1. Calculate the average return over the last 3 years.
2. Calculate the standard deviation of your company’s returns over the last 3 years.
[I will make sure to give thumbs up to those who answer]
|
8/1/2016 |
100.975754 |
|
9/1/2016 |
108.172951 |
|
10/1/2016 |
108.6418 |
|
11/1/2016 |
105.752083 |
|
12/1/2016 |
111.392426 |
|
1/1/2017 |
116.711029 |
|
2/1/2017 |
131.753159 |
|
3/1/2017 |
138.767197 |
|
4/1/2017 |
138.757538 |
|
5/1/2017 |
147.557281 |
|
6/1/2017 |
139.689148 |
|
7/1/2017 |
144.257507 |
|
8/1/2017 |
159.068329 |
|
9/1/2017 |
150.072464 |
|
10/1/2017 |
164.600632 |
|
11/1/2017 |
167.336838 |
|
12/1/2017 |
165.378021 |
|
1/1/2018 |
163.618988 |
|
2/1/2018 |
174.065674 |
|
3/1/2018 |
164.629501 |
|
4/1/2018 |
162.15683 |
|
5/1/2018 |
183.361038 |
|
6/1/2018 |
182.334488 |
|
7/1/2018 |
187.436829 |
|
8/1/2018 |
224.21698 |
|
9/1/2018 |
223.135147 |
|
10/1/2018 |
216.334518 |
|
11/1/2018 |
176.519318 |
|
12/1/2018 |
156.463837 |
|
1/1/2019 |
165.093445 |
|
2/1/2019 |
171.749146 |
|
3/1/2019 |
189.221313 |
|
4/1/2019 |
199.900192 |
|
5/1/2019 |
174.398407 |
|
6/1/2019 |
197.919998 |
|
7/1/2019 |
203.300003 |
In: Finance
Required information
Exercise 17-8 Liquidity analysis and interpretation LO P3
[The following information applies to the questions
displayed below.]
Simon Company’s year-end balance sheets follow.
| At December 31 | 2017 | 2016 | 2015 | ||||||
| Assets | |||||||||
| Cash | $ | 25,420 | $ | 29,713 | $ | 30,952 | |||
| Accounts receivable, net | 89,900 | 62,900 | 55,300 | ||||||
| Merchandise inventory | 114,000 | 82,500 | 55,000 | ||||||
| Prepaid expenses | 8,186 | 7,800 | 3,439 | ||||||
| Plant assets, net |
197,691 |
192,257 | 171,109 | ||||||
| Total assets | $ | 435,197 | $ | 375,170 | $ | 315,800 | |||
| Liabilities and Equity | |||||||||
| Accounts payable | $ | 107,280 | $ | 62,770 | $ | 41,269 | |||
| Long-term notes payable secured
by mortgages on plant assets |
80,999 | 85,426 | 69,094 | ||||||
| Common stock, $10 par value | 162,500 | 162,500 | 162,500 | ||||||
| Retained earnings | 84,418 | 64,474 | 42,937 | ||||||
| Total liabilities and equity | $ | 435,197 | $ | 375,170 | $ | 315,800 | |||
The company’s income statements for the years ended December 31,
2017 and 2016, follow. Assume that all sales are on
credit:
| For Year Ended December 31 | 2017 | 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sales | $ | 565,756 | $ | 446,452 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of goods sold | $ | 345,111 | $ | 290,194 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other operating expenses | 175,384 | 112,952 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest expense | 9,618 | 10,268 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes | 7,355 | 6,697 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total costs and expenses | 537,468 | 420,111 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | $ | 28,288 | $ | 26,341 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings per share | $ | 1.74 | $ | 1.62 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1. Compute days' sales uncollected
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2. Compute accounts receivable turnover
|
||||||||||||||||||||||||||||||||||||
3. Compute inventory turnover
|
||||||||||||||||||||||||||||||||||||
4. Compute days' sales in inventory
|
||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
Common-Size Income Statements and Horizontal Analysis
Income statements for Mariners Corp. for the past two years are
as follows:
| (amounts in thousands of dollars) |
||
| 2017 | 2016 | |
| Sales revenue | $60,000 | $50,000 |
| Cost of goods sold | 42,000 | 30,000 |
| Gross profit | $18,000 | $20,000 |
| Selling and administrative expense | 9,000 | 5,000 |
| Operating income | $9,000 | $15,000 |
| Interest expense | 2,000 | 2,000 |
| Income before tax | $7,000 | $13,000 |
| Income tax expense | 2,000 | 4,000 |
| Net income | $5,000 | $9,000 |
Required:
1. Using the format in Example 13-5, prepare common-size comparative income statements for the two years for Mariners Corp. Round percentages to one decimal point.
