Questions
Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year...

Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year ended December 31, 20X4. In planning the audit, Marilyn is attempting to develop expectations for planning analytical procedures based on the financial information for prior years and her knowledge of the business and the industry, including these:

  1. Based on economic conditions, she believes that the increase in sales for the current year should approximate the historical trend.
  2. Based on her knowledge of industry trends, she believes that the gross profit percentage for 20X4 should be about 2 percent less than the percentage for 20X3.
  3. Based on her knowledge of regulations, she is aware that the effective tax rate for the company for 20X4 has been reduced by 5 percent from that in 20X3.
  4. Based on a review of the general ledger, she determined that average depreciable assets have increased by 10 percent. Purchases of equipment occurred relatively evenly throughout the year.
  5. Based on her knowledge of economic conditions, she is aware that the effective interest rate on the company’s line of credit for 20X4 was approximately 12 percent. The average outstanding balance of the line of credit is $3,900,000. This line of credit is the company’s only interest-bearing debt.
  6. Based on her discussions with management the advertising and sales commission percentages are expected to stay the same. Based on her knowledge of the industry, she believes that the amount of other expenses should be consistent with the trends from prior years.

Comparative income statement information for Uden Supply Company is presented in the below table.

UDEN SUPPLY COMPANY
Comparative Income Statements
Years Ended December 20X1, 20X2, and 20X3
(Thousands)
20X1 Audited 20X2 Audited 20X3 Audited 20X4 Expected
Sales 13,500 14,700 15,900
Cost of goods sold 9,320 10,150 11,000
Gross profit 4,180 4,550 4,900
Sales commissions 950 1,030 1,110
Advertising 270 290 320
Salaries 1,141 1,178 1,215
Payroll taxes 200 209 218
Employee benefits 183 192 201
Rent 76 78 80
Depreciation 76 78 80
Supplies 42 44 46
Utilities 37 39 41
Legal and accounting 50 52 54
Miscellaneous 28 30 32
Interest expense 402 420 432
Net income before taxes 725 910 1,071
Income taxes 163 205 241
Net income 562 705 830

Required:

b. Determine the expected amounts for 20X4 for each of the income statement items. (Round gross profit ratio and income taxes ratio to nearest four decimal places. Round other ratios to nearest two decimal places. Round all other intermediate computations to the nearest whole value. Enter your answers in thousands.)

c. Uden’s unaudited financial statements for the current year show a 30.82 percent gross profit rate. Assuming that this represents a misstatement from the amount that you developed as an expectation, calculate the estimated effect of this misstatement on net income before taxes for 20X4. (Enter your answers in thousands.)

Next

In: Accounting

A sum of $10,000 is gaining interest at 8% a year compounded monthly. What is the...

A sum of $10,000 is gaining interest at 8% a year compounded monthly. What is the future worth if you withdrew $25 a month for one year?

In: Economics

You plan on starting a retirement fund at the end of the year. The fund earns...

You plan on starting a retirement fund at the end of the year. The fund earns 11% per year. You will invest X dollars into the fund. You plan to retire at the end of 40 years from now. Once you retire, you will take your entire retirement fund and transfer it into a safer investment that will only earn 5% interest per year compounded monthly. You will need $4000 per month for 30 years during your retirement to sustain your lifestyle. (After which point, RIP). Calculate exactly how much money you will deposit in your retirement account at the end of this year. Your cousin who is the same age as you and with the same life expectancy and desired retirement age decides she will wait 10 years to start saving for retirement (so she will save for only 30 years). How much does she need to invest per year to achieve the same retirement nest egg as you when she retires? Finally, your lazy best friend who is also your age decides he will wait 10 years to start saving for retirement just like your cousin. However, he will only save the same amount you save per year. He will retire at the same time as you and reinvest just like you do into a safer investment. He will try to live the same life style as you. How long after retirement (in months) before he is broke?

In: Finance

A series of 10 end-of-year deposits is made that begins with $6,500 at the end of...

A series of 10 end-of-year deposits is made that begins with $6,500 at the end of year 1 and decreases at the rate of $300 per year with 8% interest.

a. What amount could be withdrawn at t = 10?

b. What uniform annual series of deposits (n = 10) would result in the same accumulated balance at the end of year 10?

I would like to be able to use excel functions to solve this rather than by hand. Thanks!

In: Economics

The following data are for the 2016 fiscal year of Alphabet, Inc., which is the parent...

