Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria’s owner has determined that the shop has two major cost drivers—the number of pizzas sold and the number of deliveries made.
The pizzeria’s cost formulas appear below:
| Fixed Cost per Month |
Cost per Pizza |
Cost per Delivery |
||||||||
| Pizza ingredients | $ | 5.00 | ||||||||
| Kitchen staff | $ | 6,250 | ||||||||
| Utilities | $ | 780 | $ | 1.00 | ||||||
| Delivery person | $ | 2.80 | ||||||||
| Delivery vehicle | $ | 800 | $ | 2.00 | ||||||
| Equipment depreciation | $ | 536 | ||||||||
| Rent | $ | 2,210 | ||||||||
| Miscellaneous | $ | 900 | $ | 0.10 | ||||||
In November, the pizzeria budgeted for 2,070 pizzas at an average selling price of $16 per pizza and for 230 deliveries.
Data concerning the pizzeria’s actual results in November were as follows:
| Actual Results | |||
| Pizzas | 2,170 | ||
| Deliveries | 210 | ||
| Revenue | $ | 35,440 | |
| Pizza ingredients | $ | 10,270 | |
| Kitchen staff | $ | 6,190 | |
| Utilities | $ | 970 | |
| Delivery person | $ | 588 | |
| Delivery vehicle | $ | 1,020 | |
| Equipment depreciation | $ | 536 | |
| Rent | $ | 2,210 | |
| Miscellaneous | $ | 892 | |
Required:
1. Complete the flexible budget performance report that shows both revenue and spending variances and activity variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
In: Accounting
|
The Best Manufacturing Company is considering a new investment. Financial projections for the investment are tabulated here. The corporate tax rate is 40 percent. Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year. All net working capital is recovered at the end of the project. |
| Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | ||||||
| Investment | $ | 37,000 | ||||||||
| Sales revenue | $ | 19,000 | $ | 19,500 | $ | 20,000 | $ | 17,000 | ||
| Operating costs | 4,000 | 4,100 | 4,200 | 3,400 | ||||||
| Depreciation | 9,250 | 9,250 | 9,250 | 9,250 | ||||||
| Net working capital spending | 430 | 480 | 530 | 430 | ? | |||||
| a. |
Compute the incremental net income of the investment for each year. (Do not round intermediate calculations.) |
| Year 1 | Year 2 | Year 3 | Year 4 | ||
| Net income | $ | $ | $ | $ | |
| b. |
Compute the incremental cash flows of the investment for each year. (Do not round intermediate calculations. Negative amounts should be indicated by a minus sign.) |
| Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | |
| Cash flow | $ | $ | $ | $ | $ |
| c. |
Suppose the appropriate discount rate is 12 percent. What is the NPV of the project? (Do not round intermediate calculations and round your final answer to 2 decimal places. (e.g., 32.16)) |
| NPV | $ |
In: Finance
Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the company’s costs:
| Fixed Cost per Month |
Cost per Car Washed |
||||||
| Cleaning supplies | $ | 0.80 | |||||
| Electricity | $ | 1,300 | $ | 0.06 | |||
| Maintenance | $ | 0.25 | |||||
| Wages and salaries | $ | 4,400 | $ | 0.30 | |||
| Depreciation | $ | 8,000 | |||||
| Rent | $ | 2,100 | |||||
| Administrative expenses | $ | 1,600 | $ | 0.03 | |||
For example, electricity costs are $1,300 per month plus $0.06 per car washed. The company expects to wash 8,400 cars in August and to collect an average of $6.70 per car washed.
The actual operating results for August appear below.
| Lavage Rapide | ||
| Income Statement | ||
| For the Month Ended August 31 | ||
| Actual cars washed | 8,500 | |
| Revenue | $ | 58,380 |
| Expenses: | ||
| Cleaning supplies | 7,220 | |
| Electricity | 1,774 | |
| Maintenance | 2,340 | |
| Wages and salaries | 7,280 | |
| Depreciation | 8,000 | |
| Rent | 2,300 | |
| Administrative expenses | 1,752 | |
| Total expense | 30,666 | |
| Net operating income | $ | 27,714 |
Required:
Prepare a flexible budget performance report including the master or planning budget that shows the company’s revenue and spending variances and activity variances for August. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
In: Accounting
Costs that change abruptly at different levels of activity because the resources are available only in indivisible chunks are called ________.
