Estimating and Recording Bad Debt Estimates and Write-offs; Reporting of Accounts Receivable
At December 31, 2020, its annual year-end, the accounts of Sun Systems Inc. show the following.
1. Sales revenue for 2020, $468,000, of which one-sixth was on
account.
2. Allowance for doubtful accounts, balance December 31, 2019,
$2,340 credit.
3. Accounts receivable, balance December 31, 2020 (prior to any
write-offs of uncollectible accounts during 2020), $46,930.
4. Uncollectible accounts to be written off, December 31, 2020,
$2,730.
5. Aging schedule at December 31, 2020, showing the following
breakdown of total accounts receivable, excluding amounts to be
written off.
| Status | Amount |
|---|---|
| Not past due | Remainder |
| Past due 1–60 days | $10,400 |
| Past due over 60 days | 7,800 |
Required
a. Prepare the 2020 entry to write off the uncollectible accounts.
b. Prepare the 2020 adjusting entry to record bad debt expense for each of the following separate assumptions concerning expected bad debt loss rates. Note: Treat each of the following scenarios separately, they are independent of one another.
1. Bad debt expense is based on credit sales, 1.5%. (Hint: See p. 8-19: Alternative to Estimating Net Realizable Value)
2. The Allowance for Doubtful accounts is based on total receivables at year-end, 2.5%.
3. The Allowance for Doubtful accounts is based on aging schedule: not past due, 0.5%; past due 1–60 days, 1%; and past due over 60 days, 8%.
4. Bad debt expense is based on direct write-off method (assume entry in part a has not been recorded).
c. Prepare the 2020 balance sheet disclosure relating to accounts receivable for each assumption 1 through 4 of part b.
a.
| Date | Account Name | Dr. | Cr. |
|---|---|---|---|
| Dec. 31, 2020 | Answer |
| Answer | Answer |
|
Answer |
| Answer | Answer |
b. Note: Treat each scenario separately, they are independent of one another.
1.
| Date | Account Name | Dr. | Cr. |
|---|---|---|---|
| Dec. 31, 2020 | Answer |
| Answer | Answer |
|
Answer |
| Answer | Answer |
2.
| Date | Account Name | Dr. | Cr. |
|---|---|---|---|
| Dec. 31, 2020 | Answer |
| Answer | Answer |
|
Answer |
| Answer | Answer |
3.
| Date | Account Name | Dr. | Cr. |
|---|---|---|---|
| Dec. 31, 2020 | Answer |
| Answer | Answer |
|
Answer |
| Answer | Answer |
4.
| Date | Account Name | Dr. | Cr. |
|---|---|---|---|
| Dec. 31, 2020 | Answer |
| Answer | Answer |
|
Answer |
| Answer | Answer |
c.
Note: Do not use negative signs with your answers.
| Balance Sheet, December 31, 2020 | 1 | 2 | 3 | 4 |
|---|---|---|---|---|
| Accounts receivable | Answer | Answer | Answer | Answer |
| Less: Allowance for doubtful accounts | Answer | Answer | Answer | Answer |
| Accounts receivable, net | Answer | Answer | Answer | Answer |
In: Accounting
Below are Lebnas Corp.’s 2019 income statement and comparative balance sheet at 12/31/2019 and 12/31/2018.
Additional information:
$2,435,000. Island reported income of $319,000 for the year ended December 31, 2019. No dividend income was received by Lebnas on Island’s common stock during the year 2019.
$72,500, plus interest at 10%, on December 31, 2018. POI is current on the loan as of December 31, 2019.
$1,232,500, which equals the fair value of the building. Lebnas will make the first rental payment of $174,000 on 1/2/2020.
Note: The capitalized leased asset under agreement is included in Property, Plant and Equipment on the balance sheet.
2019 2018
Declared Paid Amount
December 15, 2019
February 28, 2020
$145,000
December 15, 2018
February 28, 2019
$87,000
Required: Prepare a statement of cash flows for Lebnas Corp. for the year ended 12/31/2019, using the indirect method and good form.
