Financial statements for Askew Industries for 2018 are shown below (in $000’s):
| 2018 Income Statement | |||
| Sales | $ | 8,700 | |
| Cost of goods sold | (6,075 | ) | |
| Gross profit | 2,625 | ||
| Operating expenses | (1,775 | ) | |
| Interest expense | (110 | ) | |
| Tax expense | (296 | ) | |
| Net income | $ | 444 | |
| Comparative Balance Sheets | |||||||
| Dec. 31 | |||||||
| 2018 | 2017 | ||||||
| Assets | |||||||
| Cash | $ | 510 | $ | 410 | |||
| Accounts receivable | 510 | 310 | |||||
| Inventory | 710 | 510 | |||||
| Property, plant, and equipment (net) | 1,100 | 1,200 | |||||
| $ | 2,830 | $ | 2,430 | ||||
| Liabilities and Shareholders’ Equity | |||||||
| Current liabilities | $ | 560 | $ | 310 | |||
| Bonds payable | 950 | 950 | |||||
| Paid-in capital | 510 | 510 | |||||
| Retained earnings | 810 | 660 | |||||
| $ | 2,830 | $ | 2,430 | ||||
|
Calculate the following ratios for 2018. (Consider 365
days a year. Do not round intermediate calculations and round your
final answers to 2 decimal places.) Inventory turnover ratio Average days in inventory Receivable turnover ratio Average collection period Asset turnover ratio Profit margin on sales Return on assets Return on shareholder’s equity Equity multiplier Return on shareholder’s equity (using DuPont framework) |
|||||||
In: Accounting
Stevens Textile Corporation's 2018 financial statements are shown below:
Balance Sheet as of December 31, 2018 (Thousands of Dollars)
| Cash | $ 1,080 | Accounts payable | $ 4,320 | |
| Receivables | 6,480 | Accruals | 2,880 | |
| Inventories | 9,000 | Line of credit | 0 | |
| Total current assets | $16,560 | Notes payable | 2,100 | |
| Net fixed assets | 12,600 | Total current liabilities | $ 9,300 | |
| Mortgage bonds | 3,500 | |||
| Common stock | 3,500 | |||
| Retained earnings | 12,860 | |||
| Total assets | $29,160 | Total liabilities and equity | $29,160 |
Income Statement for January 1 - December 31, 2018 (Thousands of Dollars)
| Sales | $36,000 |
| Operating costs | 32,440 |
| Earnings before interest and taxes | $ 3,560 |
| Interest | 460 |
| Pre-tax earnings | $ 3,100 |
| Taxes (40%) | 1,240 |
| Net income | $ 1,860 |
| Dividends (45%) | $ 837 |
| Addition to retained earnings | $ 1,023 |
In: Finance
Stevens Textile Corporation's 2018 financial statements are shown below:
Balance Sheet as of December 31, 2018 (Thousands of Dollars)
| Cash | $ 1,080 | Accounts payable | $ 4,320 | |
| Receivables | 6,480 | Accruals | 2,880 | |
| Inventories | 9,000 | Line of credit | 0 | |
| Total current assets | $16,560 | Notes payable | 2,100 | |
| Net fixed assets | 12,600 | Total current liabilities | $ 9,300 | |
| Mortgage bonds | 3,500 | |||
| Common stock | 3,500 | |||
| Retained earnings | 12,860 | |||
| Total assets | $29,160 | Total liabilities and equity | $29,160 |
Income Statement for January 1 - December 31, 2018 (Thousands of Dollars)
| Sales | $36,000 |
| Operating costs | 32,440 |
| Earnings before interest and taxes | $ 3,560 |
| Interest | 460 |
| Pre-tax earnings | $ 3,100 |
| Taxes (40%) | 1,240 |
| Net income | $ 1,860 |
| Dividends (45%) | $ 837 |
| Addition to retained earnings | $ 1,023 |
In: Finance
UX COMPANY
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018, 2017
Assets :(Cash $67.... $37) (Accounts receivable $61.....$81) (Less: Allowance for uncollectible accounts:$(6)....$(5) )(Dividends receivable $4.....$3) (Inventory $89...$67 ) (Long-term investment $49...$27 ) (Land $143....$73 ) (Buildings and equipment $208...$284 )(Less: Accumulated depreciation $(42)....$(84) totals $573 ....$483
Liabilities : (Accounts payable $30....$54 ) (Salaries payable $4 ...$10 ) (Interest payable $6 ....$4 ) (Income tax payable $24.... $30 ) (Notes payable $70 ... 0 ) (Bonds payable $129....$87 ) (Less: Discount on bonds $(19)...$(37)
Shareholders' Equity: (Common stock $227....$217 ) (Paid-in capital—excess of par $38...$37 ) (Retained earnings $84....$81 ) (Less: Treasury stock $(20)...0 ) ( totals $573....$483 )
