Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year ended December 31, 20X4. In planning the audit, Marilyn is attempting to develop expectations for planning analytical procedures based on the financial information for prior years and her knowledge of the business and the industry, including these:
Comparative income statement information for Uden Supply Company is presented in the below table.
| UDEN SUPPLY COMPANY | ||||
| Comparative Income Statements | ||||
| Years Ended December 20X1, 20X2, and 20X3 | ||||
| (Thousands) | ||||
| 20X1 Audited | 20X2 Audited | 20X3 Audited | 20X4 Expected | |
| Sales | 13,500 | 14,700 | 15,900 | |
| Cost of goods sold | 9,320 | 10,150 | 11,000 | |
| Gross profit | 4,180 | 4,550 | 4,900 | |
| Sales commissions | 950 | 1,030 | 1,110 | |
| Advertising | 270 | 290 | 320 | |
| Salaries | 1,141 | 1,178 | 1,215 | |
| Payroll taxes | 200 | 209 | 218 | |
| Employee benefits | 183 | 192 | 201 | |
| Rent | 76 | 78 | 80 | |
| Depreciation | 76 | 78 | 80 | |
| Supplies | 42 | 44 | 46 | |
| Utilities | 37 | 39 | 41 | |
| Legal and accounting | 50 | 52 | 54 | |
| Miscellaneous | 28 | 30 | 32 | |
| Interest expense | 402 | 420 | 432 | |
| Net income before taxes | 725 | 910 | 1,071 | |
| Income taxes | 163 | 205 | 241 | |
| Net income | 562 | 705 | 830 | |
Required:
b. Determine the expected amounts for 20X4 for each of the income statement items. (Round gross profit ratio and income taxes ratio to nearest four decimal places. Round other ratios to nearest two decimal places. Round all other intermediate computations to the nearest whole value. Enter your answers in thousands.)
c. Uden’s unaudited financial statements for the current year show a 30.82 percent gross profit rate. Assuming that this represents a misstatement from the amount that you developed as an expectation, calculate the estimated effect of this misstatement on net income before taxes for 20X4. (Enter your answers in thousands.)
Next
In: Accounting
A sum of $10,000 is gaining interest at 8% a year compounded monthly. What is the future worth if you withdrew $25 a month for one year?
In: Economics
You plan on starting a retirement fund at the end of the year. The fund earns 11% per year. You will invest X dollars into the fund. You plan to retire at the end of 40 years from now. Once you retire, you will take your entire retirement fund and transfer it into a safer investment that will only earn 5% interest per year compounded monthly. You will need $4000 per month for 30 years during your retirement to sustain your lifestyle. (After which point, RIP). Calculate exactly how much money you will deposit in your retirement account at the end of this year. Your cousin who is the same age as you and with the same life expectancy and desired retirement age decides she will wait 10 years to start saving for retirement (so she will save for only 30 years). How much does she need to invest per year to achieve the same retirement nest egg as you when she retires? Finally, your lazy best friend who is also your age decides he will wait 10 years to start saving for retirement just like your cousin. However, he will only save the same amount you save per year. He will retire at the same time as you and reinvest just like you do into a safer investment. He will try to live the same life style as you. How long after retirement (in months) before he is broke?
In: Finance
A series of 10 end-of-year deposits is made that begins with $6,500 at the end of year 1 and decreases at the rate of $300 per year with 8% interest.
a. What amount could be withdrawn at t = 10?
b. What uniform annual series of deposits (n = 10) would result in the same accumulated balance at the end of year 10?
I would like to be able to use excel functions to solve this rather than by hand. Thanks!
In: Economics
The following data are for the 2016 fiscal year of Alphabet, Inc., which is the parent company of Google, Inc., and Facebook, Inc. All dollar amounts are in thousands.
|
Account Title |
Alphabet, Inc. |
Facebook, Inc. |
|
Current assets |
$105,408 |
$34,401 |
|
Total assets |
167,497 |
64,961 |
|
Current liabilities |
16,756 |
2,875 |
|
Total liabilities |
28,461 |
5,767 |
|
Stockholders’ equity |
139,036 |
59,194 |
|
Interest expense |
124 |
10 |
|
Income tax expense |
4,672 |
2,301 |
|
Net income |
19,478 |
10,217 |
Required
In: Accounting
The number of goods sold by “The Local” is in excess of one million per year with deliveries being about 40% of that figure. The amount of goods sold has decreased marginally in recent years. “The Local” is wholly owned but Bianca and her staff have a standard of living to maintain so there is some pressure to raise overall sales whilst keeping costs, particularly delivery costs, in check. Bianca continues: It is your job to use the sample data from last year’s overall sales to do some statistical analyses and interpretations, investigating what the current overall sales of the business are and providing insights that will guide future business decisions.
