Questions
(Appendix 6A) FIFO; Production Report Aztec Inc. produces soft drinks. Mixing is the first department, and...

(Appendix 6A) FIFO; Production Report

Aztec Inc. produces soft drinks. Mixing is the first department, and its output is measured in gallons. Aztec uses the FIFO method. All manufacturing costs are added uniformly. For July, the mixing department provided the following information:

Production:
Units in process, July 1, 40% complete 20,000 gallons
Units completed and transferred out 137,000 gallons
Units in process, July 31, 55% complete 16,000 gallons
Costs:
Work in process, July 1 $40,000
Costs added during July 399,620

Required:

Prepare a production report.

Aztec Inc. Mixing Department
Production Report
For the Month of July (FIFO Method)
Unit Information
Physical flow:
Units to account for: Units
Units in beginning WIP
Units started
Total units to account for
Units to account for:
Units
Units started and completed
From beginning WIP
Units in ending WIP
Total units to account for
Equivalent units: Units
Started and completed
To complete beginning WIP
Units in ending WIP
Total equivalent units
Cost Information
Costs to account for:
Dollars
Costs in beginning WIP $
Costs added by department
Total costs to account for $
Cost per equivalent unit $
Costs accounted for:
Total
Transferred out:
Units started and completed $
Units in beginning work in process:
From prior period
From current period
Total cost transferred out $
Goods in ending work in process
Total costs accounted for $

In: Accounting

Aztec Inc. produces soft drinks. Mixing is the first department, and its output is measured in...

Aztec Inc. produces soft drinks. Mixing is the first department, and its output is measured in gallons. Aztec uses the FIFO method. All manufacturing costs are added uniformly. For July, the mixing department provided the following information:
Production:
Units in process, July 1, 60% complete 18,000 gallons
Units completed and transferred out 132,000 gallons
Units in process, July 31, 65% complete 20,000 gallons

Costs:
Work in process, July 1 $36,000
Costs added during July 389,180

Required: Prepare a production report. Aztec Inc.

Mixing Department Production Report For the Month of July (FIFO Method)
Unit Information Physical flow:

Units to account for:
Units Units in beginning WIP 18,000
Units started 20,000
Total units to account for 38,000
Units to account for:
Units started and completed 0
From beginning WIP 18,000
Units in ending WIP 20,000
Total units to account for 38,000
Equivalent units:
Units Started and completed 0
To complete beginning WIP 7,200
Units in ending WIP 13,000
Total equivalent units 20,200
Cost Information
Costs to account for:
Dollars Costs in beginning WIP $ 36,000
Costs added by department 389,180
Total costs to account for $ 425,180
Cost per equivalent unit $ 21.05
Costs accounted for:
Total Transferred out:
Units started and completed $
Units in beginning work in process:
From prior period 36,000
From current period
Total cost transferred out $
Goods in ending work in process
Total costs accounted for $

In: Accounting

(Appendix 6A) FIFO; Production Report Aztec Inc. produces soft drinks. Mixing is the first department, and...

(Appendix 6A) FIFO; Production Report

Aztec Inc. produces soft drinks. Mixing is the first department, and its output is measured in gallons. Aztec uses the FIFO method. All manufacturing costs are added uniformly. For July, the mixing department provided the following information:

Production:
Units in process, July 1, 40% complete 20,000 gallons
Units completed and transferred out 142,000 gallons
Units in process, July 31, 55% complete 24,000 gallons
Costs:
Work in process, July 1 $40,000
Costs added during July 397,440

Required:

Prepare a production report.

Aztec Inc. Mixing Department
Production Report
For the Month of July (FIFO Method)
Unit Information
Physical flow:
Units to account for: Units
Units in beginning WIP
Units started
Total units to account for
Units to account for:
Units
Units started and completed
From beginning WIP
Units in ending WIP
Total units to account for
Equivalent units: Units
Started and completed
To complete beginning WIP
Units in ending WIP
Total equivalent units
Cost Information
Costs to account for:
Dollars
Costs in beginning WIP
Costs added by department
Total costs to account for
Cost per equivalent unit
Costs accounted for:
Total
Transferred out:
Units started and completed
Units in beginning work in process:
From prior period
From current period
Total cost transferred out
Goods in ending work in process
Total costs accounted for

In: Accounting

(Appendix 6A) FIFO; Production Report Aztec Inc. produces soft drinks. Mixing is the first department, and...

