Calloway Company reported the following balance sheet data for 2018 and 2017:
|
2018 |
2017 |
|
|
Cash |
$77,375 |
$22,955 |
|
Available-for-sale debt securities |
||
|
(not cash equivalents) |
15,500 |
85,000 |
|
Accounts receivable |
80,000 |
68,250 |
|
Inventory |
165,000 |
145,000 |
|
Prepaid insurance |
1,500 |
2,000 |
|
Land, buildings, and equipment |
1,250,000 |
1,125,000 |
|
Accumulated depreciation |
(610,000) |
(572,000) |
|
Total assets |
$979,375 |
$876,205 |
|
Accounts payable |
$76,340 |
$148,670 |
|
Salaries payable |
20,000 |
24,500 |
|
Notes payable (current) |
25,000 |
75,000 |
|
Bonds payable |
200,000 |
0 |
|
Common stock |
300,000 |
300,000 |
|
Retained earnings |
358,035 |
328,035 |
|
Total liabilities and shareholders' equity |
$979,375 |
$876,205 |
Additional information for 2018:
(1.) Sold available-for-sale debt securities costing $69,500 for $74,000.
(2.) Equipment costing $20,000 with a book value of $5,000 was sold for $6,000.
(3.) Issued 6% bonds payable at face value, $200,000.
(4.) Purchased new equipment for $145,000 cash.
(5.) Paid cash dividends of $20,000. This was the only change to Retained Earnings other than Net Income.
Required:
Prepare a full statement of cash flows for 2018 in good form using the indirect method.
Also, for additional question:
1. costing 69,500 and sold for 7400, which account does it affect?
2. what is the relationship between "costing" "book value" "was sold for"
3. what is face value and which account it is
4. the teacher did not give me the net income, where can i find it
In: Accounting
Buck had the following items for 2018. Calculate his adjusted gross income (AGI) for 2018. Write down how each of the following items impacts the AIG and calculate the AGI.
Buck and his ex-wife divorced in 2010.
If an item increases the AGI, write the positive number. If an item decreases the AGI, write the negative number. If an item does not impact the AGI, write 0. For instance, he had wages of $80,000. Write 80,000 or 80000.
Wages $80,000
Interest income from corporate bonds $27,000
Alimony paid to her ex-wife $2,000
Itemized deductions $8,000
Standard Deduction $12,000
Cash gift from grandma $8,000
|
Wages |
80,000 |
|
Interest income from corporate bonds |
|
|
Alimony paid |
|
|
Itemized deductions |
|
|
Standard deduction |
|
|
Cash gift |
|
|
AGI |
a) How does the interest income from Corporate bonds impact his AGI?
B. How does the alimony paid impact his AGI?
(c) How do his itemized deductions impact his AGI?
(d) How does the Standard deduction impact his AGI?
How does the cash gift impact his AGI?
(f) What is his AGI?
In: Accounting
Income statements for Burch Company for 2018 and 2019 follow:
|
BURCH COMPANY Income Statements |
|||||||
| 2019 | 2018 | ||||||
| Sales | $ | 240,000 | $ | 200,000 | |||
| Cost of goods sold | 180,000 | 124,000 | |||||
| Selling expenses | 26,000 | 20,000 | |||||
| Administrative expenses | 12,000 | 18,000 | |||||
| Interest expense | 7,500 | 8,000 | |||||
| Total expenses | $ | 225,500 | $ | 170,000 | |||
| Income before taxes | 14,500 | 30,000 | |||||
| Income taxes expense | 1,200 | 3,000 | |||||
| Net income | $ | 13,300 | $ | 27,000 | |||
Required
a. Perform a horizontal analysis, showing the percentage change in each income statement component between 2018 and 2019.
b. Perform a vertical analysis, showing each income statement component as a percentage of sales for each year.