Below is last years overall sales vs deliveries data.
1. Please identify the qualitative and quantitative discrete, continuous varibles?
2. Is it cross sectional or time series data?
3. How do you calculate z scores and which are outliers?
4. How do you calculate the covariance and correlation and what does it mean?
| Product ID | Fat/Sugar Content |
Item Type | Overall Sales |
Deliveries |
| FDV28 | Regular | Frozen Foods | 272 | 122 |
| FDF34 | Regular | Snack Foods | 397 | 151 |
| FDN49 | Regular | Breakfast | 399 | 192 |
| FDP38 | Low Fat/Sugar | Canned | 405 | 174 |
| FDT36 | Low Fat/Sugar | Baking Goods | 459 | 184 |
| FDX38 | Regular | Dairy | 575 | 213 |
| DRJ59 | Low Fat/Sugar | Diet Drinks | 579 | 266 |
| FDE35 | Regular | Potato Crisps | 586 | 170 |
| FDZ02 | Regular | Dairy | 587 | 317 |
| NCK06 | Regular | Household | 606 | 321 |
| FDX48 | Regular | Baking Goods | 618 | 235 |
| FDG40 | Low Fat/Sugar | Frozen Foods | 645 | 213 |
| FDA49 | Low Fat/Sugar | Canned | 698 | 181 |
| FDV11 | Regular | Breads | 700 | 224 |
| NCI29 | Regular | Health and Hygiene | 709 | 284 |
| FDE59 | Regular | Potato Crisps | 719 | 223 |
| NCK05 | Regular | Health and Hygiene | 735 | 323 |
| DRN35 | Low Fat/Sugar | Diet Drinks | 755 | 219 |
| FDE17 | Regular | Frozen Foods | 756 | 212 |
| NCI31 | Regular | Others | 769 | 400 |
| DRI25 | Regular | Soft Drinks | 774 | 333 |
| FDU33 | Regular | Snack Foods | 781 | 211 |
| FDY40 | Regular | Frozen Foods | 788 | 292 |
| DRK35 | Low Fat/Sugar | Diet Drinks | 797 | 215 |
| FDK04 | Low Fat/Sugar | Frozen Foods | 802 | 401 |
| FDR43 | Regular | Fruits and Vegetables | 806 | 258 |
| FDY12 | Regular | Baking Goods | 810 | 227 |
| NCG43 | Regular | Household | 833 | 425 |
| FDA44 | Regular | Fruits and Vegetables | 849 | 297 |
| DRB25 | Regular | Soft Drinks | 858 | 360 |
| FDW38 | Regular | Dairy | 863 | 345 |
| FDV48 | Regular | Baking Goods | 864 | 415 |
| FDW12 | Regular | Baking Goods | 871 | 226 |
| FDW13 | Low Fat/Sugar | Canned | 883 | 459 |
| FDO60 | Low Fat/Sugar | Baking Goods | 892 | 464 |
| FDT43 | Regular | Fruits and Vegetables | 935 | 234 |
| DRL35 | Low Fat/Sugar | Diet Drinks | 952 | 400 |
| FDE22 | Low Fat/Sugar | Snack Foods | 959 | 422 |
| FDW24 | Low Fat/Sugar | Baking Goods | 972 | 311 |
| DRD25 | Low Fat/Sugar | Soft Drinks | 1019 | 255 |
| NCJ19 | Regular | Others | 1031 | 454 |
| FDX23 | Low Fat/Sugar | Baking Goods | 1040 | 541 |
| FDD10 | Regular | Snack Foods | 1071 | 364 |
| FDU26 | Regular | Dairy | 1073 | 354 |
| FDP39 | Low Fat/Sugar | Meat | 1091 | 513 |
| DRH25 | Low Fat/Sugar | Soft Drinks | 1091 | 578 |
| DRC25 | Regular | Soft Drinks | 1117 | 559 |
| FDY03 | Regular | Meat | 1125 | 563 |
| FDU46 | Regular | Snack Foods | 1125 | 349 |
| FDH27 | Low Fat/Sugar | Dairy | 1151 | 633 |
| FDB27 | Low Fat/Sugar | Dairy | 1182 | 355 |
| FDZ33 | Low Fat/Sugar | Snack Foods | 1182 | 579 |
