Trout Swimming School uses a sales journal, purchases journal, cash receipts journal, cash payments journal and a general journal. The business also maintains subsidiary ledgers for accounts receivable and accounts payable, in addition to the related control accounts (ignore GST). The relevant account balances as of December 31, 2019 were as follows.
|
Account No. |
Account Title |
Account balance |
|
|
Debit |
Credit |
||
|
100 |
Cash at Bank |
$54,000 |
|
|
120 |
Accounts Receivable |
66,000 |
|
|
140 |
Inventory |
95,000 |
|
|
200 |
Equipment |
1,250,000 |
|
|
300 |
Accounts Payable |
$55,000 |
|
|
330 |
Bank Loan |
600,000 |
|
|
400 |
S. Salmon, Capital |
810,000 |
|
|
500 |
Sales |
- |
|
|
510 |
Sales Returns and Allowances |
- |
|
|
520 |
Discount Received |
- |
|
|
600 |
Purchases |
- |
|
|
610 |
Discount Allowed |
- |
|
|
$1,465,000 |
$1,465,000 |
||
The accounts receivable and accounts payable subsidiary ledger balances were as follows.
.
|
Accounts Receivable |
Accounts Payable |
||
|
M. Falzon |
$13,200 |
Nelligan Ltd |
$11,000 |
|
S. H. Guan |
8,800 |
Pellham & Co |
11,000 |
|
R. Jamal |
22,000 |
Yap United Ltd |
33,000 |
|
16,500 |
||
|
K. Mezzini |
5,500 |
||
|
66,000 |
$55,000 |
||
The following transactions occurred during the first quarter of 2020.
|
Jan 3 |
S. H. Guan took advantage of the 2% sales and paid off her account |
|
11 |
Sold a $10,000 item to K. Mezzine on account, invoice no. 401 |
|
15 |
Purchased $30,000 of inventory from Pellharm & Co on credit. Terms 2/10, n/30 |
|
18 |
Received $6,000 from M. Falzon on his account. No discount was allowed. |
|
20 |
Paid $11,000 to Pellham & Co on its previous account balance. No discount was taken. |
|
25 |
Paid $30,000 owing to Pellham & Co, taking advantage of the 2% discount. |
|
Feb 10 |
A cash sale of $20,000 was made to a new customer, E. Tsiros |
|
14 |
R. Jamal paid $11,000 on his account, outside the discount period |
|
23 |
Sold a $5,000 item to K. Mezzini on account, invoice no. 402 |
|
28 |
Paid $22,00 on the Yap United Ltd account. No discount was received. |
|
Mar 4 |
Purchased $40,000 in inventory from Nelligan Ltd on credit. Terms n/30. |
|
16 |
Sold a $500 item to A. Khalil on account, invoice 403 |
|
22 |
Paid $22,000 on the Nelligan Ltd account |
|
27 |
A $500 sales allowance was given to A. Khalil, due to a defective product. |
Required
In: Accounting
On January 1, 2019, Monica Company acquired 80 percent of Young Company’s outstanding common stock for $888,000. The fair value of the noncontrolling interest at the acquisition date was $222,000. Young reported stockholders’ equity accounts on that date as follows:
| Common stock—$10 par value | $ | 300,000 | |
| Additional paid-in capital | 70,000 | ||
| Retained earnings | 630,000 | ||
In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $90,000. Any remaining excess acquisition-date fair value was allocated to a franchise agreement to be amortized over 10 years.
During the subsequent years, Young sold Monica inventory at a 20 percent gross profit rate. Monica consistently resold this merchandise in the year of acquisition or in the period immediately following. Transfers for the three years after this business combination was created amounted to the following:
| Year | Transfer Price | Inventory Remaining at Year-End (at transfer price) |
|||||||
| 2019 | $ | 30,000 | $ | 32,000 | |||||
| 2020 | 50,000 | 34,000 | |||||||
| 2021 | 60,000 | 40,000 | |||||||
In addition, Monica sold Young several pieces of fully depreciated equipment on January 1, 2020, for $58,000. The equipment had originally cost Monica $94,000. Young plans to depreciate these assets over a 5-year period.
In 2021, Young earns a net income of $200,000 and declares and pays $65,000 in cash dividends. These figures increase the subsidiary's Retained Earnings to a $960,000 balance at the end of 2021.
Monica employs the equity method of accounting. Hence, it reports $154,640 investment income for 2021 with an Investment account balance of $1,062,800. Prepare the worksheet entries required for the consolidation of Monica Company and Young Company. (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field.)