In: Accounting
The urgent care manager must resubmit her budget based on 2018 projected visits. The 2018 budget should be based on actual expenses and visits incurred during the first seven months of 2017. Cost standards (2017) and budget standards (2018) must be prepared for all variable costs (indicated by a V behind the object code description). All fixed costs (F) should be projected using the incremental budgeting methodology. Projected visits is 2018 is 52,560. Salary and fringe benefit (object codes 4000-4199) increases for all personnel should be estimated at 4.0% except for health insurance (4120) which is expected to increase by 8%. Input price increases for supplies and other costs (4200-4960) should be increased by 3% except for medications, 5% increase and profession insurance, 10%. All increases are effective January 1, 2015. The budget report, BudgetCh06, Problem 6.1 tab, shows the urgent care centers expenses for 2016 and the actual and budgeted expenses for the first seven months of 2017. The CEO has requested all department heads submit their 2015 operating budget by Wednesday, March 21, 2014. The 2018 fiscal year begins January 1, 2018.
|
Total Visits |
51,986 |
30,331 |
30,672 |
52,560 |
|
|
Obj.Code |
Description |
2016 |
Actual 2017 |
Budget 2017 |
Budget 2018 |
|
4010 |
Physician salaries – V |
$960,000 |
$585,306 |
$576,800 |
________ |
|
4020 |
Nursing staff salaries – V |
1,380,000 |
857,157 |
829,150 |
________ |
|
4030 |
Management & clerical salaries – F |
780,000 |
466,971 |
468,650 |
________ |
|
4110 |
FICA – F |
238,680 |
143,397 |
143,407 |
________ |
|
4120 |
Health Insurance – F |
390,000 |
238,760 |
234,325 |
________ |
|
4130 |
Retirement – F |
124,800 |
76,763 |
74,984 |
________ |
|
4140 |
Unemployment – F |
31,200 |
18,323 |
18,746 |
________ |
|
4211 |
Medications – V |
148,152 |
91,687 |
89,015 |
________ |
|
4212 |
Medical instruments - V |
102,792 |
64,287 |
61,761 |
________ |
|
4214 |
Bandages, gauze… - V |
57,468 |
34,140 |
34,529 |
________ |
|
4216 |
Latex gloves, gowns… - V |
40,416 |
24,476 |
24,283 |
________ |
|
4216 |
Sterile wipes – V |
26,820 |
15,780 |
16,114 |
________ |
|
4250 |
Office supplies – V |
115,200 |
69,388 |
69,216 |
________ |
|
4280 |
Cleaning supplies – V |
39,048 |
23,103 |
23,461 |
________ |
|
4310 |
Rent – F |
144,000 |
89,251 |
86,520 |
________ |
|
4350 |
Maintenance – F |
13,764 |
11,245 |
8,270 |
________ |
|
4410 |
Electricity – F |
10,788 |
6,684 |
6,482 |
________ |
|
4420 |
Gas – F |
18,504 |
11,215 |
11,118 |
________ |
|
4430 |
Water and Sewage – F |
6,756 |
4,225 |
4,059 |
________ |
|
4440 |
Telephone – F |
3,228 |
2,004 |
1,939 |
________ |
|
4930 |
Housekeeping – F |
36,000 |
21,694 |
21,630 |
________ |
|
4940 |
Travel/professional meetings/meals – F |
7,908 |
4,744 |
4,751 |
________ |
|
4945 |
Professional Insurance – F |
22,380 |
15,669 |
13,447 |
________ |
|
4950 |
CME – F |
29,856 |
17,994 |
17,938 |
________ |
|
4960 |
Other expenses - F |
57,732 |
35,955 |
34,687 |
________ |
|
$4,785,492 |
$2,930,217 |
$2,875,283 |
________ |
||
B. Compare and contrast the incremental budget (prepared in homework 4) and the flexible budget.
C. Assume 2015 has been completed and actual output is 53,011, restate (or flex) the budget, what is the final budget the manager will be accountable to?