Lebnas Corporation Balance Sheet
As of 12/31 …
|
2019 |
2018 |
||
|
Cash |
942,500 |
739,500 |
|
|
Accounts receivable |
1,827,000 |
1,580,500 |
|
|
Inventory |
2,230,100 |
1,986,500 |
|
|
Property, plant, and equipment |
3,886,000 |
2,556,350 |
|
|
Accumulated depreciation |
(1,232,500) |
(1,102,000) |
|
|
Investment in Island Co. |
688,750 |
609,000 |
|
|
Loan receivable |
507,500 |
652,500 |
|
|
Total assets |
8,849,350 |
7,022,350 |
|
|
Accounts payable |
1,566,000 |
1,319,500 |
|
|
Income taxes payable |
130,500 |
108,750 |
|
|
Dividends payable |
145,000 |
87,000 |
|
|
Capital lease obligation |
1,232,500 |
‐ |
|
|
Common stock, $1 par |
580,000 |
580,000 |
|
|
Paid‐in capital in excess of par |
3,045,000 |
3,045,000 |
|
|
Retained earnings |
2,150,350 |
1,882,100 |
|
|
Total liabilities and stockholders’ equity |
8,849,350 |
7,022,350 |
Lebnas Corporation Income Statement For the year …
|
2019 |
|
|
Sales |
1,377,500 |
|
Cost of goods sold* |
(1,001,950) |
|
Gross profit |
375,550 |
|
Loss on equipment sold |
(15,950) |
|
Investment income (Island Co.) |
79,750 |
|
Income tax expense |
(26,100) |
|
Net Income |
413,250 |
*Includes depreciation expense.
In: Accounting
Sparky, Inc. presented the following select balance sheet accounts for Plant, Property & Equipment as well as Intangibles as of December 31, 2018:
|
Plant, Property & Equipment: |
|
|
Equipment-FJ400Z (net of Accumulated Depreciation) |
$ 319,200 |
|
Intangibles: |
|
|
Patent – FJ190X (net of Accumulated Amortization) |
$ 162,000 |
The following information was reported in Sparky’s 10K filing as of December 31, 2018:
The equipment was purchased for $420,000 on October 1, 2017. It has an expected service life of 10 years and $32,000 salvage value. Sparky uses the Double-Declining Balance method for this class of asset.
The patent was acquired on January 1, 2018 and at that time had an estimated remaining useful life of 10 years.
During 2019, the following transactions and events may have affected Sparky’s long-lived assets:
|
July 1 |
Paid $68,000 in legal fees that resulted in the successful defense of Patent-FJ10-X. This event changed the estimated remaining useful life to five years from July 1, 2019. |
|
Aug 1 |
Sparky paid $2,170,000 to acquire Medifast, a small start-up company, which became a division of Sparky. Medifast reported the following book values and fair values for their balance sheet at the time of acquisition: Book Value Fair Value Cash $ 36,000 $ 36,000 Receivables 100,437 100,400 Plant & Equip (net) 640,275 654,200 Patents (remaining life 16 yrs) 60,000 854,000 Trademarks 14,652 187,450 Payables 58,900 58,900 *Sparky intends to continuously renew the trademark registration. |
|
Dec 31 |
At year-end, after recording the appropriate depreciation on Equipment-FJ400Z, Sparky determined it was necessary to perform an impairment test due to rapid changes in demand for the one and only product this piece of equipment produces. Sparky estimated the future net cash flows of the equipment to be $65,000 per year for the next three years. Sparky intends to continue using the equipment and evaluates PP&E using a discount rate of 15%. (PV of $1, 15%, 3n is .657 and PVOA, 15%, 3n is 2.625) |
Using the above information, answer each of the following questions:
a.
Determine the amount of the Impairment Loss (if any) Sparky would report for the Equipment as of December 31, 2019:
b.Assume that early in 2020, Sparky determined that the equipment will only remain productive through December 31, 2021 and changed to the straight-line method for this asset. The salvage value was determined to be $10,075. Determine Depreciation Expense (if any) Sparky would record for this equipment as of December 31, 2020:
In: Accounting
A U.S. firm has a payable of €1,450,000 in one year. Forward rate quotes are €.805/$ bid and €.807/$ ask. If the U.S. firm hedges with a forward, what is the guaranteed cost in USD for the payable?
In: Finance
In a problem you're computing labor productivity (also known as worker productivity) for Germany. in U.S. dollars. They are very prosperous, like the U.S. The number you come up with is $900,000. Is this a reasonable value?
In: Economics
The average U.S. growth rate since 2008 has been 1.5% per year. Using the rule of 72, how long will it take for the size of the U.S. economy to quadruple at this growth rate?
In: Economics
Explain the determinates of U.S foreign policy. Describe and analyze how these factors influence U.S. foreign policy in one of the following regions:
In: Economics
What do you think about investing in foreign stocks? Are they as safe as U.S. stocks? Are they as profitable as U.S. stocks? What are the personal risks? Be sure to back up your opinions with data.
In: Finance
If the nominal interest rates in the U.S. and Euro zone are 3% and 2%, respectively, and the inflation rate in the U.S. in the coming year is expected to be 7%. What would be the expected inflation rate in the Euro zone?
In: Finance
In: Economics