| Mariners Corp. | ||||
| Common-Size Comparative Income Statements | ||||
| For The Years Ended December 31, 2017 And 2016 (In Thousands of Dollars) | ||||
| 2017 Dollars | 2017 Percent | 2016 Dollars | 2016 Percent | |
| Sales revenue | $ | % | $ | % |
| Cost of goods sold | ||||
| Gross profit | $ | % | $ | % |
| Selling and administrative expense | ||||
| Operating income | $ | % | $ | % |
| Interest expense | ||||
| Income before tax | $ | % | $ | % |
| Income tax expense | ||||
| Net income | $ | % | $ | % |
Feedback
Prepare in correct form common-size comparative income statements for two years. Set up with five columns.
2. Based on Mariner's common size statements in 2017 compared to 2016, it can be concluded that
all of these are true.
gross profit as a percentage of sales declined due to higher cost of goods sold.
net income decreased both in dollars and as a percentage of sales.
selling and administrative expenses increased both in dollars as well as percentage of sales.
a
Feedback
Correct
3. Using the format in Example 13-2, prepare comparative income statements for Mariners Corp., including columns for the dollars and for the percentage increase or decrease in each item on the statement. Round all percentages to the nearest whole percent. If an answer is zero, enter "0".
| Mariners Corp. | ||||
| Comparative Statements of Income | ||||
| For The Years Ended December 31, 2017 And 2016 | ||||
| December 31, 2017 | December 31, 2016 | Increase/Decrease Dollars | Increase/Decrease (Percent) | |
| Sales revenue | $ | $ | $ | % |
| Cost of goods sold | ||||
| Gross profit | $ | $ | $ | |
| Selling and administrative expense | ||||
| Operating income | $ | $ | $ | |
| Interest expense | ||||
| Income before tax | $ | $ | $ | |
| Income tax expense | ||||
| Net income | $ | $ | $ | |
In: Accounting
Common-Size Income Statements and Horizontal Analysis
Income statements for Mariners Corp. for the past two years are
as follows:
| (amounts in thousands of dollars) |
||
| 2017 | 2016 | |
| Sales revenue | $60,000 | $50,000 |
| Cost of goods sold | 42,000 | 30,000 |
| Gross profit | $18,000 | $20,000 |
| Selling and administrative expense | 9,000 | 5,000 |
| Operating income | $9,000 | $15,000 |
| Interest expense | 2,000 | 2,000 |
| Income before tax | $7,000 | $13,000 |
| Income tax expense | 2,000 | 4,000 |
| Net income | $5,000 | $9,000 |
Required:
1. Using the format in Example 13-5, prepare common-size comparative income statements for the two years for Mariners Corp. Round percentages to one decimal point.
| Mariners Corp. | ||||
| Common-Size Comparative Income Statements | ||||
| For The Years Ended December 31, 2017 And 2016 (In Thousands of Dollars) | ||||
| 2017 Dollars | 2017 Percent | 2016 Dollars | 2016 Percent | |
| Sales revenue | $ | % | $ | % |
| Cost of goods sold | ||||
| Gross profit | $ | % | $ | % |
| Selling and administrative expense | ||||
| Operating income | $ | % | $ | % |
| Interest expense | ||||
| Income before tax | $ | % | $ | % |
| Income tax expense | ||||
| Net income | $ | % | $ | % |
Feedback
Prepare in correct form common-size comparative income statements for two years. Set up with five columns.