| FDR49 | Low Fat/Sugar | Canned | 1198 | 503 |
| FDX27 | Regular | Dairy | 1229 | 430 |
| FDV04 | Regular | Frozen Foods | 1257 | 679 |
| FDH21 | Regular | Seafood | 1268 | 418 |
| FDY35 | Regular | Breads | 1286 | 514 |
| FDP24 | Low Fat/Sugar | Baking Goods | 1333 | 720 |
| FDR02 | Low Fat/Sugar | Dairy | 1334 | 374 |
| FDL38 | Regular | Canned | 1338 | 455 |
| FDC59 | Regular | Potato Crisps | 1342 | 523 |
| NCK53 | Regular | Health and Hygiene | 1389 | 542 |
| DRD37 | Low Fat/Sugar | Soft Drinks | 1398 | 489 |
| FDY60 | Regular | Baking Goods | 1438 | 733 |
| NCH54 | Regular | Household | 1438 | 374 |
| FDU32 | Regular | Fruits and Vegetables | 1462 | 731 |
| FDK15 | Low Fat/Sugar | Meat | 1488 | 491 |
| FDE53 | Low Fat/Sugar | Frozen Foods | 1491 | 581 |
| FDS48 | Low Fat/Sugar | Baking Goods | 1505 | 497 |
| FDY07 | Regular | Fruits and Vegetables | 1516 | 379 |
| FDR48 | Low Fat/Sugar | Baking Goods | 1518 | 516 |
| FDA50 | Low Fat/Sugar | Dairy | 1545 | 773 |
| FDE10 | Regular | Snack Foods | 1574 | 787 |
| FDR26 | Low Fat/Sugar | Dairy | 1594 | 558 |
| NCB06 | Regular | Health and Hygiene | 1598 | 575 |
| NCJ17 | Regular | Health and Hygiene | 1619 | 550 |
| FDJ07 | Low Fat/Sugar | Meat | 1631 | 881 |
| FDH35 | Low Fat/Sugar | Potato Crisps | 1645 | 543 |
| FDQ14 | Low Fat/Sugar | Dairy | 1648 | 593 |
| FDB34 | Low Fat/Sugar | Snack Foods | 1657 | 746 |
| FDQ56 | Regular | Fruits and Vegetables | 1678 | 839 |
| FDH14 | Regular | Canned | 1686 | 506 |
| NCJ43 | Regular | Household | 1744 | 942 |
| FDR07 | Regular | Fruits and Vegetables | 1809 | 923 |
| FDP01 | Regular | Breakfast | 1830 | 769 |
| FDH47 | Low Fat/Sugar | Potato Crisps | 1847 | 720 |
| FDS37 | Low Fat/Sugar | Canned | 1854 | 686 |
| FDD36 | Low Fat/Sugar | Baking Goods | 1896 | 720 |
| FDF16 | Low Fat/Sugar | Frozen Foods | 1921 | 730 |
| FDG53 | Low Fat/Sugar | Frozen Foods | 1957 | 1037 |
| FDM44 | Regular | Fruits and Vegetables | 1961 | 1039 |
| NCI54 | Regular | Household | 1965 | 550 |
| FDY24 | Regular | Baking Goods | 1995 | 1057 |
| NCJ30 | Regular | Household | 2037 | 774 |
| FDF33 | Regular | Seafood | 2049 | 1086 |
| FDW20 | Regular | Fruits and Vegetables | 2094 | 1047 |
| FDN15 | Low Fat/Sugar | Meat | 2097 | 860 |
| NCJ18 | Regular | Household | 2133 | 619 |
| FDB49 | Regular | Baking Goods | 2168 | 542 |
| FDE11 | Regular | Potato Crisps | 2221 | 1088 |
| DRO47 | Low Fat/Sugar | Diet Drinks | 2264 | 1155 |
| FDP59 | Regular | Breads | 2285 | 686 |
| FDX43 | Regular | Fruits and Vegetables | 2330 | 1235 |
| FDX51 | Regular | Meat | 2349 | 1292 |
| FDO24 | Low Fat/Sugar | Baking Goods | 2377 | 689 |
| FDU47 | Regular | Breads | 2388 | 812 |
| FDS12 | Low Fat/Sugar | Baking Goods | 2391 | 1076 |
| FDU35 | Low Fat/Sugar | Breads | 2397 | 719 |
| FDU57 | Regular | Snack Foods | 2408 | 819 |
| DRE49 | Regular | Soft Drinks | 2429 | 1312 |