|
DUX COMPANY Income Statement For Year Ended December 31, 2018 ($ in 000s) |
||||||
| Revenues | ||||||
| Sales revenue | $ | 360 | ||||
| Dividend revenue | 9 | $ | 369 | |||
| Expenses | ||||||
| Cost of goods sold | 137 | |||||
| Salaries expense | 42 | |||||
| Depreciation expense | 39 | |||||
| Bad debt expense | 1 | |||||
| Interest expense | 25 | |||||
| Loss on sale of building | 3 | |||||
| Income tax expense | 34 | 281 | ||||
| Net income | $ | 88 | ||||
Additional information from the accounting records:
1. A building that originally cost $108,000, and which was three-fourths depreciated, was sold for $24,000. 2. The common stock of Byrd Corporation was purchased for $22,000 as a long-term investment. 3. Property was acquired by issuing a 15%, seven-year, $70,000 note payable to the seller. 4. New equipment was purchased for $32,000 cash. 5. On January 1, 2018, bonds were sold at their $42,000 face value.6. On January 19, Dux issued a 3% stock dividend (1,000 shares). The market price of the $10 par value common stock was $11 per share at that time. 7. Cash dividends of $74,000 were paid to shareholders. 8. On November 40,000 shares of common stock were repurchased as treasury stock at a cost of $20,000.
Required:
Prepare the statement of cash flows for Dux Company using the
indirect method. (Do not round intermediate
calculations. Amounts to be deducted should be indicated with a
minus sign. Enter your answers in thousands. (i.e., 10,000 should
be entered as 10).))
In: Accounting
Superstar Limited purchased several investments during 2018. At 31 December 2018, the company had the following investments in ordinary share listed below. All investments are considered as available-for-sale:
|
Cost per share |
Fair value per share |
|
|
100,000 Sunshine Company shares |
$12 |
$10 |
|
120,000 Orlando Company shares |
$18 |
$25 |
On 1 May 2019, the company sold out half of Orlando shares at $28 each and paid $5,000 brokerage fee.
The company acquired 6% bonds from Fantastic Company on 1 October 2019 at $1,207,321. The face value of the bonds is $1,500,000. Semiannual interest is payable 31 March and 30 September. The market interest rate was 9% for bonds of similar risk and maturity. Management has the positive intent and ability to hold the bonds until maturity in 2029.
During 2019, the net income for Sunshine and Orlando were $200,000 and $500,000 respectively. Sunshine and Orlando declared and paid cash dividends of $1.2 and $0.8 each share on 31 December 2019.
The fair value of the investments on 31 December 2019 are shown as below:
|
Fair Value |
|
|
Sunshine Company |
$15 per hare |
|
Orlando Company |
$20 per share |
|
6% bonds of Fantastic Company |
$1,226,000 |
Required:
In: Accounting
|
Stevens Textile Corporation's 2018 financial statements are shown below: Balance Sheet as of December 31, 2018 (Thousands of Dollars)
Income Statement for January 1 - December 31, 2018 (Thousands of Dollars)
|
In: Finance
| JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets |
|||||
| Assets | Liabilities and Owners' Equity | ||||
| 2017 | 2018 | 2017 | 2018 | ||
| Current assets | Current liabilities | ||||
| Cash | $ 10,650 | $ 10,700 | Accounts payable | $ 73,500 | $ 63,500 |
| Accounts receivable | 28,050 | 27,350 | Notes payable | 45,250 | 48,000 |
| Inventory | 64,400 | 65,000 | Total |
$ 118,750 |
$ 111,500 |
| Total |
$ 103,100 |
$ 103,050 |
Long-term debt | $ 58,800 | $ 62,100 |
| Owners' equity | |||||
| Common stock and paid-in surplus | $ 90,000 | $ 90,000 | |||
| Fixed assets | Retained earnings |
162,550 |
184,450 |
||
| Net plant and equipment | $ 327,000 | $ 345,000 | Total | $ 252,550 | $ 274,450 |
| Total assets |
$ 430,100 |
$ 448,050 |
Total liabilities and owners' equity |
$ 430,100 |
$ 448,050 |
| Based on the balance sheet given for Just Dew It, calculate the following financial ratios for the year 2017. |