2. Based on Mariner's common size statements in 2017 compared to 2016, it can be concluded that
all of these are true.
gross profit as a percentage of sales declined due to higher cost of goods sold.
net income decreased both in dollars and as a percentage of sales.
selling and administrative expenses increased both in dollars as well as percentage of sales.
a
Feedback
Correct
3. Using the format in Example 13-2, prepare comparative income statements for Mariners Corp., including columns for the dollars and for the percentage increase or decrease in each item on the statement. Round all percentages to the nearest whole percent. If an answer is zero, enter "0".
| Mariners Corp. | ||||
| Comparative Statements of Income | ||||
| For The Years Ended December 31, 2017 And 2016 | ||||
| December 31, 2017 | December 31, 2016 | Increase/Decrease Dollars | Increase/Decrease (Percent) | |
| Sales revenue | $ | $ | $ | % |
| Cost of goods sold | ||||
| Gross profit | $ | $ | $ | |
| Selling and administrative expense | ||||
| Operating income | $ | $ | $ | |
| Interest expense | ||||
| Income before tax | $ | $ | $ | |
| Income tax expense | ||||
| Net income | $ | $ | ||
In: Accounting
|
Smart Hardware purchased new shelving for its store on April 1, 2013. The shelving is expected to have a 20-year life and no residual value. Smart Hardware adopts the cost model as its accounting policy in subsequently measuring its property, plant, and equipment. The following expenditures were associated with the purchase: |
| Cost of the shelving | $ | 120,000 |
| Freight charges | 5,200 | |
| Sales taxes | 7,800 | |
| Installation of shelving | 27,000 | |
| Cost to repair shelf damaged during installation | 4,000 | |
| a-1. |
Compute depreciation expense for the years 2013 through 2016, using the straight-line method with fractional years rounded to the nearest whole month. (Omit the "$" sign in your response.) |
|
| Year | Depreciation expense | ||
| 2013 | $ | ||
| 2014 | |||
| 2015 | |||
| 2016 | |||
| a-2. |
Compute depreciation expense for the years 2013 through 2016, using the 200 percent declining-balance, using the half-year convention. (Omit the "$" sign in your response.) |
|
| Year | Depreciation expense | ||
| 2013 | $ | ||
| 2014 | |||
| 2015 | |||
| 2016 | |||
| a-3. |
Compute depreciation expense for the years 2013 through 2016, using the 150 percent declining-balance, using the half-year convention. (Omit the "$" sign in your response.) |
|
| Year | Depreciation expense | ||
| 2013 | $ | ||
| 2014 | |||
| 2015 | |||
| 2016 | |||
| c-1. |
Which of the depreciation methods applied in part a resulted in the lowest reported book value at the end of 2016? |
|
| (Click to select) | ||
| c-2. |
Is book value an estimate of an asset’s fair value? |
|
| (Click to select)Yes or No | ||
| d-1. |
Assume that Smart Hardware sold the old shelving that was being replaced. The old shelving had originally cost $90,000. Its book value at the time of the sale was $4000. Record the sale of the old shelving was sold for $12,000 cash. (Omit the "$" sign in your response.) |
|
| General Journal | Debit | Credit |
| (Click to select) | ||
| (Click to select) | ||
| (Click to select) | ||
| (Click to select) | ||
| d-2. |
Assume that Smart Hardware sold the old shelving that was being replaced. The old shelving had originally cost $90,000. Its book value at the time of the sale was $4000. Record the sale of the old shelving was sold for $2,000 cash. (Omit the "$" sign in your response.) |
|
| General Journal | Debit | Credit |
| (Click to select) | ||
| (Click to select) | ||
| (Click to select) | ||
| (Click to select) | ||
In: Accounting
American customer satisfaction index: Starbucks in the U.S. 2006-2016
|
2006 |
77 |
|
2007 |
78 |
|
2008 |
77 |
|
2009 |
76 |
|
2010 |
78 |
|
2011 |
80 |
|
2012 |
76 |
|
2013 |
80 |
|
2014 |
76 |
|
2015 |
74 |
|
2016 |
75 |
ABOUT THIS STATISTIC: This statistic shows the American customer satisfaction index scores of Starbucks in the United States from 2006 to 2016. Starbucks had an ACSI score of 75 in 2016.
