Manufacturing Income Statement, Statement of Cost of Goods Manufactured
Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December.
| On Company |
Off Company |
|||
| Materials inventory, December 1 | $77,020 | $98,590 | ||
| Materials inventory, December 31 | (a) | 111,410 | ||
| Materials purchased | 195,630 | (a) | ||
| Cost of direct materials used in production | 206,410 | (b) | ||
| Direct labor | 290,370 | 221,830 | ||
| Factory overhead | 90,110 | 110,420 | ||
| Total manufacturing costs incurred in December | (b) | 637,880 | ||
| Total manufacturing costs | 734,770 | 875,480 | ||
| Work in process inventory, December 1 | 147,880 | 237,600 | ||
| Work in process inventory, December 31 | 124,770 | (c) | ||
| Cost of goods manufactured | (c) | 631,960 | ||
| Finished goods inventory, December 1 | 130,160 | 110,420 | ||
| Finished goods inventory, December 31 | 136,330 | (d) | ||
| Sales | 1,135,270 | 985,900 | ||
| Cost of goods sold | (d) | 637,880 | ||
| Gross profit | (e) | (e) | ||
| Operating expenses | 147,880 | (f) | ||
| Net income | (f) | 218,870 | ||
Required:
1. Determine the amounts of the missing items, identifying them by letter. Enter all amounts as positive numbers.
| Letter | On Company | Off Company |
| a. | $fill in the blank 562df8f89fa9077_1 | $fill in the blank 562df8f89fa9077_2 |
| b. | $fill in the blank 562df8f89fa9077_3 | $fill in the blank 562df8f89fa9077_4 |
| c. | $fill in the blank 562df8f89fa9077_5 | $fill in the blank 562df8f89fa9077_6 |
| d. | $fill in the blank 562df8f89fa9077_7 | $fill in the blank 562df8f89fa9077_8 |
| e. | $fill in the blank 562df8f89fa9077_9 | $fill in the blank 562df8f89fa9077_10 |
| f. | $fill in the blank 562df8f89fa9077_11 | $fill in the blank 562df8f89fa9077_12 |
2. Prepare On Company's statement of cost of goods manufactured for December.
| On Company | |||
| Statement of Cost of Goods Manufactured | |||
| For the Month Ended December 31 | |||
| Work in process inventory, December 1 | $_____ | ||
| Direct materials: | |||
| Materials inventory, December 1 | $_____ | ||
| Purchases | $_____ | ||
| Cost of direct materials used | $_____ | ||
| Less materials inventory, December 31 | $_____ | ||
| Cost of direct materials used | $_____ | ||
| Direct labor | $_____ | ||
| Factory overhead | $_____ | ||
| Total manufacturing costs incurred | $_____ | ||
| Total manufacturing costs | $_____ | ||
| Less work in process inventory, December 31 | $_____ | ||
| Cost of goods manufactured | $_____ | ||
3. Prepare On Company's income statement for December.
| On Company | ||
| Income Statement | ||
| For the Month Ended December 31 | ||
| Sales | $_____ | |
| Cost of goods sold: | ||
| Finished goods inventory, December 1 | $_____ | |
| Cost of goods manufactured | $_____ | |
| Cost of finished goods available for sale | $_____ | |
| Less finished goods inventory, December 31 | $_____ | |
| Cost of goods sold | $_____ | |
| Gross profit | $_____ | |
| Operating expenses | $_____ | |
| Net income | $_____ | |
In: Accounting
|
Broucek Inc. makes baby furniture from fine hardwoods. The company uses a job-order costing system and predetermined overhead rates to apply manufacturing overhead cost to jobs. The predetermined overhead rate in the Preparation Department is based on machine hours, and the rate in the Fabrication Department is based on direct labor-hours. At the beginning of the year, the company’s management made the following estimates for the year: |
|
|
Department |
|
|
|
Preparation |
Fabrication |
|
Machine-hours |
99,000 |
30,000 |
|
Direct labor-hours |
53,000 |
77,000 |
|
Direct materials cost |
$214,000 |
$224,000 |
|
Direct labor cost |
$480,000 |
$561,000 |
|
Fixed manufacturing overhead cost |
$415,800 |
$662,200 |
|
Variable manufacturing overhead per machine-hour |
$3.50 |
- |
|
Variable manufacturing overhead per direct labor-hour |
- |
$5.50 |
|
Job 135 was started on April 1 and completed on May 12. The company's cost records show the following information concerning the job: |
|
|
Department |
|
|
|
Preparation |
Fabrication |
|
Machine-hours |
400 |
86 |
|
Direct labor-hours |
70 |
164 |
|
Direct materials cost |
$1,140 |
$1,520 |
|
Direct labor cost |
$890 |
$1,170 |
|
Required: |
|
1. |
Compute the predetermined overhead rate used during the year in the Preparation Department. Compute the rate used in the Fabrication Department. (Round your answers to 2 decimal places.) |
|
||||||||||
|
2. |
Compute the total overhead cost applied to Job 135. (Round "Predetermined overhead rate" to 2 decimal places, other intermediate calculations and final answer to the nearest dollar amount.) |
|
3-a. |
What would be the total cost recorded for Job 135? (Round "Predetermined overhead rate" to 2 decimal places, other intermediate calculations and final answers to the nearest dollar amount.) |
|
|||||||||||||||||||||||||
|
3-b. |
If the job contained 44 units, what would be the unit product cost? (Round "Predetermined overhead rate" and final answer to 2 decimal places and other intermediate calculations to the nearest dollar amount.) |
|
4. |
At the end of the year, the records of Broucek Inc. revealed the following actual cost and operating data for all jobs worked on during the year: |