In: Accounting
You have obtained the fi nancial statements of Day Manufacturing and Night Production, two companies
in the manufacturing industry. You have acquired the following information for an analysis of the companies
(amounts in thousands):
Day Manufacturing Night Production
2020 2019 2020 2019
Cash $ 24 $ 21 $ 37 $ 35
Accounts receivable 273 196 280 230
Inventory 182 140 154 120
Prepaid expenses 7 6 5 7
Capital assets (net) 480 400 322 224
Current liabilities 154 175 170 140
Long-term debt 280 308 288 236
Share capital—common shares 140 140 120 120
Retained earnings 392 140 220 120
Sales (all credit sales) 2,660 1,820 1,750 1,680
Cost of goods sold 1,750 1,260 1,274 1,260
Interest expense 28 31 29 24
Taxes (30%) 108 78 90 78
Net income 252 182 210 182
a. Calculate the following ratios for the two companies for the two years. For 2019, assume the current
year amount is equal to the average where required.
i. Current ratio
ii. Accounts receivable turnover
iii. Inventory turnover
iv. Debt to equity
v. Interest coverage
vi. Gross margin
vii. Profi t margin
viii. Return on assets
ix. Return on equity
b. Write a brief analysis of the two companies based on the information given and the ratios calculated.
Be sure to discuss issues of short-term liquidity, activity, solvency, and profi tability. Which
company appears to be the better investment for the shareholder? Explain. Which company appears
to be the better credit risk for the lender? Explain. Is there any other information you would like to
have to complete your analysis?
In: Accounting
On January 1, 2019, Monica Company acquired 70 percent of Young Company’s outstanding common stock for $700,000. The fair value of the noncontrolling interest at the acquisition date was $300,000.
Young reported stockholders’ equity accounts on that date as follows:
| Common stock—$10 par value | $ | 100,000 | |
| Additional paid-in capital | 100,000 | ||
| Retained earnings | 520,000 | ||
In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $40,000. Any remaining excess acquisition-date fair value was allocated to a franchise agreement to be amortized over 10 years.
During the subsequent years, Young sold Monica inventory at a 30 percent gross profit rate. Monica consistently resold this merchandise in the year of acquisition or in the period immediately following. Transfers for the three years after this business combination was created amounted to the following:
| Year | Transfer Price | Inventory Remaining at Year-End (at transfer price) |
||||||
| 2019 | $ | 60,000 | $ | 21,000 | ||||
| 2020 | 80,000 | 23,000 | ||||||
| 2021 | 90,000 | 29,000 | ||||||
In addition, Monica sold Young several pieces of fully depreciated equipment on January 1, 2020, for $47,000. The equipment had originally cost Monica $72,000. Young plans to depreciate these assets over a five-year period.
In 2021, Young earns a net income of $250,000 and declares and pays $80,000 in cash dividends. These figures increase the subsidiary's Retained Earnings to a $850,000 balance at the end of 2021. During this same year, Monica reported dividend income of $56,000 and an investment account containing the initial value balance of $700,000. No changes in Young's common stock accounts have occurred since Monica's acquisition.
Prepare the 2021 consolidation worksheet entries for Monica and Young.
Compute the net income attributable to the noncontrolling interest for 2021
.
In: Accounting
In: Biology
On January 1, Lorain Corporation had 2,000 shares of $5 par common stock authorized and outstanding. These shares were originally issued at a price of $26 per share. In addition, 500 shares of $50 par preferred stock were outstanding. These were issued at a price of $75 per share. During the year, the following stock transactions occurred:
1. March 3: Lorain reacquired 100 shares of its own common stock at a cost of $24 per share.
2. April 27: It sold 25 shares of the common stock acquired on March 3 for $33 per share.
3. July 10: It sold 25 shares of the common stock acquired on March 3 for $22 per share.
4. October 12: It retired the remaining shares acquired on March 3.
In: Accounting
What does it mean when an acquisition is unable to achieve synergy?
|
|||
|
|||
|
|||
|
Which of the following statements best explains how shareholders are affected by acquisitions?