D. Assume 2015 has been completed and actual output is 51,543, restate the budget what is the final budget the manager will be accountable to?
In: Accounting
| Puzzle Corporation's preliminary Trial balance as of December 31, 2018 is presented below. All 2018 | |||||||||||
| transactions have been recorded except for the items described below. | |||||||||||
| Debit | Credit | ||||||||||
| Cash | $ | 29,636 | |||||||||
| Accounts Receivable | 48,300 | ||||||||||
| Inventory | 20,423 | ||||||||||
| Land | 65,400 | ||||||||||
| Buildings | 125,000 | ||||||||||
| Equipment | 86,250 | ||||||||||
| Allowance for Doubtful Accounts | $ | 735 | |||||||||
| Accumulated Depreciation-Buildings | 24,600 | ||||||||||
| Accumulated Depreciation-Equipment | 34,200 | ||||||||||
| Accounts Payable | 16,785 | ||||||||||
| Interest Payable | 0 | ||||||||||
| Dividends Payable | 0 | ||||||||||
| Unearned Rent Revenue | 13,000 | ||||||||||
| Income Tax Payable | 0 | ||||||||||
| Bonds Payable | 0 | ||||||||||
| Discount on Bonds Payable | 0 | ||||||||||
| Common Stock ($8 par) | 30,000 | ||||||||||
| Paid in Capital in Excess of Par-Common Stock | 11,834 | ||||||||||
| Preferred Stock ($25 par) | 0 | ||||||||||
| Paid in Capital in Excess of Par-Preferred Stock | 0 | ||||||||||
| Retained Earnings | 105,862 | ||||||||||
| Treasury Stock | 0 | ||||||||||
| Cash Dividends | 0 | ||||||||||
| Sales Revenue | 585,245 | ||||||||||
| Rent Revenue | 0 | ||||||||||
| Bad Debt Expense | 0 | ||||||||||
| Interest Expense | 0 | ||||||||||
| Cost of Goods Sold | 331,578 | ||||||||||
| Depreciation Expense | 0 | ||||||||||
| Other Operating Expenses | 39,465 | ||||||||||
| Salaries and Wages Expense | 76,209 | ||||||||||
| Income Tax Expense | 0 | ||||||||||
| Total | $ | 822,261 | $ | 822,261 | |||||||
| CONTINUED | |||||||||||
| Unrecorded transactions | |||||||||||
| 1. On January 1, 2018, Puzzle issued 1,000 shares of $25 par, 6% preferred stock for $36,500. | |||||||||||
| 2. On January 1, 2018, Puzzle also issued 1,000 shares of common stock for $45,275. | |||||||||||
| 3. On January 1, 2018, Puzzle issued $46,000, 6.25%, 8 year bonds when the market rate was 7%. | |||||||||||
| Interest is to be paid annually on each January 1, beginning January 1, 2019. | |||||||||||
| 4. Puzzle reaquired 450 shares of its common stock on May 5 for $48 per share. | |||||||||||
| 5. On December 31, 2018, Puzzle declared the annual preferred dividend as well as a $1.75 per | |||||||||||
| share dividend on the outstanding common stock, all payable in cash on January 15, 2019. | |||||||||||
| 6. Puzzle estimates that the total amount of accounts receivable that | |||||||||||
| is uncollectible at year end is $3,289. | |||||||||||
| 7. The building is being depreciated using the straight line method over 25 years. | |||||||||||
| The salvage value is $22,500. | |||||||||||
| 8. The equipment is being depreciated using the straight line method over 9 years. | |||||||||||
| The salvage value is $9,300. | |||||||||||
| 9. The unearned rent was collected on November 1, 2018. It was receipt of 5 months' | |||||||||||
| rent in advance. | |||||||||||
| 10. The 6.25% bonds payable pay interest every January 1. The interest for the | |||||||||||
| 12 months ended December 31, 2018, has not been recorded. Puzzle uses the | |||||||||||
| effective interest method of amortization. | |||||||||||
| 11. The Puzzle Corporation must make an adjusting entry to accrue income tax expense on | |||||||||||
| Income Before Income Tax at a rate of 26.5%. The income taxes will not be paid until March 2019. | |||||||||||
| Instructions: | |||||||||||
| (a) Prepare Journal entries for the transactions listed above. Round final answers if necessary to -0- | |||||||||||
| decimals (to the nearest dollar, do not show cents). | |||||||||||
| (b) Prepare an updated December 31, 2018 trial balance, reflecting the unrecorded transactions. | |||||||||||
| (c) Prepare a multiple-step income statement for the year ending December 31, 2018. | |||||||||||
| (d) Prepare a retained earnings statement for the year ending December 31, 2018. | |||||||||||