|
|
Department |
|
|
|
Preparation |
Fabrication |
|
Machine-hours |
61,200 |
26,800 |
|
Direct labor-hours |
38,000 |
55,000 |
|
Direct materials cost |
$175,800 |
$432,000 |
|
Manufacturing overhead cost |
$475,550 |
$721,400 |
|
What was the amount of underapplied or overapplied overhead in each department at the end of the year? (Round "Predetermined overhead rate" to 2 decimal places.) |
|
rev: 10_28_2015_QC_CS-28446
|
In: Accounting
A firm wants a buyer to adjust their purchasing amount and frequency by changing the price it charges so that they purchase the target times per year. For example, if the firm purchases 10 times a year a firm might want it to purchase 5 times yearly instead. The firm recognizes that an incentive will have to be offered to do this and has set the incentive as the amount the purchaser would save in total (based on total material cost as used in inventory analysis) from the current cost to the purchaser. Data on the customer is given below as well as the target savings identified the firm thinks is required to get the purchaser to change their buying pattern.
| Current Order Amt | Order Cost | Current Price | Incentive/Savings | Order per Year | Holding % | Target Orders/yr |
| 310 | 500.00 | 135.00 | 5,000.00 | 18 | 60.0% | 5 |
NOTE: The customer may not be applying EOQ to its current ordering quantity and frequency.
a. What is the total annual cost to the customer of the current ordering policy?
b. What is the highest price the seller can offer the customer so the customer orders 4 times yearly and meets the targeted savings?
In: Operations Management
Emmet Property Management entered into a 2-year contract on June 1, 2016, to build an apartment building. The contract starts on July 1, 2016. Under the terms of the contract, Emmet will be paid a fixed fee of $1,500,000 and will receive an additional 10% of the fixed fee provided that building is ready to occupy at the end of the two years. Emmet estimates a 60% chance it will meet the completion date. The total costs of the project are expected to be $1,200,000, and the costs to date (at the end of 2016) are $400,000.
In: Accounting
For firms in perfectly competitive markets, the market price is
| A. |
constant, regardless of quantity sold. |
|
| B. |
equal to average revenue for a firm. |
|
| C. |
equal to marginal revenue for a firm. |
|
| D. |
All of the above are correct. |
A firm in a perfectly competitive market will maximize its profits by producing
| A. |
the highest level of output at which marginal cost equals marginal revenue. |
|
| B. |
any level of output below at which marginal cost equals marginal revenue. |
|
| C. |
any level of ourput beyond at which marginal cost equals marginal revenue. |
|
| D. |
any level of output at which price equals marginal revenue. |
If the market price falls below the minimum point of the firm’s ATC curve,
|
there is no level of output at which the firm can make a positive profit. |
||
|
the firm is earning profits. |
||
|
the market price must be lower than the firm’s AVC. |
||
|
Total revenue must be higher than total cost. |
In the short run, the relevant costs for a firm to consider in deciding whether to shut down production are
|
average total costs. |
||
|
average variable costs. |
||
|
average fixed costs. |
||
|
fixed costs. |
In: Economics
You work for the state environmental office and have been told that you are now in charge of determining the optimal amount of pollution allowed from powerplants in the area. You recognize that emissions from this powerplant causes damage to the environment, but that it is also costly to reduce the number of emissions due to reduced production of the plant. After doing some research you find that the Marginal Damage Cost (MDC) and Marginal Abatement Cost (MAC) can be represented by the following equations: MDC = 3e and MAC = 100 – 2e
a. Solve for the optimal level of emissions (e*)
b. Using the information from 1A, What are the marginal costs at the optimal level of emissions
c. Using the information from Question 1A, Calculate the Total Damage Cost at the optimal level of emissions (hint: drawing a graph may help you answer this question)
d. Using the information from Question 1A, Calculate the Total Abatement Cost at the optimal level of emissions (hint: drawing a graph may help you answer this question)
e. Using the information from Question 1A, calculate the total pollution costs at the optimal level of emissions
In: Economics
Sandy Bank, Inc., makes one model of wooden canoe. And, the
information for it follows:
| Number of canoes produced and sold | 450 | 650 | 800 | ||||
| Total costs | |||||||
| Variable costs | $ | 72,000 | $ | 104,000 | $ | 128,000 | |
| Fixed costs | $ | 187,200 | $ | 187,200 | $ | 187,200 | |
| Total costs | $ | 259,200 | $ | 291,200 | $ | 315,200 | |
| Cost per unit | |||||||
| Variable cost per unit | $ | 160.00 | $ | 160.00 | $ | 160.00 | |
| Fixed cost per unit | 416.00 | 288.00 | 234.00 | ||||
| Total cost per unit | $ | 576.00 | $ | 448.00 | $ | 394.00 | |
Required:
1. Suppose that Sandy Bank raises its selling price to
$500 per canoe. Calculate its new break-even point in units and in
sales dollars. (Do not round intermediate calculations.
