Read PepsiCo’s (NYSE:PEP) most recent 10-K (2019-2-15), its Proxy (DEF 14 A, 2019-3-22 and answer or produce the following:go to www.sec.gov/edgar/searchedgar/companysearch.html and search for Pepsi
In: Finance
Greenpoint Corporation is considering a new investment. Financial projections for the investment are tabulated here. The corporate tax rate is 25 percent. Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year. All net working capital is recovered at the end of the project. Suppose the appropriate discount rate is 12 percent. Determine the net working capital spending for Year 4 then calculate the NPV of the project. What is the project NPV?
|
Year 0 |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
|
|
Investment |
$118,000 |
||||
|
Sales revenue |
$75,000 |
$75,800 |
$77,000 |
$78,500 |
|
|
Operating cost |
18,000 |
18,600 |
19,600 |
21,000 |
|
|
Depreciation |
29,500 |
29,500 |
29,500 |
29,500 |
|
|
Net working capital spending |
10,000 |
4,000 |
2,000 |
1,000 |
? |
|
$30,532.66 |
||
|
$29,744.78 |
||
|
$28,568.41 |
||
|
$27,520.33 |
||
|
$26,244.80 |
In: Finance
Loki Labs is experience rapid growth due the increased demand for dog treat products that are low in calories and high in nutrition. Current sales of $125,000, which increased from $90,000 the previous month, are expected to grow at a 25 percent rate. Costs of sales are stable at 75% of sales revenue. Loki's sales are for 30 percent cash with the remaining 70 percent collected the following month. Inventory-on-hand is maintained at a level to support the following month's sales. Inventory is paid in full at the time of receipt. Loki's cash balance at the start of the period was $75,000.
A. For the current month and the following three months, determine Loki's
B. Is Loki's gross profit increasing or declining?
C. Is Loki's cash flow increasing or declining?
D. What is Loki's cash balance at the end of the four-month period?
In: Finance
Greenpoint Corporation is considering a new investment. Financial projections for the investment are tabulated here. The corporate tax rate is 25 percent. Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year. All net working capital is recovered at the end of the project. Suppose the appropriate discount rate is 12 percent. Determine the net working capital spending for Year 4 then calculate the NPV of the project. What is the project NPV? Year 0 Year 1 Year 2 Year 3 Year 4 Investment $118,000 Sales revenue $75,000 $75,800 $77,000 $78,500 Operating cost 18,000 18,600 19,600 21,000 Depreciation 29,500 29,500 29,500 29,500 Net working capital spending 10,000 4,000 2,000 1,000 ? $30,532.66 $29,744.78 $28,568.41 $27,520.33 $26,244.80
In: Finance
Khalifa Computers has 3,000 shares of common stock outstanding. The company also has the following amounts in revenue and expense accounts.
|
Sales Revenue |
85,000 |
|
General and Administrative Expense |
4,500 |
|
Interest Expense |
5% |
|
Depreciation Expense |
4,250 |
|
Preferred Stock Dividends |
1,200 |
|
Selling Expense |
4,000 |
|
Cost of Goods Sold |
37,000 |
|
Equity Dividend |
1,350 |
|
Secured Loan |
56000 |
Calculate:
In: Accounting
In: Finance
One year ago your company purchased a machine for $110,000. You have learned that a new, much better machine is available for $150,000--it will be depreciated on a straight line basis and has no salvage value. You expect the machine to produce $60,000 per year in revenue and cost $20,000 per year to operate for the next ten years. The current machine is expected to produce $40,000 per year in revenue and also costs $20,000 per year to operate. The current machine’s depreciation expense is $10,000 per year for the next 10 years, after which it will be discarded. It will have no salvage value. The market value of the current machine today is $50,000. Your company’s tax rate is 45% and the opportunity cost of capital is 10%. Should your company replace its year-old machine?
PLEASE SHOW ALL WORK
In: Finance
The Katy Company engages in the manufacture and sale of books worldwide. Its income statement for the year ending June 30, 2019 and selected amounts from its June 30, 2019 balance sheet follow:
| Total revenue | $320,000 | |
| Cost of revenue | 120,000 | |
| Gross profit | 200,000 | |
| Operating expenses | 50,000 | |
| Operating income or loss | 150,000 | |
| Total other income, net | 3,000 | |
| Earnings before interest and taxes | 153,000 | |
| Interest expense | 3,000 | |
| Income before tax | 150,000 | |
| Income tax expense | 31,500 | |
| Net Income | $118,500 | |
| Assume the marginal tax rate is 21%. | ||
| 30-Jun-19 | 30-Jun-19 | |
| Total operating assets | 320,000 | 340,000 |
|
Total operating liabilities |
160,000 |
150,000
|
In: Accounting
The following information pertains to the York Company for the
year ending December
31, 2019.
$ Hours
Revenue 240,000
Interest Revenue 50,000
Raw materials used 40,000
Indirect Labour 4,000
Indirect Materials 9,000
Utilities [factory] 4,500
Depreciation of factory equipment 10,000
Depreciation of factory buildings 19,000
Depreciation of admin buildings 5,000
Marketing costs 30,000
Wages [Store] 10,000
Utilities [store] 6,000
Supplies [store] 3,500
Direct Labour Hours 2000
Hourly Rate for direct labour 10
Finished Goods Inventory Jan 1 2019 7,000
Finished Goods Inventory Dec 31 2019 15,000
Bond Payable 65,000
Interest Rate 10%
Tax rate 22%
REQUIRED
1. Prepare a budgeted COGS statement
2. Prepare a projected income statement
In: Accounting
Using the list of accounts below, construct a chart of accounts
for a merchandising business that rents out a portion of its
building, and assign account numbers and arranging the accounts in
balance sheet and income statement order (“1” for assets, and so
on). Each account number should have three digits. Contra accounts
should be designated with a decimal of the account (100.1 for
contra of account 100). Assets and liabilities should be in order
of liquidity, expenses should be in alphabetical order.
| Accounts Payable | Equipment | Sales | ||
| Accounts Receivable | Interest Expense | Supplies Expense | ||
| Accumulated Depr.—Equip. | Land | Unearned Revenue | ||
| Advertising Expense | Merchandise Inventory | Utilities Expense | ||
| Capital, Owner | Notes Payable | |||
| Cash | Office Supplies | |||
| Cost of Merchandise Sold | Rent Revenue | |||
| Depreciation Expense-Equipment | Salaries Expense | |||
| Drawing, Owner | Salaries Payable |
Acc. No Description
In: Accounting