| (e) Prepare a classified balance sheet as of December 31, 2018. | |||||||||||
In: Accounting
|
Mailing Address 1000 NICOLLET MALL MINNEAPOLIS MN 55403
Business Address 1000 NICOLLET MALL MINNEAPOLIS MN 55403 6123046073
TARGET CORP (Filer) CIK: 0000027419 (see all company filings)
IRS No.: 410215170 | State of Incorp.:
MN | Fiscal Year End: 0131
Type: 10-K | Act: 34 | File No.:
001-06049 | Film No.:
18689122
SIC: 5331 Retail-Variety Stores
Assistant Director 2
Use Target Corporation’s most recent annual report, to calculate:
Show calculations for each of the ratios.
In: Accounting
|
Solve the follwing Problem Labels; |
|
| Expenses | |
| For the Month Ended August 31, 2018 | |
| August 31, 2018 | |
| Accounts; | |
| Accounts payable | |
| Auto expense | |
| Cash | |
| Common stock | |
| Dividends | |
| Miscellaneous expense | |
| Rent expense | |
| Retained earnings | |
| Salaries expense | |
| Sales commissions | |
| Supplies | |
| Supplies expense | |
| Amount Descriptions; | |
| Change in retained earnings | |
| Net income | |
| Net loss | |
| Retained earnings, August 1, 2018 | |
| Retained earnings, August 31, 2018 | |
| Total assets | |
| Total expenses | |
| Total liabilities and stockholders’ equity | |
| Total stockholders’ equity |
On August 1, 2018, Brooke Kline established Western Realty. Brooke completed the following transactions during the month of August.
| A. | Opened a business bank account with a deposit of $27,000 in exchange for common stock. |
| B. | Paid rent on office and equipment for the month, $3,400. |
| C. | Paid automobile expenses (including rental charge) for month, $1,450, and miscellaneous expenses, $900. |
| D. | Purchased office supplies on account, $1,250. |
| E. | Earned sales commissions, receiving cash, $22,000. |
| F. | Paid creditor on account, $750. |
| G. | Paid office salaries, $2,700. |
| H. | Paid dividends, $3,100. |
| I. | Determined that the cost of supplies on hand was $500; therefore, the cost of supplies used was $750. |
| Required: | |
|---|---|
| 1. | Indicate the effect of each transaction and the balances after each transaction, using the tabular headings in the exhibit below. In each transaction row (rows indicated by a letter), you must indicate the math sign (+ or -) in columns affected by the transaction. You will not need to enter math signs in the balance rows (rows indicated by Bal.). Entries of 0 (zero) are not required and will be cleared if entered. |
| Assets | = Liabilities + | Stockholders’ Equity | ||||||||
| Accounts | Common | Sales | Salaries | Rent | Auto | Supplies | Miscellaneous | |||
| Cash | + Supplies | = Payable | + Stock | - Dividends | + Commissions | - Expense | - Expense | - Expense | - Expense | - Expense |
| 2. a. Prepare an income statement for August. If a net loss has been incurred, enter that amount as a negative number using a minus sign. Refer to the list of Labels, Accounts and Amount Descriptions for the exact wording of the answer choices for text entries. Be sure to complete the statement heading. You will not need to enter colons (:) on the income statement. | |
| 2. b. Prepare a retained earnings statement for August. Refer to the list of Labels, Accounts and Amount Descriptions for the exact wording of the answer choices for text entries. Be sure to complete the statement heading. If a net loss is incurred or dividends were paid, enter that amount as a negative number using a minus sign. The word “Less” or “Add” is not needed in the Retained Earnings Statement. If an amount is zero, enter "0". | |
| 2. c. Prepare a balance sheet as of August 31. Refer to the list of Labels, Accounts and Amount Descriptions for the exact wording of the answer choices for text entries. Be sure to complete the statement heading. |
In: Accounting
|
Stevens Textile Corporation's 2018 financial statements are shown below: Balance Sheet as of December 31, 2018 (Thousands of Dollars)
Income Statement for January 1 - December 31, 2018 (Thousands of Dollars)
|
In: Finance
Alcorn Service Company was formed on January 1, 2018.
