|
|
||
| Inputs | ||
| discount rate | 22.50% | |
| revenue growth rate | 2.50% | |
| Initial investment | $800,000.00 | |
| revenue (year 1) | $190,000.00 | |
| (a) complete table below (8 pts) | ||
| Cash flows | ||
| year 0 | ||
| year 1 | ||
| year 2 | ||
| year 3 | ||
| year 4 | ||
| year 5 | ||
| year 6 | ||
| (b) Calculate NPV and IRR (8 pts) | ||
| NPV | ||
| IRR | ||
| (c) Would you accept in this project? Explain your answer (3 pts) | ||
| (d) what is the minimum revenue growth rate that would be consistent with | ||
| accepting this project? (7 pts) | ||
| Answer: | ||
| (e) Explain how to answer this question using Solver (10 pts) | ||
| In Solver (fill in or leave empty appropriate cells below) | ||
| Set objective: | ||
| To: | ||
| By Changing variable cells: | ||
| Subject to the constraints: | ||
In: Finance
Biohazard Inc created a product to dispose of personal medical waste safely for regular consumers. It will be sold for $50 each. To start this venture, $700,000 of equipment will have to be purchased. Additional working capital of 150k will be required in year 0 and 100k in year 1. Revenue is forecasted at 500k for year 1 and will grow 50k/year through year 5. Annual operating expenses are estimated at 250k in year 1 and will continue to grow by 25k per year until the end of the project’s life. Straight line depreciation will be used for the equipment over 10 years. It’s salvage value at the end of 10 years is estimated at 50k. The tax rate will be 40%.
Calculate the net investment (year 0 cash flow) and the net cash flow for years 1, 2 and 10.
In: Accounting
In: Finance
A machine costing $257,500 with a four-year life and an estimated $20,000 salvage value is installed in Luther Company’s factory on January 1. The factory manager estimates the machine will produce 475, 000 units of product during its life. It actually produces the following units: 220,000 in 1st year, 124,000 in 2nd year, 121,800 in 3rd year, 15,200 in 4th year. The total number of units produced by the end of year 4 exceeds the original estimate—this difference was not predicted. (The machine must not be depreciated below its estimated salvage value.)
Required:
Prepare a table with the following column headings and compute depreciation for each year (and total depreciation of all years combined) for the machine under each depreciation method.
|
Year |
Straight-line |
Unit-of-Production |
Double-Declining Balance |
In: Accounting
. On December 31, Year One, the Abertion Company decides to lease a piece of equipment rather than buy it. The lease is for 10 years. Payments are $22,000 each December 31 beginning on December 31, Year One. Abertion has an annual incremental borrowing rate of 9 percent. The present value of an annuity due of $1 at 9 percent for 10 periods is $6.99525. a. Assume this lease is an operating lease. What journal entries are made in Year One and Year Two? b. Assume this lease is an operating lease. What is shown on the company’s balance sheet at the end of Year Two? c. Assume this lease is a capital lease. What journal entries are made in Year One and Year Two? d. Assume this lease is a capital lease. What is shown on the company’s balance sheet at the end of Year Two?
In: Accounting
In the current year Mike reports income and losses from the following activities:
Activity X
$27,000
Activity Y
(16,000)
Activity Z
(23,000)
Salary
175,000
Activities X, Y, and Z are all passive with respect to Mike. Activity Z has $35,000 in passive losses which are carried over from the prior year. In the current year Mike sells activity Z for a taxable gain of $22,000.
Requirement
a. What is the amount of loss that Mike may deduct and what is the amount that must be carried over in the current year? (Enter a "0" for amounts with a zero balance.)
|
Loss deductible in current year |
|
|
Amount carried over to next year |
Requirement b. Based solely on the amounts above, compute Mike's AGI for the current year.
|
Mike's AGI for the current year is |
. |
In Tax Accounting
In: Accounting
|
|
||
| Inputs | ||
| discount rate | 22.50% | |
| revenue growth rate | 2.50% | |
| Initial investment | $800,000.00 | |
| revenue (year 1) | $190,000.00 | |
| (a) complete table below (8 pts) | ||
| Cash flows | ||
| year 0 | ||
| year 1 | ||
| year 2 | ||
| year 3 | ||
| year 4 | ||
| year 5 | ||
| year 6 | ||
| (b) Calculate NPV and IRR (8 pts) | ||
| NPV | ||
| IRR | ||
| (c) Would you accept in this project? Explain your answer (3 pts) | ||
| (d) what is the minimum revenue growth rate that would be consistent with | ||
| accepting this project? (7 pts) | ||
| Answer: | ||
| (e) Explain how to answer this question using Solver (10 pts) | ||
| In Solver (fill in or leave empty appropriate cells below) | ||
| Set objective: | ||
| To: | ||
| By Changing variable cells: | ||
| Subject to the constraints: | ||
In: Finance
A machine costing $215,600 with a four-year life and an estimated $20,000 salvage value is installed in Luther Company’s factory on January 1. The factory manager estimates the machine will produce 489,000 units of product during its life. It actually produces the following units: 121,500 in 1st year, 123,000 in 2nd year, 121,500 in 3rd year, 133,000 in 4th year. The total number of units produced by the end of year 4 exceeds the original estimate—this difference was not predicted. (The machine must not be depreciated below its estimated salvage value.)
Compute depreciation for each year (and total depreciation of all years combined) for the machine under each Unit of production and Compute depreciation for each year (and total depreciation of all years combined) for the machine under each Double-declining-balance.
In: Accounting
Calculating Operating Cash Flows (Direct Method)
Calculate the cash flow for each of the following cases.
a. Cash paid for advertising:
| Advertising expense | $62,000 |
| Prepaid advertising, beginning of year | 11,000 |
| Prepaid advertising, end of year | 15,000 |
| Cash paid for advertising | $Answer |
b. Cash paid for income taxes:
| Income tax expense | $29,000 |
| Income tax payable, beginning of year | 7,100 |
| Income tax payable, end of year | 4,900 |
| Cash paid for income taxes | $Answer |
c. Cash paid for merchandise purchased:
| Cost of goods sold | $180,000 |
| Inventory, beginning of year | 30,000 |
| Inventory, end of year | 25,000 |
| Accounts payable, beginning of year | 10,000 |
| Accounts payable, end of year | 12,000 |
| Cash paid for merchandise purchased: | $Answer |
In: Accounting
Exercise 8-9A Computing and recording straight-line versus double-declining-balance depreciation LO 8-2, 8-3
At the beginning of Year 1, Copland Drugstore purchased a new computer system for 85,000. It is expected to have a five-year life and a $15,000 salvage value.
Required
a. Compute the depreciation for each of the five
years, assuming that the company uses
(1) Straight-line depreciation. (I had 7000 as the answer but it is
incorrect)
2) Double-declining-balance depreciation. (Year 4 and 5 I have incorrect)
| Double-Declining | |
| Year 1 | $34,000selected answer correct |
| Year 2 | $20,400selected answer correct |
| Year 3 | $12,240selected answer correct |
| Year 4 | $7,344selected answer incorrect |
| Year 5 | $4,406selected answer incorrect |
In: Accounting