On December 31, Pacifica, Inc., acquired 100 percent of the voting stock of Seguros Company. Pacifica will maintain Seguros as a wholly owned subsidiary with its own legal and accounting identity. The consideration transferred to the owner of Seguros included 50,000 newly issued Pacifica common shares ($20 market value, $5 par value) and an agreement to pay an additional $130,000 cash if Seguros meets certain project completion goals by December 31 of the following year. Pacifica estimates a 50 percent probability that Seguros will be successful in meeting these goals and uses a 4 percent discount rate to represent the time value of money.
Immediately prior to the acquisition, the following data for both firms were available:
| Seguros Company outstanding voting shares | ||||
| acquired by Pacifica Inc. | 100% | |||
| Pacifica Company's $5 par common stock issued | ||||
| for acquisition - number of shares | 50,000 | |||
| Market value of Pacifica stock at acquisition date | $ 20 | |||
| Cash paid by Pacifica when Seguros meets certain goals | $ 130,000 | |||
| Fair value of Seguros R & D project | $ 100,000 | |||
| Probability that Seguros will meet goals | 50% | |||
| Discount rate used to represent time value of money | 4% | |||
| Legal fees paid by Pacifica in connection with acquisition | $ 15,000 | |||
| Stock issuance costs paid by Pacifica | $ 9,000 | |||
| Seguros Company | ||||
| Book | Fair | |||
| Pacifica, Inc. | Values | Values | ||
| Revenues | $ (1,200,000) | |||
| Expenses | 875,000 | |||
| Net income | $ (325,000) | |||
| Retained earnings, 1/1 | $ (950,000) | |||
| Net income | (325,000) | |||
| Dividends paid | 90,000 | |||
| Retained earnings, 12/31 | $ (1,185,000) | |||
| Cash | $ 110,000 | $ 85,000 | $ 85,000 | |
| Receivables and inventory | 750,000 | 190,000 | 180,000 | |
| Property, plant, and equipment | 1,400,000 | 450,000 | 600,000 | |
| Trademarks | 300,000 | 160,000 | 200,000 | |
| Total assets | $ 2,560,000 | $ 885,000 | ||
| Liabilities | $ (500,000) | $ (180,000) | $ (180,000) | |
| Common stock | (400,000) | (200,000) | ||
| Additional paid-in capital | (475,000) | (70,000) | ||
| Retained earnings | (1,185,000) | (435,000) | ||
| Total liabilities and equities | $ (2,560,000) | $ (885,000) | ||
In: Accounting
|
On December 31, 2014, Pacifica, Inc., acquired 100 percent of the voting stock of Seguros Company. Pacifica will maintain Seguros as a wholly owned subsidiary with its own legal and accounting identity. The consideration transferred to the owner of Seguros included 62,110 newly issued Pacifica common shares ($20 market value, $5 par value) and an agreement to pay an additional $130,000 cash if Seguros meets certain project completion goals by December 31, 2015. Pacifica estimates a 50 percent probability that Seguros will be successful in meeting these goals and uses a 4 percent discount rate to represent the time value of money. |
| Immediately prior to the acquisition, the following data for both firms were available: |
| Pacifica | Seguros Book Values | Seguros Fair Values | ||||||||
| Revenues | $ | (1,490,000 | ) | |||||||
| Expenses | 1,043,000 | |||||||||
| Net income | $ | (447,000 | ) | |||||||
| Retained earnings, 1/1/14 | $ | (1,040,000 | ) | |||||||
| Net income | (447,000 | ) | ||||||||
| Dividends declared | 132,000 | |||||||||
| Retained earnings, 12/31/14 | $ | (1,355,000 | ) | |||||||
| Cash | $ | 114,000 | $ | 113,000 | $ | 113,000 | ||||
| Receivables and inventory | 479,000 | 149,000 | 136,000 | |||||||
| Property, plant, and equipment | 1,830,000 | 478,000 | 646,500 | |||||||
| Trademarks | 361,000 | 225,000 | 278,200 | |||||||
| Total assets | $ | 2,784,000 | $ | 965,000 | ||||||
| Liabilities | $ | (554,000 | ) | $ | (186,000 | ) | $ | (186,000 | ) | |
| Common stock | (400,000 | ) | (200,000 | ) | ||||||
| Additional paid-in capital | (475,000 | ) | (70,000 | ) | ||||||
| Retained earnings | (1,355,000 | ) | (509,000 | ) | ||||||
| Total liabilities and equities | $ | (2,784,000 | ) | $ | (965,000 | ) | ||||
Note: Parentheses indicate a credit balance.