A) mixed costs
B) variable costs
C) fixed costs
D) step costs
Answer:
A compensation plan where the sales force is paid salary plus commission is a ________.
A) purely variable cost
B) mixed cost
C) step cost
D) fixed cost
Answer:
The break-even point on the cost-volume-profit graph is where the ________.
A) total cost line intersects the net profit line
B) total cost line intersects the net loss line
C) revenue line intersects the total cost line
D) revenue line intersects the variable cost line
Answer:
Suppose a hotel has annual fixed costs applicable to its rooms of $2.0 million for its 300-room hotel. Average daily room rents are $50 per room and average variable costs are $10 for each room rented. It operates 365 days per year. If the hotel is completely full throughout the year, what is net income for one year?
A) $1,280,000
B) $2,380,000
C) $3,180,000
D) $4,380,000
Answer:
Murphy Company produces dolls. Each doll sells for $20.00. Variable costs per unit are $14.00 and total fixed costs for the period are $435,000. What is the break-even point in units?
A) 21,750
B) 31,071
C) 51,176
D) 72,500
In: Accounting
Page Interiors, an interior design company, has experienced a
drop in business due to an increase in interest rates and a
corresponding slowdown in remodeling projects. To stimulate
business, the company is considering exhibiting at the Middleton
Home and Garden Expo. The exhibit will cost the company $14,910 for
space. At the show, Page Interiors will present a slide show on a
laptop, pass out brochures that were printed previously (the
company printed more than needed), and show its portfolio of
previous jobs.
The company estimates that revenue will increase by $40,330 over
the next year as a result of the exhibit. For the previous year,
profit was as follows:
| Revenue | $212,366 | ||||
| Less: | |||||
| Design supplies | $18,080 | ||||
| Salary of Samantha Spade (owner) | 81,427 | ||||
| Salary of Kim Bridesdale (full-time employee) | 55,659 | ||||
| Rent | 19,035 | ||||
| Utilities | 6,870 | ||||
| Depreciation of office equipment | 3,780 | ||||
| Printing of advertising materials | 799 | ||||
| Advertising in Middleton Journal | 2,780 | ||||
| Travel expenses other than depreciation of autos | 2,950 | ||||
| Depreciation of company cars | 10,630 | 202,010 | |||
| Net income | $10,356 | ||||
Assume that design supplies and travel other than depreciation are
variable costs.
Calculate the impact of the exhibit on company profit.
(Round intermediate calculations to 4 decimal places,
e.g. 0.3215 and final answer to 0 decimal places, e.g.
125.)
| Company profit will select an option increasedecrease by enter a dollar amount |
Should the company exhibit at the home show?
| The company select an option shouldshould not exhibit at the home show. |
In: Accounting
Exercise 4-10
The following is information for Ayayai Corp. for the year ended
December 31, 2017:
| Net sales revenue | $1,470,000 | Loss on inventory due to decline in net realizable value (NRV) | $85,000 | |||
| Unrealized gain on FV-OCI investments | 40,000 | Loss on sale of equipment | 30,000 | |||
| Interest income | 6,000 | Depreciation expense related to buildings omitted by mistake in 2016 | 59,000 | |||
| Cost of goods sold | 882,000 | Retained earnings at December 31, 2016 | 970,000 | |||
| Selling expenses | 73,500 | Loss—other (due to expropriation of land) | 61,000 | |||
| Administrative expenses | 46,000 | Dividends declared | 49,000 | |||
| Dividend revenue | 20,000 |
The effective tax rate is 25% on all items. Ayayai prepares
financial statements in accordance with IFRS. The FV-OCI
investments trade on the stock exchange. Gains/losses on FV-OCI
investments are recycled through net income.
1. Prepare a multiple-step statement of comprehensive income for 2017, showing expenses by function. Ignore calculation of EPS.
2. Prepare the retained earnings section of the statement of changes in equity for 2017. (List items that increase retained earnings first following the adjustment of prior years.)