Round your final answers to nearest whole number.)
2. If Sandy Bank sells 1,510 canoes, compute its
margin of safety in dollars and as a percentage of sales. (Use the
new sales price of $500.) (Round your answers to the
nearest whole number.)
3. Calculate the number of canoes that Sandy Bank
must sell at $500 each to generate $110,000 profit. (Round
your answer to the nearest whole number.)
In: Accounting
Kluth Corporation has two manufacturing departments--Molding and Customizing. The company used the following data at the beginning of the year to calculate predetermined overhead rates:
| Molding | Customizing | Total | ||||
| Estimated total machine-hours (MHs) | 9,000 | 2,600 | 11,600 | |||
| Estimated total fixed manufacturing overhead cost | $ | 36,000 | $ | 9,360 | $ | 45,360 |
| Estimated variable manufacturing overhead cost per MH | $ | 2.50 | $ | 5.00 | ||
During the most recent month, the company started and completed two jobs--Job C and Job M. There were no beginning inventories. Data concerning those two jobs follow:
| Job C | Job M | |||||
| Direct materials | $ | 15,500 | $ | 9,100 | ||
| Direct labor cost | $ | 22,300 | $ | 9,300 | ||
| Molding machine-hours | 1,250 | 7,750 | ||||
| Customizing machine-hours | 2,100 | 500 | ||||
Required:
Assume that the company uses departmental predetermined overhead rates with machine-hours as the allocation base in both production departments. Further assume that the company uses a markup of 20% on manufacturing cost to establish selling prices. Calculate the selling prices for Job C and for Job M. (Do not round intermediate calculations.)
In: Accounting
Sandy Bank, Inc., makes one model of wooden canoe. And, the
information for it follows:
| Number of canoes produced and sold | 500 | 700 | 850 | ||||
| Total costs | |||||||
| Variable costs | $ | 92,500 | $ | 129,500 | $ | 157,250 | |
| Fixed costs | $ | 178,500 | $ | 178,500 | $ | 178,500 | |
| Total costs | $ | 271,000 | $ | 308,000 | $ | 335,750 | |
| Cost per unit | |||||||
| Variable cost per unit | $ | 185.00 | $ | 185.00 | $ | 185.00 | |
| Fixed cost per unit | 357.00 | 255.00 | 210.00 | ||||
| Total cost per unit | $ | 542.00 | $ | 440.00 | $ | 395.00 | |
Required:
1. Suppose that Sandy Bank raises its selling price to
$500 per canoe. Calculate its new break-even point in units and in
sales dollars. (Do not round intermediate calculations.
Round your final answers to nearest whole number.)
2. If Sandy Bank sells 1,560 canoes, compute its
margin of safety in dollars and as a percentage of sales. (Use the
new sales price of $500.) (Round your answers to the
nearest whole number.)
3. Calculate the number of canoes that Sandy Bank
must sell at $500 each to generate $120,000 profit. (Round
your answer to the nearest whole number.)
In: Accounting
Develop and test an HTML document to use the DOM 2 event model
that has text boxes for apple (59 cents each), orange (49 cents
each), and banana (39 cents each), along with a Submit button.
These text boxes take a number, which is the purchased number of
the particular fruit. Add reality checks to the text boxes of the
document to ensure that the input values are numbers in the range
from 0 to 99. Each of the text boxes should have its own onclick
event handler. These handlers must add the cost of their fruit to a
total cost. An event handler for the Submit button must produce an
alert window with the message Your total cost is $xxx.xx, where
xxx.xx is the total cost of the chosen fruit, including 7.75
percent sales tax. This handler must return false (to avoid actual
submission of the form data). You also must use an external style
sheet to display various input boxes in appropriate background
color.
After creating, testing, and validating the HTML5 and CSS
documents, publish them together with your Javascript code file on
your document root on the server.
In: Computer Science