| FDW47 | Low Fat/Sugar | Breads | 2437 | 1170 |
| DRI47 | Low Fat/Sugar | Diet Drinks | 2445 | 1051 |
| NCM43 | Regular | Others | 2447 | 856 |
| NCH18 | Regular | Household | 2457 | 1302 |
| NCH30 | Regular | Household | 2490 | 921 |
| FDB17 | Low Fat/Sugar | Frozen Foods | 2535 | 1039 |
| DRD24 | Low Fat/Sugar | Soft Drinks | 2553 | 1098 |
| DRM23 | Low Fat/Sugar | Diet Drinks | 2587 | 1138 |
| DRI01 | Regular | Soft Drinks | 2587 | 802 |
| FDZ10 | Low Fat/Sugar | Snack Foods | 2657 | 1116 |
| FDW26 | Regular | Dairy | 2669 | 774 |
| FDE04 | Regular | Frozen Foods | 2696 | 755 |
| FDX01 | Low Fat/Sugar | Canned | 2796 | 1314 |
| FDZ21 | Regular | Snack Foods | 2800 | 868 |
| DRK59 | Low Fat/Sugar | Diet Drinks | 2812 | 844 |
| FDB32 | Regular | Fruits and Vegetables | 2816 | 732 |
| FDC60 | Regular | Baking Goods | 2834 | 1247 |
| DRJ23 | Low Fat/Sugar | Diet Drinks | 2836 | 936 |
| FDP19 | Regular | Fruits and Vegetables | 2842 | 1222 |
| DRN47 | Low Fat/Sugar | Diet Drinks | 2876 | 1582 |
| FDJ41 | Low Fat/Sugar | Frozen Foods | 2878 | 1266 |
| NCF54 | Regular | Household | 2932 | 1583 |
| NCK29 | Regular | Health and Hygiene | 2956 | 946 |
| FDU58 | Regular | Snack Foods | 2993 | 1377 |
| FDZ12 | Low Fat/Sugar | Baking Goods | 3006 | 1293 |
| NCH55 | Regular | Household | 3036 | 759 |
| FDZ51 | Regular | Meat | 3047 | 975 |
| DRM47 | Low Fat/Sugar | Diet Drinks | 3057 | 856 |
| FDE05 | Regular | Frozen Foods | 3062 | 1439 |
| FDJ28 | Low Fat/Sugar | Frozen Foods | 3079 | 1447 |
| NCK19 | Regular | Others | 3100 | 837 |
| FDC35 | Regular | Potato Crisps | 3106 | 1677 |
| FDZ09 | Low Fat/Sugar | Snack Foods | 3112 | 934 |
| FDB58 | Regular | Snack Foods | 3120 | 1654 |
| NCM55 | Regular | Others | 3147 | 1699 |
| FDZ45 | Low Fat/Sugar | Snack Foods | 3175 | 1111 |
| FDK51 | Low Fat/Sugar | Dairy | 3180 | 827 |
| FDG33 | Regular | Seafood | 3264 | 1697 |
| FDF52 | Low Fat/Sugar | Frozen Foods | 3284 | 1182 |
| FDV36 | Low Fat/Sugar | Baking Goods | 3289 | 1612 |
| FDC15 | Low Fat/Sugar | Dairy | 3300 | 1749 |
| FDU23 | Low Fat/Sugar | Breads | 3302 | 826 |
| FDV60 | Regular | Baking Goods | 3339 | 1469 |
| FDM25 | Regular | Breakfast | 3340 | 1102 |
| FDZ26 | Regular | Dairy | 3346 | 870 |
| FDB28 | Low Fat/Sugar | Dairy | 3362 | 1849 |
| NCG18 | Regular | Household | 3384 | 1861 |
| FDB22 | Low Fat/Sugar | Snack Foods | 3384 | 1117 |
| FDY02 | Regular | Dairy | 3419 | 1436 |
| NCH06 | Regular | Household | 3449 | 1897 |
| FDM39 | Low Fat/Sugar | Dairy | 3582 | 896 |
| NCC54 | Regular | Health and Hygiene | 3615 | 1844 |
| FDQ39 | Low Fat/Sugar | Meat | 3631 | 1852 |
| FDS13 | Low Fat/Sugar | Canned | 3710 | 1187 |
| FDL14 | Regular | Canned | 3739 | 1159 |
| DRA12 | Regular | Soft Drinks | 3829 | 1723 |
| FDV31 | Regular | Fruits and Vegetables | 3882 | 1359 |
| NCH42 | Regular | Household | 3905 | 1445 |