The following data are for the 2016 fiscal year of Alphabet, Inc., which is the parent company of Google, Inc., and Facebook, Inc. All dollar amounts are in thousands.

Account Title

Alphabet, Inc.

Facebook, Inc.

Current assets

$105,408

$34,401

Total assets

  167,497

64,961

Current liabilities

   16,756

2,875

Total liabilities

    28,461

5,767

Stockholders’ equity

139,036

59,194   

Interest expense

124

10   

Income tax expense

4,672

2,301

Net income

19,478

10,217

Required

  1. Calculate the EBIT for each company.
    1. Calculate each company’s debt-to-assets ratio, current ratio, and the times-interest-earned ratio.
    2. Calculate each company’s return-on-assets ratio using EBIT instead of net earnings. Calculate each company’s return-on-equity ratio using net earnings.
    3. Alphabet reported interest expense of $124 million, before taxes. What was its after-tax interest expense in dollars? (Hint: You will need to compute its tax rate by dividing income tax expense by earnings before taxes, which must be computed.)

    In: Accounting

    The number of goods sold by “The Local” is in excess of one million per year...

    The number of goods sold by “The Local” is in excess of one million per year with deliveries being about 40% of that figure. The amount of goods sold has decreased marginally in recent years. “The Local” is wholly owned but Bianca and her staff have a standard of living to maintain so there is some pressure to raise overall sales whilst keeping costs, particularly delivery costs, in check.     Bianca continues: It is your job to use the sample data from last year’s overall sales to do some statistical analyses and interpretations, investigating what the current overall sales of the business are and providing insights that will guide future business decisions.

    Below is last years overall sales vs deliveries data.