|
In addition, Pacifica assessed a research and development project under way at Seguros to have a fair value of $193,000. Although not yet recorded on its books, Pacifica paid legal fees of $21,400 in connection with the acquisition and $11,100 in stock issue costs. |
| a. |
Prepare Pacifica’s entries to account for the consideration transferred to the former owners of Seguros, the direct combination costs, and the stock issue and registration costs. (Use a 0.961538 present value factor where applicable.) (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) |
Record the acquisition of Seguros Company.
Record the legal fees related to the combination.
Record the payment of stock issuance costs.
|
In: Accounting
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company in exchange for $726,000 cash. At that time, although Williams book value was $560,000, Roberts assessed Williams total business fair value at $726,000.
The book values of Williams individual assets and liabilities approximated their acquisition-date fair values except for the equipment account which was undervalued by $100,000. The undervalued equipment had a 5-year remaining life at the acquisition date. Any remaining excess fair value was attributed to goodwill.
Separate financial statements for both companies on December 31, 2019 are shown below:
| Roberts | Williams | |
| Revenues | (800,000) | (500,000) |
| Cost of Goods Sold | 500,000 | 300,000 |
| Depreciation Expense | 100,000 | 60,000 |
| Equity in Income of Williams | (120,000) | 0 |
| Net Income: | (320,000) | (140,000) |
| Retained Earnings 1/1/19 | (1,085,000) | (320,000) |
|
Net Income (above) |
(320,000) | (140,000) |
| Dividends paid | 115,000 | 60,000 |
| Retained Earnings 12/31/19: | (1,290,000) | (400,000) |
| Cash | 234,000 | 125,000 |
| Accounts Receivable | 365,000 | 172,000 |
| Inventory | 375,000 | 225,000 |
| Investment in Williams Stock | 786,000 | 0 |
| Land | 180,000 | 200,000 |
| Buildings and Equipment (net) | 580,000 | 283,000 |
| Total Assets: | 2,520,000 | 1,005,000 |
| Accounts Payable | (110,000) | (65,000) |
| Notes Payable | (310,000) | (300,000) |
| Common Stock | (610,000) | (150,000) |
| Additional Paid-in Capital | (200,000) | (90,000) |
| Retained Earnings, 12/31/19 | (1,290,000) | (400,000) |
| Total Liabilities and Stockholder's Equity | 2,520,000 | 1,005,000 |
Required:
1. Assuming that Roberts accounts for its investment in Williams using the equity method, prepare the general journal entries (i.e. "real entries") for the year ending December 31, 2019. When posted to t-accounts, these entries should allow you to "prove" both the investment in Williams and the Equity in Income of Williams (i.e. investment income) balances of $786,000 and $120,000, respectively, as shown on the statements above.
2. Next, prepare all of the necessary eliminating entries (i.e. "worksheet entries") needed at December 31, 2019 and prepare the necessary worksheet to consolidate the two companies as of December 31, 2019. Your worksheet should include the amounts which would be reported on the income statement and statement of retained earnings as well as the balance sheet.
3. Finally, assume that Williams earns net income of $180,000 and paid dividends of $50,000 during the following year (i.e. 2020). Repeat requirements 1 and 2 above for the year ending December 31, 2020. You are not required to prepare the worksheet for 2020.