Starbucks
The Starbucks Corporation is a coffeehouse chain based in Seattle which operates more than 25 thousand stores worldwide (as of 2016). Just over 50 percent (around 7,880) of all Starbucks stores were company-operated stores, from which Starbucks generates around 79 percent of its revenue. Around 5,292 stores are licensed stores. Starbucks, which became a publicly traded company on June 26, 1992, generated around 21.32 billion U.S. dollars in revenue in the 2016 fiscal year.
In its company-operated stores Starbucks generates 74 percent of revenue from the sale of beverages, 19 percent from food sales and three percent from the sale of packaged and single serve coffees. Another four percent of retail sales are attributable to coffee-making equipment and other merchandise.
The United States is Starbucks’ biggest and most important market. In 2016, revenues from Starbucks Americas segment amounted to more than 14 billion U.S. dollars. The
Americas segment comprises over 13,000 stores in the U.S., Canada, Mexico, Puerto Rico, Brazil Chile and other American countries with around 86 percent of those stores located in the United States. 2
20) Draw the trendline in excel. Can the regression line be used for prediction? No, it is too weak. Insert excel graph here:
In: Statistics and Probability
Required information
Exercise 13-8 Liquidity analysis and interpretation LO P3
[The following information applies to the questions
displayed below.]
Simon Company’s year-end balance sheets follow.
| At December 31 | 2017 | 2016 | 2015 | ||||||
| Assets | |||||||||
| Cash | $ | 26,619 | $ | 31,115 | $ | 32,412 | |||
| Accounts receivable, net | 89,000 | 62,100 | 53,200 | ||||||
| Merchandise inventory | 114,500 | 83,000 | 57,000 | ||||||
| Prepaid expenses | 8,572 | 8,168 | 3,601 | ||||||
| Plant assets, net |
217,041 |
208,489 | 184,487 | ||||||
| Total assets | $ | 455,732 | $ | 392,872 | $ | 330,700 | |||
| Liabilities and Equity | |||||||||
| Accounts payable | $ | 112,342 | $ | 65,731 | $ | 43,216 | |||
| Long-term notes payable secured by mortgages on plant assets |
84,821 | 89,457 | 72,354 | ||||||
| Common stock, $10 par value | 162,500 | 162,500 | 162,500 | ||||||
| Retained earnings | 96,069 | 75,184 | 52,630 | ||||||
| Total liabilities and equity | $ | 455,732 | $ | 392,872 | $ | 330,700 | |||
The company’s income statements for the years ended December 31,
2017 and 2016, follow. Assume that all sales are on
credit:
| For Year Ended December 31 | 2017 | 2016 | ||||||||||
| Sales | $ | 592,452 | $ | 467,518 | ||||||||
| Cost of goods sold | $ | 361,396 | $ | 303,887 | ||||||||
| Other operating expenses | 183,660 | 118,282 | ||||||||||
| Interest expense | 10,072 | 10,753 | ||||||||||
| Income taxes | 7,702 | 7,013 | ||||||||||
| Total costs and expenses | 562,830 | 439,935 | ||||||||||
| Net income | $ | 29,622 | $ | 27,583 | ||||||||
| Earnings per share | $ | 1.82 | $ | 1.70 | ||||||||
(1) Compute days' sales uncollected.
|
||||||||||||||||||||||||||||||||||||||||||||||
(2) Compute accounts receivable turnover.
|
||||||||||||||||||||||||||||||||||||
(3) Compute inventory turnover.
|
||||||||||||||||||||||||||||||||||||
(4) Compute days' sales in inventory.
