |||
| Pizzas | 1,930 | ||
| Deliveries | 210 | ||
| Revenue | $ | 31,520 | |
| Pizza ingredients | $ | 8,830 | |
| Kitchen staff | $ | 6,030 | |
| Utilities | $ | 930 | |
| Delivery person | $ | 630 | |
| Delivery vehicle | $ | 1,004 | |
| Equipment depreciation | $ | 472 | |
| Rent | $ | 2,050 | |
| Miscellaneous | $ | 844 | |
Required:
1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
In: Accounting
The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses in its budgeting and performance reports—the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 61 students enrolled in those two courses. Data concerning the company’s cost formulas appear below:
| Fixed Cost per Month | Cost per Course | Cost per Student |
|||||
| Instructor wages | $ | 2,950 | |||||
| Classroom supplies | $ | 270 | |||||
| Utilities | $ | 1,240 | $ | 75 | |||
| Campus rent | $ | 4,600 | |||||
| Insurance | $ | 2,300 | |||||
| Administrative expenses | $ | 3,700 | $ | 45 | $ | 7 | |
For example, administrative expenses should be $3,700 per month plus $45 per course plus $7 per student. The company’s sales should average $890 per student.
The company planned to run four courses with a total of 61 students; however, it actually ran four courses with a total of only 59 students. The actual operating results for September appear below:
| Actual | ||
| Revenue | $ | 51,390 |
| Instructor wages | $ | 11,080 |
| Classroom supplies | $ | 16,320 |
| Utilities | $ | 1,950 |
| Campus rent | $ | 4,600 |
| Insurance | $ | 2,440 |
| Administrative expenses | $ | 3,733 |
Required:
1. Prepare the company’s planning budget for September.
2. Prepare the company’s flexible budget for September.
3. Calculate the revenue and spending variances for September.
In: Accounting
Badlands, Inc. manufactures a household fan that sells for $40 per unit. All sales are on account, with 30 percent of sales collected in the month of sale and 70 percent collected in the following month. The data that follow were extracted from the company’s accounting records.
| Cash Receipts | ||||||
| January | February | |||||
| From December 31 accounts receivable | $ | 112,000 | ||||
| From January sales | 94,000 | $ | 150,000 | |||
| From February sales | 65,400 | |||||
Determine the number of units that Badlands sold in December 20x0.
Compute the sales revenue for March 20x1.
Compute the total sales revenue to be reported on Badlands’ budgeted income statement for the first quarter of 20x1.
Determine the accounts receivable balance to be reported on the March 31, 20x1, budgeted balance sheet.
Calculate the number of units in the December 31, 20x0, finished-goods inventory.
Calculate the number of units of finished goods to be manufactured in January 20x1.
Calculate the financing required in January, if any, to maintain the firm’s minimum cash balance.
In: Accounting