(Appendix 6A) FIFO; Production Report

Aztec Inc. produces soft drinks. Mixing is the first department, and its output is measured in gallons. Aztec uses the FIFO method. All manufacturing costs are added uniformly. For July, the mixing department provided the following information:

Production:
Units in process, July 1, 80% complete 120,000 gallons
Units completed and transferred out 690,000 gallons
Units in process, July 31, 75% complete 80,000 gallons
Costs:
Work in process, July 1 $120,000
Costs added during July 1,471,500

Required:

Prepare a production report.

Aztec Inc. Mixing Department
Production Report
For the Month of July (FIFO Method)
Unit Information
Physical flow:
Units to account for: Units
Units in beginning WIP
Units started
Total units to account for
Units to account for: Units
Units started and completed
From beginning WIP
Units in ending WIP
Total units to account for
Equivalent units:
Units
Started and completed
To complete beginning WIP
Units in ending WIP
Total equivalent units
Cost Information
Costs to account for:
Dollars
Costs in beginning WIP $
Costs added by department
Total costs to account for $
Cost per equivalent unit: $
Costs accounted for:
Total
Transferred out:
Units started and completed $
Units in beginning work in process:
From prior period
From current period
Total cost transferred out $
Goods in ending work in process
Total costs accounted for $

In: Accounting

(Appendix 6A) FIFO; Production Report Aztec Inc. produces soft drinks. Mixing is the first department, and...

(Appendix 6A) FIFO; Production Report

Aztec Inc. produces soft drinks. Mixing is the first department, and its output is measured in gallons. Aztec uses the FIFO method. All manufacturing costs are added uniformly. For July, the mixing department provided the following information:

Production:
Units in process, July 1, 60% complete 18,000 gallons
Units completed and transferred out 139,000 gallons
Units in process, July 31, 55% complete 24,000 gallons
Costs:
Work in process, July 1 $36,000
Costs added during July 353,500

Required:

Prepare a production report.

Aztec Inc. Mixing Department
Production Report
For the Month of July (FIFO Method)
Unit Information
Physical flow:
Units to account for: Units
Units in beginning WIP
Units started
Total units to account for
Units to account for:
Units
Units started and completed
From beginning WIP
Units in ending WIP
Total units to account for
Equivalent units: Units
Started and completed
To complete beginning WIP
Units in ending WIP
Total equivalent units
Cost Information
Costs to account for:
Dollars
Costs in beginning WIP $
Costs added by department
Total costs to account for $
Cost per equivalent unit $
Costs accounted for:
Total
Transferred out:
Units started and completed $
Units in beginning work in process:
From prior period
From current period
Total cost transferred out $
Goods in ending work in process
Total costs accounted for $

In: Accounting

(Appendix 6A) FIFO; Production Report Aztec Inc. produces soft drinks. Mixing is the first department, and...

(Appendix 6A) FIFO; Production Report

Aztec Inc. produces soft drinks. Mixing is the first department, and its output is measured in gallons. Aztec uses the FIFO method. All manufacturing costs are added uniformly. For July, the mixing department provided the following information:

Production:
Units in process, July 1, 60% complete 22,000 gallons
Units completed and transferred out 138,000 gallons
Units in process, July 31, 55% complete 16,000 gallons
Costs:
Work in process, July 1 $44,000
Costs added during July 307,280

Required:

Prepare a production report.

Aztec Inc. Mixing Department
Production Report
For the Month of July (FIFO Method)
Unit Information
Physical flow:
Units to account for: Units
Units in beginning WIP
Units started
Total units to account for
Units to account for:
Units
Units started and completed
From beginning WIP
Units in ending WIP
Total units to account for
Equivalent units: Units
Started and completed
To complete beginning WIP
Units in ending WIP
Total equivalent units
Cost Information
Costs to account for:
Dollars
Costs in beginning WIP $
Costs added by department
Total costs to account for $
Cost per equivalent unit $
Costs accounted for:
Total
Transferred out:
Units started and completed $
Units in beginning work in process:
From prior period
From current period
Total cost transferred out $
Goods in ending work in process
Total costs accounted for $

In: Accounting

eBook Show Me How Calculator Print Item (Appendix 6A) FIFO; Production Report Aztec Inc. produces soft...

eBook

Show Me How

Calculator

Print Item

(Appendix 6A) FIFO; Production Report

Aztec Inc. produces soft drinks. Mixing is the first department, and its output is measured in gallons. Aztec uses the FIFO method. All manufacturing costs are added uniformly. For July, the mixing department provided the following information:

Production:
Units in process, July 1, 60% complete 18,000 gallons
Units completed and transferred out 141,000 gallons
Units in process, July 31, 45% complete 16,000 gallons
Costs:
Work in process, July 1 $36,000
Costs added during July 398,460

Required:

Prepare a production report.