    1. Please identify the qualitative and quantitative discrete, continuous varibles?

    2. Is it cross sectional or time series data?

    3. How do you calculate z scores and which are outliers?

    4. How do you calculate the covariance and correlation and what does it mean?

    Product ID Fat/Sugar
    Content
    Item Type Overall
    Sales
    Deliveries
    FDV28 Regular Frozen Foods 272 122
    FDF34 Regular Snack Foods 397 151
    FDN49 Regular Breakfast 399 192
    FDP38 Low Fat/Sugar Canned 405 174
    FDT36 Low Fat/Sugar Baking Goods 459 184
    FDX38 Regular Dairy 575 213
    DRJ59 Low Fat/Sugar Diet Drinks 579 266
    FDE35 Regular Potato Crisps 586 170
    FDZ02 Regular Dairy 587 317
    NCK06 Regular Household 606 321
    FDX48 Regular Baking Goods 618 235
    FDG40 Low Fat/Sugar Frozen Foods 645 213
    FDA49 Low Fat/Sugar Canned 698 181
    FDV11 Regular Breads 700 224
    NCI29 Regular Health and Hygiene 709 284
    FDE59 Regular Potato Crisps 719 223
    NCK05 Regular Health and Hygiene 735 323
    DRN35 Low Fat/Sugar Diet Drinks 755 219
    FDE17 Regular Frozen Foods 756 212
    NCI31 Regular Others 769 400
    DRI25 Regular Soft Drinks 774 333
    FDU33 Regular Snack Foods 781 211
    FDY40 Regular Frozen Foods 788 292
    DRK35 Low Fat/Sugar Diet Drinks 797 215
    FDK04 Low Fat/Sugar Frozen Foods 802 401
    FDR43 Regular Fruits and Vegetables 806 258
    FDY12 Regular Baking Goods 810 227
    NCG43 Regular Household 833 425
    FDA44 Regular Fruits and Vegetables 849 297
    DRB25 Regular Soft Drinks 858 360
    FDW38 Regular Dairy 863 345
    FDV48 Regular Baking Goods 864 415
    FDW12 Regular Baking Goods 871 226
    FDW13 Low Fat/Sugar Canned 883 459
    FDO60 Low Fat/Sugar Baking Goods 892 464
    FDT43 Regular Fruits and Vegetables 935 234
    DRL35 Low Fat/Sugar Diet Drinks 952 400
    FDE22 Low Fat/Sugar Snack Foods 959 422
    FDW24 Low Fat/Sugar Baking Goods 972 311
    DRD25 Low Fat/Sugar Soft Drinks 1019 255
    NCJ19 Regular Others 1031 454
    FDX23 Low Fat/Sugar Baking Goods 1040 541
    FDD10 Regular Snack Foods 1071 364
    FDU26 Regular Dairy 1073 354
    FDP39 Low Fat/Sugar Meat 1091 513
    DRH25 Low Fat/Sugar Soft Drinks 1091 578
    DRC25 Regular Soft Drinks 1117 559
    FDY03 Regular Meat 1125 563
    FDU46 Regular Snack Foods 1125 349
    FDH27 Low Fat/Sugar Dairy 1151 633
    FDB27 Low Fat/Sugar Dairy 1182 355
    FDZ33 Low Fat/Sugar Snack Foods 1182 579
    FDR49 Low Fat/Sugar Canned 1198 503
    FDX27 Regular Dairy 1229 430
    FDV04 Regular Frozen Foods 1257 679
    FDH21 Regular Seafood 1268 418
    FDY35 Regular Breads 1286 514
    FDP24 Low Fat/Sugar Baking Goods 1333 720
    FDR02 Low Fat/Sugar Dairy 1334 374
    FDL38 Regular Canned 1338 455
    FDC59 Regular Potato Crisps 1342 523
    NCK53 Regular Health and Hygiene 1389 542
    DRD37 Low Fat/Sugar Soft Drinks 1398 489
    FDY60 Regular Baking Goods 1438 733
    NCH54 Regular Household 1438 374
    FDU32 Regular Fruits and Vegetables 1462 731
    FDK15 Low Fat/Sugar Meat 1488 491
    FDE53 Low Fat/Sugar Frozen Foods 1491 581
    FDS48 Low Fat/Sugar Baking Goods 1505 497
    FDY07 Regular Fruits and Vegetables 1516 379
    FDR48 Low Fat/Sugar Baking Goods 1518 516
    FDA50 Low Fat/Sugar Dairy 1545 773
    FDE10 Regular Snack Foods 1574 787
    FDR26 Low Fat/Sugar Dairy 1594 558
    NCB06 Regular Health and Hygiene 1598 575
    NCJ17 Regular Health and Hygiene 1619 550
    FDJ07 Low Fat/Sugar Meat 1631 881
    FDH35 Low Fat/Sugar Potato Crisps 1645 543
    FDQ14 Low Fat/Sugar Dairy 1648 593
    FDB34 Low Fat/Sugar Snack Foods 1657 746
    FDQ56 Regular Fruits and Vegetables 1678 839
    FDH14 Regular Canned 1686 506
    NCJ43 Regular Household 1744 942
    FDR07 Regular Fruits and Vegetables 1809 923
    FDP01 Regular Breakfast 1830 769
    FDH47 Low Fat/Sugar Potato Crisps 1847 720
    FDS37 Low Fat/Sugar Canned 1854 686
    FDD36 Low Fat/Sugar Baking Goods 1896 720
    FDF16 Low Fat/Sugar Frozen Foods 1921 730
    FDG53 Low Fat/Sugar Frozen Foods 1957 1037
    FDM44 Regular Fruits and Vegetables 1961 1039
    NCI54 Regular Household 1965 550
    FDY24 Regular Baking Goods 1995 1057
    NCJ30 Regular Household 2037 774
    FDF33 Regular Seafood 2049 1086
    FDW20 Regular Fruits and Vegetables 2094 1047