Events Affecting the 2018 Accounting Period
Acquired $72,000 cash from the issue of common stock.
Purchased $3,600 of supplies on account.
Purchased land that cost $42,000 cash.
Paid $3,600 cash to settle accounts payable created in Event 2.
Recognized revenue on account of $66,000.
Paid $33,000 cash for other operating expenses.
Collected $50,000 cash from accounts receivable.
Information for 2018 Adjusting Entries
Recognized accrued salaries of $4,400 on December 31, 2018.
Had $1,400 of supplies on hand at the end of the accounting period.
Events Affecting the 2019 Accounting Period
Acquired $32,000 cash from the issue of common stock.
Paid $4,400 cash to settle the salaries payable obligation.
Paid $7,200 cash in advance to lease office space.
Sold the land that cost $42,000 for $42,000 cash.
Received $8,400 cash in advance for services to be performed in the future.
Purchased $2,200 of supplies on account during the year.
Provided services on account of $44,000.
Collected $45,000 cash from accounts receivable.
Paid a cash dividend of $4,000 to the stockholders.
Paid other operating expenses of $31,500.
Information for 2019 Adjusting Entries
The advance payment for rental of the office space (see Event 3) was made on March 1 for a one-year term.
The cash advance for services to be provided in the future was collected on October 1 (see Event 5). The one-year contract started on October 1.
Had $1,500 of supplies remaining on hand at the end of the period.
Recognized accrued salaries of $5,100 at the end of the accounting period.
Recognized $1,600 of accrued interest revenue.
b-1. Prepare an income statement for 2018 and 2019.
b-2. Prepare the statement of changes in stockholders’ equity for 2018 and 2019.
b-3. Prepare the balance sheet for 2018 and 2019.
b-4. Prepare the statement of cash flows for 2018 and 2019, using the vertical statements model.
In: Accounting
Income statements for Benson Company for 2018 and 2019 follow:
| BENSON COMPANY Income Statements |
|||||||
| 2019 | 2018 | ||||||
| Sales | $ | 201,900 | $ | 181,900 | |||
| Cost of goods sold | 143,600 | 121,600 | |||||
| Selling expenses | 21,900 | 19,900 | |||||
| Administrative expenses | 12,200 | 14,200 | |||||
| Interest expense | 3,300 | 5,300 | |||||
| Total expenses | $ | 181,000 | $ | 161,000 | |||
| Income before taxes | 20,900 | 20,900 | |||||
| Income taxes expense | 6,600 | 3,500 | |||||
| Net income | $ | 14,300 | $ | 17,400 | |||
Required
Perform a horizontal analysis, showing the percentage change in each income statement component between 2018 and 2019.
Perform a vertical analysis, showing each income statement component as a percentage of sales for each year.
In: Accounting