| FDE28 | Regular | Frozen Foods | 3916 | 1958 |
| FDT11 | Regular | Breads | 3943 | 1498 |
| FDX12 | Regular | Baking Goods | 4097 | 1967 |
| NCH07 | Regular | Household | 4120 | 1318 |
| FDR37 | Regular | Breakfast | 4196 | 1175 |
| FDT13 | Low Fat/Sugar | Canned | 4334 | 1777 |
| FDP27 | Low Fat/Sugar | Meat | 4364 | 1658 |
| FDD47 | Regular | Potato Crisps | 4432 | 1330 |
| NCL29 | Regular | Health and Hygiene | 4437 | 2041 |
| FDZ03 | Regular | Dairy | 4474 | 1253 |
| FDY39 | Regular | Meat | 4594 | 2251 |
| FDW40 | Regular | Frozen Foods | 4844 | 2277 |
| FDB60 | Low Fat/Sugar | Baking Goods | 4860 | 1215 |
| FDA43 | Regular | Fruits and Vegetables | 4877 | 1561 |
| FDJ57 | Regular | Seafood | 5015 | 2207 |
| FDC46 | Low Fat/Sugar | Snack Foods | 5164 | 2014 |
| FDW56 | Regular | Fruits and Vegetables | 5195 | 1455 |
| DRE01 | Regular | Soft Drinks | 5332 | 2506 |
| DRF36 | Low Fat/Sugar | Soft Drinks | 5350 | 2408 |
| FDK28 | Low Fat/Sugar | Frozen Foods | 5411 | 2868 |
| FDV59 | Low Fat/Sugar | Breads | 5661 | 1585 |
| FDI38 | Regular | Canned | 5798 | 2087 |
| DRJ11 | Low Fat/Sugar | Diet Drinks | 6051 | 1513 |
| DRL01 | Regular | Soft Drinks | 6310 | 2209 |
| FDX39 | Regular | Meat | 6332 | 1710 |
| FDO11 | Regular | Breads | 6972 | 2719 |
| FDC02 | Low Fat/Sugar | Canned | 7029 | 1898 |
| DRG49 | Regular | Soft Drinks | 7086 | 2551 |
| FDB15 | Low Fat/Sugar | Dairy | 7646 | 4205 |
| FDY26 | Regular | Dairy | 7834 | 3682 |
| FDG47 | Regular | Potato Crisps | 8132 | 4147 |
| FDP15 | Low Fat/Sugar | Meat | 9228 | 3599 |
In: Math
Johnsn and Hill formed a company, and 2018 was their first year of operation.
*Be sure to include the Truck Rental: $1,000 * 94 events = $94,000*
|
|
|
|
|
In: Finance
|
The table below shows the distribution of income in the U.S. in
the year 1978.
|
||||||||||||||
|
Refer to Table 19.1. What percentage of income is received by the bottom 20% of the households?
|
|||||||||||||||
|
According to Table 19.1, what percentage of income is received by the top 40% of the population?
|
In: Economics
Suppose that a typhoon occurs each year with a probability 1/12 and that a typhoon will destroy bananas from exactly half the farmers who choose to plant in a particular year. Calculate the expected profit of each farmer (including the planting costs) if exactly 110 farmers enter the market, and each chooses to plant 12,500 kgs of bananas. Explain why you would expect additional farmers to enter the market when typhoons are possible. Discuss what this implies for equilibrium prices in years where a typhoon does not occur.
In: Economics
When Japan’s “1955 System” took root in that year, it was thought by many that the Japan Socialist Party (JSP) would get stronger and eventually win general elections. Explain at least two reasons for why observers thought the JSP was in a good position in 1955.
In: Economics