In: Accounting
Albuquerque, Inc., acquired 18,000 shares of Marmon Company several years ago for $750,000. At the acquisition date, Marmon reported a book value of $820,000, and Albuquerque assessed the fair value of the noncontrolling interest at $250,000. Any excess of acquisition-date fair value over book value was assigned to broadcast licenses with indefinite lives. Since the acquisition date and until this point, Marmon has issued no additional shares. No impairment has been recognized for the broadcast licenses.
At the present time, Marmon reports $930,000 as total stockholders’ equity, which is broken down as follows:
Common stock ($10 par value) $ 240,000
Additional paid-in capital 380,000
Retained earnings 310,000
Total $ 930,000
View the following as independent situations: a. & b. Marmon sells 6,000 and 3,000 shares of previously unissued common stock to the public for $56 and $27 per share. Albuquerque purchased none of this stock.
1. What journal entry should Albuquerque make to recognize the impact of this stock transaction? (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round your intermediate calculations.)
In: Accounting
The Suede Company acquired a $2 million face value bond that has an 8% coupon rate (pays interest annually on December 31) on January 1, 2017. The bond matures on December 31, 2022. On January 1, 2017, the market yield for bonds of equivalent risk and maturity was 6%
Required
|
a. |
How much did
SuedeSuede pay for this bond on January 1,20172017? |
||||||
|
b. |
On December 31,
20172017, the market yield for bonds of equivalent risk and maturity is77%. What would be the market value of this bond on December 31, immediately after the coupon payment on that date? |
||||||
|
c. |
On December 31,
20182018, the market yield for bonds of equivalent risk and maturity is8 %8%. What would be the market value of this bond on December 31, immediately after the coupon payment on that date? |
||||||
|
d. |
Assume each of three scenarios: the bond is to be (i) amortized cost, (ii) FVOCI, or (iii) FVPL:
|
In: Accounting
Perez Manufacturing Company (PMC) was started when it acquired
$92,000 by issuing common stock. During the first year of
operations, the company incurred specifically identifiable product
costs (materials, labor, and overhead) amounting to $57,200. PMC
also incurred $70,400 of engineering design and planning costs.
There was a debate regarding how the design and planning costs
should be classified. Advocates of Option 1 believe that the costs
should be classified as general, selling, and administrative costs.
Advocates of Option 2 believe it is more appropriate to classify
the design and planning costs as product costs. During the year,
PMC made 4,400 units of product and sold 3,600 units at a price of
$39.00 each. All transactions were cash transactions.
Required
a-1. Prepare a GAAP-based income statement and balance sheet under option 1.
a-2. Prepare a GAAP-based income statement and balance sheet under option 2.
b. Identify the option that results in financial statements that are more likely to leave a favorable impression on investors and creditors.
c. Assume that PMC provides an incentive bonus to the company president equal to 12 percent of net income. Compute the amount of the bonus under each of the two options. Identify the option that provides the president with the higher bonus.
d. Assume a 40 percent income tax rate. Determine the amount of income tax expense under each of the two options. Identify the option that minimizes the amount of the company’s income tax expense.
In: Accounting
On December 18, 2017, Stephanie Corporation acquired 100 percent of a Swiss company for 4.0 million Swiss francs (CHF), which is indicative of book and fair value. At the acquisition date, the exchange rate was $1.00 = CHF 1. On December 18, 2017, the book and fair values of the subsidiary’s assets and liabilities were: Cash CHF 823,000 Inventory 1,323,000 Property, plant & equipment 4,023,000 Notes payable (2,146,000 ) Stephanie prepares consolidated financial statements on December 31, 2017. By that date, the Swiss franc has appreciated to $1.10 = CHF 1. Because of the year-end holidays, no transactions took place prior to consolidation. Determine the translation adjustment to be reported on Stephanie’s December 31, 2017, consolidated balance sheet, assuming that the Swiss franc is the Swiss subsidiary’s functional currency. What is the economic relevance of this translation adjustment? Determine the remeasurement gain or loss to be reported in Stephanie’s 2017 consolidated net income, assuming that the U.S. dollar is the functional currency. What is the economic relevance of this remeasurement gain or loss?