3. Prepare the journal entry to record the depreciation expense omitted by mistake in 2016. (Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
In: Accounting
The New York city that has a 12/31 fiscal year end has adopted a policy of recognizing property tax revenue consistent with the 60-day rule allowable period under GAAP. Property taxes of $600,000 (of which none are estimated to be uncollectible) are levied in October 2016 to finance the activities of fiscal year 2017. Property taxes are due in two installments June 20 and December 20. Cash collections related to property taxes are as follows:
2/15/17 for property taxes levied in 2015, due in 2016 $ 25,000
3/15/17 for property taxes levied in 2015, due in 2016 $ 15,000
4/15/17 for property taxes levied in 2015, due in 2016 $ 10,000
6/20/17 First installment of taxes levied in 2016, due 6/20/17 $350,000
12/20/17 Second installment of taxes levied in 2016, due 12/20/17 $150,000
1/15/18 for property taxes levied in 2016, due in 2017 $ 15,000
3/15/18 for property taxes levied in 2016, due in 2017 $ 10,000
4/15/18 for property taxes levied in 2016, due in 2017 $ 5,000
. The total amount of property tax revenue that should be recognized in the governmental fund financial statements in 2017 is:
|
$600,000 |
||
|
$575,000 |
||
|
$540,000 |
||
|
$535,000 |
In: Accounting
The preliminary 2021 income statement of Alexian Systems, Inc.,
is presented below:
| ALEXIAN SYSTEMS, INC. Income Statement For the Year Ended December 31, 2021 ($ in millions, except earnings per share) |
||
| Revenues and gains: | ||
| Sales revenue | $ | 578 |
| Interest revenue | 21 | |
| Other income | 119 | |
| Total revenues and gains | 718 | |
| Expenses: | ||
| Cost of goods sold | 288 | |
| Selling and administrative expense | 202 | |
| Income tax expense | 57 | |
| Total expenses | 547 | |
| Net Income | $ | 171 |
| Earnings per share | $ | 17.10 |
Additional information:
Required:
Prepare a revised income statement for 2021 reflecting the
additional facts. Use a multiple-step format. Assume that an income
tax rate of 25% applies to all income statement items, and that 10
million shares of common stock were outstanding throughout the
year. (Enter your answers in millions rounded to 2 decimal
places. Round EPS answers to 2 decimal places.)
In: Accounting
B. A consumer has $400. Good X costs $6 each. Good Y costs $7 each. Draw a new budget line, on a new graph. Label it “budget line B.” Once again, preferences are perfect complements: utility = min{X,Y}. Both are normal goods. Numerically solve the consumer’s budget choice. Label it on the diagram, including the indifference curve, and all solved numbers.
C. Herman Cain ran for president in the year 2000. He made the following policy proposal: Reduce the federal income tax, and make up the federal revenue shortfall with a new national sales tax charged, in addition to the state and local sales tax. Total federal tax revenue would be unchanged. Herman Cain stated that the average person would be better off. Use the objective of the consumer (utility maximization, as illustrated in parts A and B) to explain and evaluate if Herman Cain was right or wrong.
In: Economics
Identify the basic assumption or broad accounting principle that was violated in each of the following situations.
1. Pastel Paint Company purchased land two years ago at a price of $250,000 Because the value of the land has appreciated to $400,000 the company has valued the land at$400,000 in it's most recent balance sheet.
2. Atwell Corp has not prepared financial statements for external users for over three years
3. The Klingon Company sells farm machinery Revenue from a large order of machinery from a new buyer was recorded the day the order was received
4. Don Smith is the sole owner of a company called Hardware City The company recently paid a $150 utility bill for Smith's personal residence and recorded a $150 expense
5. Golden Book Company purchased a large printing machine for $1,000,000 (a material amount) and recorded the purchase as an expense
6. Ace Appliance company is involved in a major lawsuit involving injuries sustained by some of it's employees in the manufacturing plant. The company is being sued for $2,000,000 a material amount an is not insured. The suit was not disclosed in the most recent financial statements because no settlement had been reached
Answer options are:
Expense recognition; materiality
Revenue recognition
The economic entity assumption
The full disclosure principle
The historical cost (original transaction value) principle
The periodicity assumption
Select one answer per question please
In: Accounting