    FDN15 Low Fat/Sugar Meat 2097 860
    NCJ18 Regular Household 2133 619
    FDB49 Regular Baking Goods 2168 542
    FDE11 Regular Potato Crisps 2221 1088
    DRO47 Low Fat/Sugar Diet Drinks 2264 1155
    FDP59 Regular Breads 2285 686
    FDX43 Regular Fruits and Vegetables 2330 1235
    FDX51 Regular Meat 2349 1292
    FDO24 Low Fat/Sugar Baking Goods 2377 689
    FDU47 Regular Breads 2388 812
    FDS12 Low Fat/Sugar Baking Goods 2391 1076
    FDU35 Low Fat/Sugar Breads 2397 719
    FDU57 Regular Snack Foods 2408 819
    DRE49 Regular Soft Drinks 2429 1312
    FDW47 Low Fat/Sugar Breads 2437 1170
    DRI47 Low Fat/Sugar Diet Drinks 2445 1051
    NCM43 Regular Others 2447 856
    NCH18 Regular Household 2457 1302
    NCH30 Regular Household 2490 921
    FDB17 Low Fat/Sugar Frozen Foods 2535 1039
    DRD24 Low Fat/Sugar Soft Drinks 2553 1098
    DRM23 Low Fat/Sugar Diet Drinks 2587 1138
    DRI01 Regular Soft Drinks 2587 802
    FDZ10 Low Fat/Sugar Snack Foods 2657 1116
    FDW26 Regular Dairy 2669 774
    FDE04 Regular Frozen Foods 2696 755
    FDX01 Low Fat/Sugar Canned 2796 1314
    FDZ21 Regular Snack Foods 2800 868
    DRK59 Low Fat/Sugar Diet Drinks 2812 844
    FDB32 Regular Fruits and Vegetables 2816 732
    FDC60 Regular Baking Goods 2834 1247
    DRJ23 Low Fat/Sugar Diet Drinks 2836 936
    FDP19 Regular Fruits and Vegetables 2842 1222
    DRN47 Low Fat/Sugar Diet Drinks 2876 1582
    FDJ41 Low Fat/Sugar Frozen Foods 2878 1266
    NCF54 Regular Household 2932 1583
    NCK29 Regular Health and Hygiene 2956 946
    FDU58 Regular Snack Foods 2993 1377
    FDZ12 Low Fat/Sugar Baking Goods 3006 1293
    NCH55 Regular Household 3036 759
    FDZ51 Regular Meat 3047 975
    DRM47 Low Fat/Sugar Diet Drinks 3057 856
    FDE05 Regular Frozen Foods 3062 1439
    FDJ28 Low Fat/Sugar Frozen Foods 3079 1447
    NCK19 Regular Others 3100 837
    FDC35 Regular Potato Crisps 3106 1677
    FDZ09 Low Fat/Sugar Snack Foods 3112 934
    FDB58 Regular Snack Foods 3120 1654
    NCM55 Regular Others 3147 1699
    FDZ45 Low Fat/Sugar Snack Foods 3175 1111
    FDK51 Low Fat/Sugar Dairy 3180 827
    FDG33 Regular Seafood 3264 1697
    FDF52 Low Fat/Sugar Frozen Foods 3284 1182
    FDV36 Low Fat/Sugar Baking Goods 3289 1612
    FDC15 Low Fat/Sugar Dairy 3300 1749
    FDU23 Low Fat/Sugar Breads 3302 826
    FDV60 Regular Baking Goods 3339 1469
    FDM25 Regular Breakfast 3340 1102
    FDZ26 Regular Dairy 3346 870
    FDB28 Low Fat/Sugar Dairy 3362 1849
    NCG18 Regular Household 3384 1861
    FDB22 Low Fat/Sugar Snack Foods 3384 1117
    FDY02 Regular Dairy 3419 1436
    NCH06 Regular Household 3449 1897
    FDM39 Low Fat/Sugar Dairy 3582 896
    NCC54 Regular Health and Hygiene 3615 1844
    FDQ39 Low Fat/Sugar Meat 3631 1852
    FDS13 Low Fat/Sugar Canned 3710 1187
    FDL14 Regular Canned 3739 1159
    DRA12 Regular Soft Drinks 3829 1723
    FDV31 Regular Fruits and Vegetables 3882 1359
    NCH42 Regular Household 3905 1445
    FDE28 Regular Frozen Foods 3916 1958
    FDT11 Regular Breads 3943 1498
    FDX12 Regular Baking Goods 4097 1967
    NCH07 Regular Household 4120 1318
    FDR37 Regular Breakfast 4196 1175
    FDT13 Low Fat/Sugar Canned 4334 1777
    FDP27 Low Fat/Sugar Meat 4364 1658
    FDD47 Regular Potato Crisps 4432 1330
    NCL29 Regular Health and Hygiene 4437 2041
    FDZ03 Regular Dairy 4474 1253
    FDY39 Regular Meat 4594 2251
    FDW40 Regular Frozen Foods 4844 2277
    FDB60 Low Fat/Sugar Baking Goods 4860 1215
    FDA43 Regular Fruits and Vegetables 4877 1561
    FDJ57 Regular Seafood 5015 2207
    FDC46 Low Fat/Sugar Snack Foods 5164 2014
    FDW56 Regular Fruits and Vegetables 5195 1455
    DRE01 Regular Soft Drinks 5332 2506
    DRF36 Low Fat/Sugar Soft Drinks 5350 2408
    FDK28 Low Fat/Sugar Frozen Foods 5411 2868
    FDV59 Low Fat/Sugar Breads 5661 1585
    FDI38 Regular Canned 5798 2087
    DRJ11 Low Fat/Sugar Diet Drinks 6051 1513
    DRL01 Regular Soft Drinks 6310 2209
    FDX39 Regular Meat 6332 1710
    FDO11 Regular Breads 6972 2719
    FDC02 Low Fat/Sugar Canned 7029 1898
    DRG49 Regular Soft Drinks 7086 2551
    FDB15 Low Fat/Sugar Dairy 7646 4205
    FDY26 Regular Dairy 7834 3682
    FDG47 Regular Potato Crisps 8132 4147
    FDP15 Low Fat/Sugar Meat 9228 3599