|
||||||||||||||||||||||||||||||||||||||||||||||
In: Finance
Amortization and Impairment Testing of Identifiable Intangible Assets
During the year ended July 30, 2016, Cisco Systems, Inc. acquired the following identifiable intangible assets through its purchase of two companies (in thousands):
| Limited Lives | Indefinite Lives | |||||
|---|---|---|---|---|---|---|
| Technology | Customer Relationships | IPR&D | ||||
|
Acquired Company (in thousands) |
Useful life (in years) |
Amount | Useful life (in years) |
Amount | Amount | |
| Lancope, Inc | 5 | $79,000 | 6 | $29,000 | $121,000 | |
| Jasper Technologies, Inc | 6 | 240,000 | 7 | 75,000 | 23,000 | |
Cisco acquired Lancope, Inc. in December 2015, and Jasper
Technologies, Inc. in March 2016. Cisco separately tests
identifiable intangibles acquired from each company for impairment,
and collects the following information to conduct impairment tests
at the end of fiscal 2016 (in thousands):
| Technology | Customer Relationships | IPR&D | ||||
|---|---|---|---|---|---|---|
|
Acquired Company (in thousands) |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
| Lancope, Inc | $70,000 | $65,000 | $25,000 | $20,000 | $130,000 | $105,000 |
| Jasper Technologies, Inc | 200,000 | 150,000 | 80,000 | 65,000 | 30,000 | 26,000 |
Required
a. Calculate amortization expense for the above identifiable intangibles for fiscal 2016. Intangibles are amortized on a straight-line basis starting in the month following acquisition.
| Acquired Company | Technology | Customer Relationships |
|
|---|---|---|---|
| Lancope, Inc. | $Answer | $Answer | |
| Jasper Technologies, Inc. | Answer | Answer |
b. Calculate impairment losses for fiscal 2016.
| Acquired Company | Technology | Customer Relationships |
IPR&D | |
|---|---|---|---|---|
| Lancope, Inc. | $Answer | $Answer | $Answer | |
| Jasper Technologies, Inc. | Answer | Answer | Answer |
c. Determine the amounts reported on Cisco’s fiscal 2016 balance sheet for technology, customer relationships, and in-process R&D.
| Amounts reported on Cisco's fiscal 2016 balance sheet | ||
|---|---|---|
| Technology | $Answer | |
| Customer Relationships | Answer | |
| IPR&D | Answer | |
In: Accounting
Amortization and Impairment Testing of Identifiable Intangible Assets
During the year ended July 30, 2016, Cisco Systems, Inc. acquired the following identifiable intangible assets through its purchase of two companies (in thousands):
| Limited Lives | Indefinite Lives | |||||
|---|---|---|---|---|---|---|
| Technology | Customer Relationships | IPR&D | ||||
|
Acquired Company (in thousands) |
Useful life (in years) |
Amount | Useful life (in years) |
Amount | Amount | |
| Lancope, Inc | 5 | $79,000 | 6 | $29,000 | $121,000 | |
| Jasper Technologies, Inc | 6 | 240,000 | 7 | 75,000 | 23,000 | |
Cisco acquired Lancope, Inc. in December 2015, and Jasper
Technologies, Inc. in March 2016. Cisco separately tests
identifiable intangibles acquired from each company for impairment,
and collects the following information to conduct impairment tests
at the end of fiscal 2016 (in thousands):
| Technology | Customer Relationships | IPR&D | ||||
|---|---|---|---|---|---|---|
|
Acquired Company (in thousands) |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
Sum of expected undiscounted cash flows |
Sum of expected discounted cash flows |
| Lancope, Inc | $70,000 | $65,000 | $25,000 | $20,000 | $130,000 | $105,000 |
| Jasper Technologies, Inc | 200,000 | 150,000 | 80,000 | 65,000 | 30,000 | 26,000 |
Required
a. Calculate amortization expense for the above identifiable intangibles for fiscal 2016. Intangibles are amortized on a straight-line basis starting in the month following acquisition.