In: Accounting
On January 1, 2021, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $295,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $26,500 to accountants, lawyers, and brokers for assistance in the acquisition and another $11,500 in connection with stock issuance costs.
Prior to these transactions, the balance sheets for the two companies were as follows:
| Marshall Company Book Value |
Tucker Company Book Value |
||||||
| Cash | $ | 63,000 | $ | 29,200 | |||
| Receivables | 306,000 | 189,000 | |||||
| Inventory | 426,000 | 168,000 | |||||
| Land | 207,000 | 213,000 | |||||
| Buildings (net) | 484,000 | 237,000 | |||||
| Equipment (net) | 167,000 | 73,800 | |||||
| Accounts payable | (221,000 | ) | (62,700 | ) | |||
| Long-term liabilities | (444,000 | ) | (295,000 | ) | |||
| Common stock—$1 par value | (110,000 | ) | |||||
| Common stock—$20 par value | (120,000 | ) | |||||
| Additional paid-in capital | (360,000 | ) | 0 | ||||
| Retained earnings, 1/1/21 | (518,000 | ) | (432,300 | ) | |||
Note: Parentheses indicate a credit balance.
In Marshall’s appraisal of Tucker, it deemed three accounts to be undervalued on the subsidiary’s books: Inventory by $7,550, Land by $17,600, and Buildings by $25,400. Marshall plans to maintain Tucker’s separate legal identity and to operate Tucker as a wholly owned subsidiary.
In: Accounting
Baird Manufacturing Company was started on January 1, 2018, when it acquired $84,000 cash by issuing common stock. Baird immediately purchased office furniture and manufacturing equipment costing $9,800 and $35,100, respectively. The office furniture had an eight-year useful life and a zero salvage value. The manufacturing equipment had a $3,500 salvage value and an expected useful life of four years. The company paid $11,700 for salaries of administrative personnel and $15,300 for wages to production personnel. Finally, the company paid $8,780 for raw materials that were used to make inventory. All inventory was started and completed during the year. Baird completed production on 4,100 units of product and sold 3,140 units at a price of $15 each in 2018. (Assume that all transactions are cash transactions and that product costs are computed in accordance with GAAP.)
a. total product cost? average cost per unit?
b. cost of good sold?
c. ending inventory?
d. net income?
e. retained earning?
f. total asset?
In: Accounting
On January 1, 2017, Ridge Road Company acquired 25 percent of the voting shares of Sauk Trail, Inc., for $3,500,000 in cash. Both companies provide commercial Internet support services but serve markets in different industries. Ridge Road made the investment to gain access to Sauk Trail's board of directors and thus facilitate future cooperative agreements between the two firms. Ridge Road quickly obtained several seats on Sauk Trail's board which gave it the ability to significantly influence Sauk Trail's operating and investing activities.
The January 1, 2017, carrying amounts and corresponding fair values for Sauk Trail's assets and liabilities follow:
| Carrying Amount | Fair Value | |||||
| Cash and receivables | $ | 150,000 | $ | 150,000 | ||
| Computing equipment | 5,360,000 | 6,340,000 | ||||
| Patented technology | 140,000 | 4,080,000 | ||||
| Trademark | 190,000 | 2,080,000 | ||||
| Liabilities | (225,000 | ) | (225,000 | ) | ||
Also as of January 1, 2017, Sauk Trail's computing equipment had a seven-year remaining estimated useful life. The patented technology was estimated to have a four-year remaining useful life. The trademark's useful life was considered indefinite. Ridge Road attributed to goodwill any unidentified excess cost.
During the next two years, Sauk Trail reported the following net income and dividends:
| Net Income | Dividends Declared | |||||
| 2017 | $ | 1,880,000 | $ | 190,000 | ||
| 2018 | 2,065,000 | 200,000 | ||||
How much of Ridge Road's $3,500,000 payment for Sauk Trail is attributable to goodwill?
What amount should Ridge Road report for its equity in Sauk Trail's earnings on its income statements for 2017 and 2018?
What amount should Ridge Road report for its investment in Sauk Trail on its balance sheets at the end of 2017 and 2018?
In: Accounting