Aztec Inc. Mixing Department
Production Report
For the Month of July (FIFO Method)
Unit Information
Physical flow:
Units to account for: Units
Units in beginning WIP
Units started
Total units to account for
Units to account for:
Units
Units started and completed
From beginning WIP
Units in ending WIP
Total units to account for
Equivalent units: Units
Started and completed
To complete beginning WIP
Units in ending WIP
Total equivalent units
Cost Information
Costs to account for:
Dollars
Costs in beginning WIP $
Costs added by department
Total costs to account for $
Cost per equivalent unit $
Costs accounted for:
Total
Transferred out:
Units started and completed $
Units in beginning work in process:
From prior period
From current period
Total cost transferred out $
Goods in ending work in process
Total costs accounted for $

In: Accounting

(Appendix 6A) FIFO; Production Report Aztec Inc. produces soft drinks. Mixing is the first department, and...

(Appendix 6A) FIFO; Production Report

Aztec Inc. produces soft drinks. Mixing is the first department, and its output is measured in gallons. Aztec uses the FIFO method. All manufacturing costs are added uniformly. For July, the mixing department provided the following information:

Production:
Units in process, July 1, 60% complete 18,000 gallons
Units completed and transferred out 141,000 gallons
Units in process, July 31, 45% complete 16,000 gallons
Costs:
Work in process, July 1 $36,000
Costs added during July 398,460

Required:

Prepare a production report.

Aztec Inc. Mixing Department
Production Report
For the Month of July (FIFO Method)
Unit Information
Physical flow:
Units to account for: Units
Units in beginning WIP
Units started
Total units to account for
Units to account for:
Units
Units started and completed
From beginning WIP
Units in ending WIP
Total units to account for
Equivalent units: Units
Started and completed
To complete beginning WIP
Units in ending WIP
Total equivalent units
Cost Information
Costs to account for:
Dollars
Costs in beginning WIP $
Costs added by department
Total costs to account for $
Cost per equivalent unit $
Costs accounted for:
Total
Transferred out:
Units started and completed $
Units in beginning work in process:
From prior period
From current period
Total cost transferred out $
Goods in ending work in process
Total costs accounted for $

In: Accounting

Based on a Mini Case presented in the textbook Ross, S.A., R.W. Westerfield and J. Jaffe, Corporate Finance, McGraw Hill/Irwin.

Please use Excel to solve the assignment and submit as an excel spreadsheet.

Bethesda Mining Company

Based on a Mini Case presented in the textbook Ross, S.A., R.W. Westerfield and J. Jaffe, Corporate Finance, McGraw Hill/Irwin. Bethesda Mining is a midsized coal mining company with 20 mines located in Ohio, Pennsylvania, West Virginia and Kentucky. The company operates deep mines as well as strip mines. Most of the coal mined is sold under contract, with excess production sold on the spot market.

The coal mining industry, especially high-sulfur coal operations such as Bethesda, has been hard hit by environmental regulations. Recently, however, a combination of increased demand for coal and new pollution reduction technologies has led to an improved market demand for high sulfur coal. Bethesda has just been approached by Mid-Ohio Electric Company with a request to supply coal for its electric generators for the next four years. Bethesda Mining does not have enough excess capacity at its existing mines to guarantee the contract. The company is considering opening a strip mine in Ohio on 5,000 acres of land purchased 10 years ago for $5 million. Based on a recent appraisal, the company feels it could receive $4.2 million on an aftertax basis if it sold the land today.

Strip mining is a process where the layers of topsoil above vein are removed and the exposed soil is removed. Some time ago, the company would simply remove the coil and leave the land in an unusable condition. Changes in the mining regulations now force the a company to reclaim the land; that is, when mining is completed, the land must be restored to near its original condition. The land can then be used for other purposes. Because it is currently operating at full capacity, Bethesda will need to purchase additional necessary equipment, which will cost $32 million. The equipment will be depreciated on a seven-year MACRS schedule. The contract runs for only four years. At that time the coal from the site will be entirely mined. The company feels that the equipment can be sold for 60 percent of its initial purchase price. However, Bethesda plans to open another strip mine at that time and will use the equipment at the new mine.