|
|||
|
|||
|
|||
|
The four determinants of national advantage are factors of production; demand conditions; firm strategy, structure, and rivalry; and:
|
|||
|
|||
|
|||
|
In: Operations Management
Amortization and Impairment Testing of Identifiable Intangible Assets
During the year ended July 30, 2016, Cisco Systems, Inc. acquired the following identifiable intangible assets through its purchase of two companies (in thousands):
| Limited Lives | Indefinite Lives | |||||
|---|---|---|---|---|---|---|
| Technology | Customer Relationships | IPR&D | ||||
|
Acquired Company (in thousands) |
Useful life (in years) |
Amount | Useful life (in years) |
Amount | Amount | |
| Lancope, Inc | 5 | $79,000 | 6 | $29,000 | $121,000 | |
| Jasper Technologies, Inc | 6 | 240,000 | 7 | 75,000 | 23,000 | |
Cisco acquired Lancope, Inc. in December 2015, and Jasper
Technologies, Inc. in March 2016. Cisco separately tests
identifiable intangibles acquired from each company for impairment,
and collects the following information to conduct impairment tests
at the end of fiscal 2016 (in thousands):
| Technology | Customer Relationships | IPR&D | ||||
|---|---|---|---|---|---|---|
|
Acquired Company (in thousands) |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
| Lancope, Inc | $70,000 | $65,000 | $25,000 | $20,000 | $130,000 | $105,000 |
| Jasper Technologies, Inc | 200,000 | 150,000 | 80,000 | 65,000 | 30,000 | 26,000 |
Required
a. Calculate amortization expense for the above identifiable intangibles for fiscal 2016. Intangibles are amortized on a straight-line basis starting in the month following acquisition.
| Acquired Company | Technology | Customer Relationships |
|
|---|---|---|---|
| Lancope, Inc. | $Answer | $Answer | |
| Jasper Technologies, Inc. | Answer | Answer |
b. Calculate impairment losses for fiscal 2016.
| Acquired Company | Technology | Customer Relationships |
IPR&D | |
|---|---|---|---|---|
| Lancope, Inc. | $Answer | $Answer | $Answer | |
| Jasper Technologies, Inc. | Answer | Answer | Answer |
c. Determine the amounts reported on Cisco’s fiscal 2016 balance sheet for technology, customer relationships, and in-process R&D.
| Amounts reported on Cisco's fiscal 2016 balance sheet | ||
|---|---|---|
| Technology | $Answer | |
| Customer Relationships | Answer | |
| IPR&D | Answer | |
In: Accounting
Amortization and Impairment Testing of Identifiable Intangible Assets
During the year ended July 30, 2016, Cisco Systems, Inc. acquired the following identifiable intangible assets through its purchase of two companies (in thousands):
| Limited Lives | Indefinite Lives | |||||
|---|---|---|---|---|---|---|
| Technology | Customer Relationships | IPR&D | ||||
|
Acquired Company (in thousands) |
Useful life (in years) |
Amount | Useful life (in years) |
Amount | Amount | |
| Lancope, Inc | 5 | $79,000 | 6 | $29,000 | $121,000 | |
| Jasper Technologies, Inc | 6 | 240,000 | 7 | 75,000 | 23,000 | |
Cisco acquired Lancope, Inc. in December 2015, and Jasper
Technologies, Inc. in March 2016. Cisco separately tests
identifiable intangibles acquired from each company for impairment,
and collects the following information to conduct impairment tests
at the end of fiscal 2016 (in thousands):
| Technology | Customer Relationships | IPR&D | ||||
|---|---|---|---|---|---|---|
|
Acquired Company (in thousands) |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
| Lancope, Inc | $70,000 | $65,000 | $25,000 | $20,000 | $130,000 | $105,000 |
| Jasper Technologies, Inc | 200,000 | 150,000 | 80,000 | 65,000 | 30,000 | 26,000 |
Required
a. Calculate amortization expense for the above identifiable intangibles for fiscal 2016. Intangibles are amortized on a straight-line basis starting in the month following acquisition.
| Acquired Company | Technology | Customer Relationships |
|
|---|---|---|---|
| Lancope, Inc. | $Answer | $Answer | |
| Jasper Technologies, Inc. | Answer | Answer |
b. Calculate impairment losses for fiscal 2016.
| Acquired Company | Technology | Customer Relationships |
IPR&D | |
|---|---|---|---|---|
| Lancope, Inc. | $Answer | $Answer | $Answer | |
| Jasper Technologies, Inc. | Answer | Answer | Answer |
c. Determine the amounts reported on Cisco’s fiscal 2016 balance sheet for technology, customer relationships, and in-process R&D.
| Amounts reported on Cisco's fiscal 2016 balance sheet | ||
|---|---|---|
| Technology | $Answer | |
| Customer Relationships | Answer | |
| IPR&D | Answer | |
In: Accounting
Network Security: A process can be in one of three states:
running,
ready, and blocked. A job is a kind of process
and can be in one of three states: foreground, background, and
paused.
What’s the similarity between the three process states and the
three job states?
Hint: It’s not a one-to-one mapping.
In: Computer Science