| Acquired Company | Technology | Customer Relationships |
|
|---|---|---|---|
| Lancope, Inc. | $Answer | $Answer | |
| Jasper Technologies, Inc. | Answer | Answer |
b. Calculate impairment losses for fiscal 2016.
| Acquired Company | Technology | Customer Relationships |
IPR&D | |
|---|---|---|---|---|
| Lancope, Inc. | $Answer | $Answer | $Answer | |
| Jasper Technologies, Inc. | Answer | Answer | Answer |
c. Determine the amounts reported on Cisco’s fiscal 2016 balance sheet for technology, customer relationships, and in-process R&D.
| Amounts reported on Cisco's fiscal 2016 balance sheet | ||
|---|---|---|
| Technology | $Answer | |
| Customer Relationships | Answer | |
| IPR&D | Answer | |
In: Accounting
|
Described below are six independent and unrelated situations involving accounting changes. Each change occurs during 2016 before any adjusting entries or closing entries were prepared. Assume the tax rate for each company is 40% in all years. Any tax effects should be adjusted through the deferred tax liability account. |
| a. |
Fleming Home Products introduced a new line of commercial awnings in 2015 that carry a one-year warranty against manufacturer’s defects. Based on industry experience, warranty costs were expected to approximate 3% of sales. Sales of the awnings in 2015 were $4,400,000. Accordingly, warranty expense and a warranty liability of $132,000 were recorded in 2015. In late 2016, the company’s claims experience was evaluated and it was determined that claims were far fewer than expected: 2% of sales rather than 3%. Sales of the awnings in 2016 were $4,900,000 and warranty expenditures in 2016 totaled $111,475. |
| b. |
On December 30, 2012, Rival Industries acquired its office
building at a cost of $1,180,000. It was depreciated on a
straight-line basis assuming a useful life of 40 years and no
salvage value. However, plans were finalized in 2016 to relocate
the company headquarters at the end of 2020. The vacated office
building will have a salvage value at that time of
$790,000. |
| c. |
Hobbs-Barto Merchandising, Inc., changed inventory cost methods to LIFO from FIFO at the end of 2016 for both financial statement and income tax purposes. Under FIFO, the inventory at January 1, 2016, is $780,000. |
| d. |
At the beginning of 2013, the Hoffman Group purchased office equipment at a cost of $429,000. Its useful life was estimated to be 10 years with no salvage value. The equipment was depreciated by the sum-of-the-years’-digits method. On January 1, 2016, the company changed to the straight-line method. |
| e. |
In November 2014, the State of Minnesota filed suit against Huggins Manufacturing Company, seeking penalties for violations of clean air laws. When the financial statements were issued in 2015, Huggins had not reached a settlement with state authorities, but legal counsel advised Huggins that it was probable the company would have to pay $290,000 in penalties. Accordingly, the following entry was recorded: |
| Loss—litigation | 290,000 | |
| Liability—litigation | 290,000 | |
|
Late in 2016, a settlement was reached with state authorities to pay a total of $449,000 in penalties. |
| f. |
At the beginning of 2016, Jantzen Specialties, which uses the sum-of-the-years’-digits method, changed to the straight-line method for newly acquired buildings and equipment. The change increased current year net earnings by $544,000. Prepare any journal entry necessary as a direct result of the change as well as any adjusting entry for 2016 related to the situation described. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) 1 Record journal entry as a direct result of the change. 2 Record adjusting entry for change in warranty. 3 Record journal entry as a direct result of the change. 4 Record adjusting entry for depreciation. 5 Record journal entry as a direct result of the change. 6 Record the adjusting entry for change in inventory cost method. 7 Record journal entry as a direct result of the change. 8 Record adjusting entry for depreciation. 9 Record journal entry as a direct result of the change. 10 Record the adjusting entry for revision of liability. 11 Record journal entry as a direct result of the change. 12 Record the adjusting entry for change in depreciation method from sum-of-the-years’-digits method to straight-line method. |
In: Accounting