The contract calls for the delivery of 500,000 tons of coal per year at a price of $40 per ton. Bethesda Mining feels that call production will be 530,000 tons, 630,000 tons, 700,000 tons, and 630,000 tons, respectively, over the next four years. The excess production will be sold in the spot market at an average of $45 per ton. Variable costs amount to $15 per ton, and fixed costs are $2,200,000 per year. The mine will require a net working capital investment of 2 percent of sales. The NWC will be built up in the year prior to sales.

Bethesda will be responsible for reclaiming the land at termination of the mining. This will occur in year 5. The company uses an outside company for reclamation of all the company’s strip mines. It is estimated the cost of reclamation will be $3 million. After the land is reclaimed, the company plans to denote the land to the state for use as a public park and recreation area. This will occur in year 6 and result in a charitable expense deduction of $5 million. Bethesda faces a 40 percent tax rate and has a 10 percent required return on new strip mine projects. Assume that a loss in any year will result in a tax credit.

You have been approached by the president of the company with a request to analyze the project. Calculate the payback period, profitability index, net present value and internal rate of return for the new strip mine. Should Bethesda Mining take the contract and open the mine?

Please submit screenshots of the answers in Excel.

In: Finance

Please use Excel to solve the assignment and submit as an excel spreadsheet. Bethesda Mining Company...

Please use Excel to solve the assignment and submit as an excel spreadsheet.

Bethesda Mining Company Based on a Mini Case presented in the textbook Ross, S.A., R.W. Westerfield and J. Jaffe, Corporate Finance, McGraw Hill/Irwin. Bethesda Mining is a midsized coal mining company with 20 mines located in Ohio, Pennsylvania, West Virginia and Kentucky. The company operates deep mines as well as strip mines. Most of the coal mined is sold under contract, with excess production sold on the spot market. The coal mining industry, especially high-sulfur coal operations such as Bethesda, has been hard hit by environmental regulations. Recently, however, a combination of increased demand for coal and new pollution reduction technologies has led to an improved market demand for high sulfur coal. Bethesda has just been approached by Mid-Ohio Electric Company with a request to supply coal for its electric generators for the next four years. Bethesda Mining does not have enough excess capacity at its existing mines to guarantee the contract. The company is considering opening a strip mine in Ohio on 5,000 acres of land purchased 10 years ago for $5 million. Based on a recent appraisal, the company feels it could receive $4.2 million on an aftertax basis if it sold the land today. Strip mining is a process where the layers of topsoil above vein are removed and the exposed soil is removed. Some time ago, the company would simply remove the coil and leave the land in an unusable condition. Changes in the mining regulations now force the a company to reclaim the land; that is, when mining is completed, the land must be restored to near its original condition. The land can then be used for other purposes. Because it is currently operating at full capacity, Bethesda will need to purchase additional necessary equipment, which will cost $32 million. The equipment will be depreciated on a seven-year MACRS schedule. The contract runs for only four years. At that time the coal from the site will be entirely mined. The company feels that the equipment can be sold for 60 percent of its initial purchase price. However, Bethesda plans to open another strip mine at that time and will use the equipment at the new mine. The contract calls for the delivery of 500,000 tons of coal per year at a price of $40 per ton. Bethesda Mining feels that call production will be 530,000 tons, 630,000 tons, 700,000 tons, and 630,000 tons, respectively, over the next four years. The excess production will be sold in the spot market at an average of $45 per ton. Variable costs amount to $15 per ton, and fixed costs are $2,200,000 per year. The mine will require a net working capital investment of 2 percent of sales. The NWC will be built up in the year prior to sales. Bethesda will be responsible for reclaiming the land at termination of the mining. This will occur in year 5. The company uses an outside company for reclamation of all the company’s strip mines. It is estimated the cost of reclamation will be $3 million. After the land is reclaimed, the company plans to denote the land to the state for use as a public park and recreation area. This will occur in year 6 and result in a charitable expense deduction of $5 million. Bethesda faces a 40 percent tax rate and has a 10 percent required return on new strip mine projects. Assume that a loss in any year will result in a tax credit. You have been approached by the president of the company with a request to analyze the project. Calculate the payback period, profitability index, net present value and internal rate of return for the new strip mine. Should Bethesda Mining take the contract and open the mine?

In: Finance