The following data is supplied from the comparative balance sheets and income statement information from Westerman, Inc.
|
2020 |
2019 |
|
|
Cash |
88,000 |
64,000 |
|
Accounts Receivable |
48,000 |
32,000 |
|
Inventory |
56,000 |
64,000 |
|
Prepaid Insurance |
32,000 |
40,000 |
|
Property, plant & equipment |
88,000 |
64,000 |
|
Accumulated Depreciation |
(24,000) |
(16,000) |
|
Total |
288,000 |
248,000 |
|
Accounts Payable |
80,000 |
64,000 |
|
Salaries Payable |
56,000 |
64,000 |
|
Long-term notes payable |
40,000 |
48,000 |
|
Common Stock |
72,000 |
48,000 |
|
Retained Earnings |
40,000 |
24,000 |
|
Total |
288,000 |
248,000 |
Additional Information:
Prepare the Statement of Cash Flows for Westerman using the indirect method.
Provide the following amounts:
What is the total of the net cash flows from operating activities?
What is the total of the net cash flows from investing activities?
What is the total of the net cash flows from financing activities?
In: Accounting
Brady Construction Company contracted to build an apartment complex for a price of $6,400,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars.
|
Estimated Costs to Complete |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Costs Incurred During Year |
(As of the End of the Year) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Situation |
2018 |
2019 |
2020 |
2018 |
2019 |
2020 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1 |
1,640 |
2,550 |
1,320 |
3,870 |
1,320 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
2 |
1,640 |
1,320 |
2,960 |
3,870 |
2,960 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
3 |
1,640 |
2,550 |
2,720 |
3,870 |
2,620 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
4 |
640 |
3,140 |
1,280 |
4,480 |
945 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
5 |
640 |
3,140 |
2,280 |
4,480 |
2,620 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
6 |
640 |
3,140 |
3,200 |
5,955 |
2,960 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Required: Gross Profit (Loss) Recognized Revenue Recognized over Time Revenue Recognized Upon Completion
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
Brady Construction Company contracted to build an apartment complex for a price of $6,400,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars.
|
Estimated Costs to Complete |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Costs Incurred During Year |
(As of the End of the Year) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Situation |
2018 |
2019 |
2020 |
2018 |
2019 |
2020 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1 |
1,640 |
2,550 |
1,320 |
3,870 |
1,320 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
2 |
1,640 |
1,320 |
2,960 |
3,870 |
2,960 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
3 |
1,640 |
2,550 |
2,720 |
3,870 |
2,620 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
4 |
640 |
3,140 |
1,280 |
4,480 |
945 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
5 |
640 |
3,140 |
2,280 |
4,480 |
2,620 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
6 |
640 |
3,140 |
3,200 |
5,955 |
2,960 |
— |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Required: Gross Profit (Loss) Recognized Revenue Recognized over Time Revenue Recognized Upon Completion
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
Exercise 7-48 (Algorithmic) Depreciation Methods Berkshire Corporation purchased a copying machine for $9,800 on January 1, 2019. The machine's residual value was $1,175 and its expected life was 5 years or 2,000,000 copies. Actual usage was 480,000 copies in the first year and 462,000 in the second year. Required: 1. Compute depreciation expense for 2019 and 2020 using the: a. Straight-line method. Depreciation expense: $fill in the blank 1 per year b. Double-declining-balance method. Depreciation Expense 2019 $fill in the blank 2 2020 $fill in the blank 3 c. Units-of-production method. (Do not round intermediate calculations. Round your final answers to the nearest whole dollar.) Depreciation Expense 2019 $fill in the blank 4 2020 $fill in the blank 5 2. For each depreciation method, what is the book value of the machine at the end of 2019? At the end of 2020? If required, round your answers to the nearest whole dollar. 2019 2020 a. Straight-line method $fill in the blank 6 $fill in the blank 7 b. Double-declining-balance method $fill in the blank 8 $fill in the blank 9 c. Units-of-production method $fill in the blank
10 $fill in the blank 11
In: Accounting
On January 1, 2018 Vulcan Company purchased 400 of the 1000 shares of Star Trek company stock for $60,000.
At this time, Star Trek had a truck with a book value of $40,000 and a fair market value of $80,000. The truck has a life of 5 years with no salvage value and Star Trek uses straight line depreciation
On July 1, 2018 Star Trek paid a dividend of $1 per share
On December 31, 2018 Star Trek reported a profit of $11,000 and its stock was selling $151 per share
On July 1, 2019 Star Trek paid a dividend of $2 per share
On December 31, Star Trek reported a loss of $5000 and its stock was selling for $148 per share
On July 1, 2020 Star Trek announced that it wasn't paying any dividends in 2020.
On December 31, 2020 Star Trek reported a profit of $3000 and its stock was selling for $155 per share
On January 31, 2021 Vulcan sold its entire investment in Star Trek at $150 per share
REQUIRED
A) MAKE ALL THE JOURNAL ENTRIES CONNECTED WITH VULCAN'S INVESTEMENT IN STAR TREK IN 2018
2019
2020
2021
B) FILL IN THE FOLLOWING TABLE
2018 2019 2020
INVESTMENT IN STAR TREK
INVESTMENT INCOME
In: Accounting
Modify your program from Learning Journal Unit 7 to read
dictionary items from
a file and write the inverted dictionary to a file. You will need
to decide on
the following:
* How to format each dictionary item as a
text string in the input file.