| a. | Current ratio |
| b. | Quick ratio |
| c. | Cash ratio |
| d. | NWC to total assets ratio |
| e. | Debt-equity ratio and equity multiplier |
| f. | Total debt ratio and long-term debt ratio |
| Based on the balance sheets given for Just Dew It, calculate the following financial ratios for the year 2018. |
| a. | Current ratio |
| b. | Quick ratio |
| c. | Cash ratio |
| d. | NWC to total assets ratio |
| e. | Debt-equity ratio and equity multiplier |
| f. | Total debt ratio and long-term debt ratio |
In: Finance
Calloway Company reported the following balance sheet data for 2018 and 2017:
|
2018 |
2017 |
|
|
Cash |
$77,375 |
$22,955 |
|
Available-for-sale debt securities |
||
|
(not cash equivalents) |
15,500 |
85,000 |
|
Accounts receivable |
80,000 |
68,250 |
|
Inventory |
165,000 |
145,000 |
|
Prepaid insurance |
1,500 |
2,000 |
|
Land, buildings, and equipment |
1,250,000 |
1,125,000 |
|
Accumulated depreciation |
(610,000) |
(572,000) |
|
Total assets |
$979,375 |
$876,205 |
|
Accounts payable |
$76,340 |
$148,670 |
|
Salaries payable |
20,000 |
24,500 |
|
Notes payable (current) |
25,000 |
75,000 |
|
Bonds payable |
200,000 |
0 |
|
Common stock |
300,000 |
300,000 |
|
Retained earnings |
358,035 |
328,035 |
|
Total liabilities and shareholders' equity |
$979,375 |
$876,205 |
Additional information for 2018:
(1.) Sold available-for-sale debt securities costing $69,500 for $74,000.
(2.) Equipment costing $20,000 with a book value of $5,000 was sold for $6,000.
(3.) Issued 6% bonds payable at face value, $200,000.
(4.) Purchased new equipment for $145,000 cash.
(5.) Paid cash dividends of $20,000. This was the only change to Retained Earnings other than Net Income.
Required:
Prepare a full statement of cash flows for 2018 in good form using the indirect method.
Also, for additional question:
1. costing 69,500 and sold for 7400, which account does it affect?
2. what is the relationship between "costing" "book value" "was sold for"
3. what is face value and which account it is
4. the teacher did not give me the net income, where can i find it
In: Accounting
Buck had the following items for 2018. Calculate his adjusted gross income (AGI) for 2018. Write down how each of the following items impacts the AIG and calculate the AGI.
Buck and his ex-wife divorced in 2010.
If an item increases the AGI, write the positive number. If an item decreases the AGI, write the negative number. If an item does not impact the AGI, write 0. For instance, he had wages of $80,000. Write 80,000 or 80000.
Wages $80,000
Interest income from corporate bonds $27,000
Alimony paid to her ex-wife $2,000
Itemized deductions $8,000
Standard Deduction $12,000
Cash gift from grandma $8,000
|
Wages |
80,000 |
|
Interest income from corporate bonds |
|
|
Alimony paid |
|
|
Itemized deductions |
|
|
Standard deduction |
|
|
Cash gift |
|
|
AGI |
a) How does the interest income from Corporate bonds impact his AGI?
B. How does the alimony paid impact his AGI?
(c) How do his itemized deductions impact his AGI?
(d) How does the Standard deduction impact his AGI?
How does the cash gift impact his AGI?
(f) What is his AGI?
In: Accounting
Income statements for Burch Company for 2018 and 2019 follow:
|
BURCH COMPANY Income Statements |
|||||||
| 2019 | 2018 | ||||||
| Sales | $ | 240,000 | $ | 200,000 | |||
| Cost of goods sold | 180,000 | 124,000 | |||||
| Selling expenses | 26,000 | 20,000 | |||||
| Administrative expenses | 12,000 | 18,000 | |||||
| Interest expense | 7,500 | 8,000 | |||||
| Total expenses | $ | 225,500 | $ | 170,000 | |||
| Income before taxes | 14,500 | 30,000 | |||||
| Income taxes expense | 1,200 | 3,000 | |||||
| Net income | $ | 13,300 | $ | 27,000 | |||
Required
a. Perform a horizontal analysis, showing the percentage change in each income statement component between 2018 and 2019.
b. Perform a vertical analysis, showing each income statement component as a percentage of sales for each year.
In: Accounting