    In: Math

    Johnsn and Hill formed a company, and 2018 was their first year of operation. To establish...

    Johnsn and Hill formed a company, and 2018 was their first year of operation.

    1. To establish Johnson & Hill each contributed a total of $60,000 in exchange for common stock.
    2. Johnson & Hill specializes in high-end parties. The first year they conducted 94 events and revenue for the first year amounted to $480,000, of which 95% was to be paid by the date of the event and the remainder due within 30 days of the event.
    3. Clients owe $16,000 at the end of the year from the services provided in December.
    4. At the beginning of the year, a storage building was rented, signing a two-year lease for $15,000 per year and making a $4,000 refundable security deposit. The first year’s lease payment and the security deposit were paid at the beginning of the year.
    5. At the beginning of the year, the company purchased a computerized stage and lighting for $120,000 expected to be useful for twelve years. The company paid 20% down in cash and signed a four-year note at the bank for the remainder (with 10% interest-only to be paid annually until maturity). They also purchased a trailer to haul it with, for $8,000, also with an expected 15-year life. Johnson & Hill must lease a large truck to haul the trailer for each event, which costs $1,000 per day.
    6. Other operating expenses, including wages, deprecation on other equipment, utilities, and rent on the storage building noted in (d) and (e) above, totaled $136,000 for the first year. Only $5000 was accrued accounts payable at the end of the year.
    7. Johnsn & Hill purchased other equipment (tables & carts, ice machine, food heating trays and bags, helium tanks, music system, etc.) for $10000 with an estimated life of 10 years and no salvage value. Salaries and wages for the year total $105,867 including payroll taxes.
    8. The company declared and paid a $50,000 cash dividend at the end of the first year.
    9. Johnson & Hill is in the 35% corporate tax bracket.

    *Be sure to include the Truck Rental: $1,000 * 94 events = $94,000*

    1. Prepare an income statement for the first year.
    1. Prepare a balance sheet as of the end of the first year.
    1. Prepare a statement of retained earnings as of the end of the first year.
    1. Prepare a statement of cash flows for the first year using the direct method in the Operating Activities section.
    1. Complete a vertical analysis of the Income statement.

    In: Finance

    The table below shows the distribution of income in the U.S. in the year 1978. Table...

    The table below shows the distribution of income in the U.S. in the year 1978.
    Table 19.1

    Percent Distribution of Aggregate Household Income in 1978, by Fifths of Households

    Households

    Percent of Income

    Lowest Fifth
    (under $6,391)

    4.3

    Second Fifth
    ($6,392 - $11,955)

    10.3

    Third Fifth
    ($11,956 - $18,122)

    16.9

    Fourth Fifth
    ($18,122 - $26,334)

    24.7

    Top Fifth
    ($26,335 and over)

    43.9

    Refer to Table 19.1. What percentage of income is received by the bottom 20% of the households?

    a.

    10.3%

    b.

    43.9%

    c.

    24.7%

    d.

    4.3%

    e.

    16.9%

    According to Table 19.1, what percentage of income is received by the top 40% of the population?

    a.

    41.6%

    b.

    51.9%

    c.

    60.8%

    d.

    56.2%

    e.

    68.6%

    In: Economics

    Suppose that a typhoon occurs each year with a probability 1/12 and that a typhoon will...

    Suppose that a typhoon occurs each year with a probability 1/12 and that a typhoon will destroy bananas from exactly half the farmers who choose to plant in a particular year. Calculate the expected profit of each farmer (including the planting costs) if exactly 110 farmers enter the market, and each chooses to plant 12,500 kgs of bananas. Explain why you would expect additional farmers to enter the market when typhoons are possible. Discuss what this implies for equilibrium prices in years where a typhoon does not occur.

    In: Economics

    When Japan’s “1955 System” took root in that year, it was thought by many that the...

    When Japan’s “1955 System” took root in that year, it was thought by many that the Japan Socialist Party (JSP) would get stronger and eventually win general elections. Explain at least two reasons for why observers thought the JSP was in a good position in 1955.

    In: Economics