* How to convert each input string into a
dictionary item.
* How to format each item of your inverted
dictionary as a text string in
the output file.
Create an input file with your original three-or-more items and
add at least
three new items, for a total of at least six items.
------------------------------------------------------------------------------------------------------------------
The Unit 7 program:
Dr_Appointments = {'Mom':[2, 'April', 2020], 'Brother':[6, 'July', 2020], 'Sister':[6, 'January', 2021], }
def invert_dict(d):
inverse = dict()
for key in d:
val = d[key]
for val in val:
if val not in inverse:
inverse[val] =
[key]
else:
inverse[val].append(key)
return inverse
print('Dr. Appointments:', Dr_Appointments)
print('Inverted Dr. Appointments:')
Invert_Appointments = invert_dict(Dr_Appointments)
print(Invert_Appointments)
This is the expanded dictionary: the Unit 7 plus three more:
Mom: 2, April, 2020,
Brother: 6, July, 2020,
Sister: 6, January, 2021,
Aunt: 2, December, 2021,
Uncle: 6, November, 2021,
Niece: 2, December, 2020
In: Computer Science
You develop the following information. Your firm has a target capital structure of 70% common equity, 5% preferred stock and 25% debt. The firm’s tax rate is 25%.
The firm can issue up to $200,000 worth of debt at a before-tax cost of 9%. Then it will cost the firm 11% before-tax on debt up to $400,000. After that point, the before-tax cost of debt will be 13%.
The firm’s preferred stock carries an annual dividend of $2 per share. The issue price of the preferred would be $25 with 1.5% of the issue price charged as flotation costs.
The firm expects to have $950,000 in earnings and have a dividend payout ratio of 65%. The firm bases its cost of retained earnings on the CAPM approach. For this purpose, you determine the growth rate of the market will be 5% and the market dividend yield is 2%. The risk-free rate is 3%. The firm’s beta is 1.05.
The firm can issue new common stock with a $0.50 dividend, price of $20 per share, flotation costs of 1.75% of issue price and growth rate expected of 6%. This holds for up to $630,000 in equity after which it will cost 10% for new common stock.
1-Determine the marginal cost of capital schedule.
2-Determine which projects you would accept and what the optimal capital budget would be by combining the investment opportunity schedule (information below) and marginal cost of capital schedule.
Project Initial Cost IRR
A $375,000 8.5%
B $300,000 11%
C $175,000 10%
D $100,000 7.5%
E $200,000 6%
Show All work
In: Finance
You want to make a one-year investment in a fixed-income security. You have two investment choices: a Treasury security and a Treasury inflation-protected security (TIPS). The nominal interest rate for the Treasury security is 4% and TIPS promises 1% real interest rate. You use scenario analysis to compare two securities. There are two possible scenarios with equal probabilities: High inflation and low inflation. The inflation rate will be 0% in the low state and 6.1% in the high state. (Do not use % approximation by adding or subtracting)
(a) Compute nominal and real realized returns for each asset with respect to each inflation scenario, and calculate expected return of each asset. (Round to the nearest tenth)
Nominal Returns Before Taxes
| Low Inflation | High Inflation | Expected Return | |
| Treasury Security | |||
| TIPS |
Real Returns Before Taxes
| Low Inflation | High Inflation | Expected Return | |
| Treasury Security | |||
| TIPS |
b) According to (a), which security will investors choose?
c) Now suppose the investor is subject to tax with marginal tax rate 40%. Compute nominal and real realized returns for each asset with respect to each inflation scenario, and calculate expected return of each asset. (Round to the nearest tenth)
Nominal Returns Before Taxes
| Low Inflation | High Inflation | Expected Return | |
| Treasury Security | |||
| TIPS |
Real Returns After Taxes
| Low Inflation | High Inflation | Expected Return | |
| Treasury Security | |||
| TIPS |
(d) What security would the investor choose if the investor has to pay tax with marginal tax rate 40%?
e) Explain why expected return and risk of TIPS changed after taxes.
In: Finance
1. How much energy is required to change a 41 g ice cube from ice at −14◦C to steam at 115◦C? The specific heat of ice is 2090 J/kg · ◦ C, the specific heat of water is 4186 J/kg · ◦ C, the specific heat of stream is 2010 J/kg · ◦ C, the heat of fusion is 3.33 × 105 J/kg, and the heat of vaporization is 2.26 × 106 J/kg. Answer in units of J.
In: Physics
The table below shows the life expectancy for an individual born in the United States in certain years. Year of Birth Life Expectancy 1930 59.7 1940 62.9 1950 70.2 1965 69.7 1973 71.4 1982 74.5 1987 75 1992 75.7 2010 78.7 For the least squares line Y(hat) = bX + a a = (#.##) b = (#.##) r = (#.####); p (< or > or =) alpha The estimated life expectancy for an individual born in 1950 and for one born in 1982 is and , respectively. (#.##)
In: Statistics and Probability