The net changes in the balance sheet accounts of Eusey,
Inc. for the year 2018 are shown below:
| Account | Debit | Credit | ||
| Cash | $ 85,800 | |||
| Accounts receivable | $ 38,600 | |||
| Allowance for doubtful accounts | 10,900 | |||
| Inventory | 197,200 | |||
| Prepaid expenses | 19,500 | |||
| Long-term investments | 144,700 | |||
| Land | 381,000 | |||
| Buildings | 649,500 | |||
| Machinery | 100,000 | |||
| Equipment | 28,100 | |||
| Accumulated depreciation: | ||||
| Buildings | 25,100 | |||
| Machinery | 20,800 | |||
| Equipment | 12,700 | |||
| Accounts payable | 191,000 | |||
| Accrued liabilities | 72,500 | |||
| Dividends payable | 128,000 | |||
| Premium on bonds | 36,000 | |||
| Bonds payable | 900,000 | |||
| Preferred stock ($50 par) | 60,000 | |||
| Common stock ($510 par) | 156,000 | |||
| Additional paid-in capital—common | 223,200 | |||
| Retained earnings | 87,200 | |||
| $1,783,900 | $1,783,900 |
| Additional information: | |||||||
| 1. | Net income | $140,000 | |||||
| 2. | Cash dividends of $128,000 were declared December 15, 2018, payable January 15, 2019. A 5% stock dividend was issued March 31, 2018, when the market value was $22.00 per share. | ||||||
| 3. | The long-term investments were sold for $140,000. | ||||||
| 4. | A building and land which cost $480,000 and had a book value of $350,000 were sold for $400,000. The cost of the land, included in the cost and book value above, was $20,000. | ||||||
| 5. | The following entry was made to record an exchange of an old machine for a new one: | ||||||
| Machinery | 160,000 | ||||||
| Accumulated Depreciation—Machinery | 40,000 | ||||||
| Machinery | 60,000 | ||||||
| Cash | 140,000 | ||||||
| 6. | A fully depreciated copier machine which cost $28,000 was written off. | ||||||
| 7. | Preferred stock of $60,000 par value was redeemed for $80,000. | ||||||
| 8. | The company sold 12,000 shares of its common stock ($10 par) on June 15, 2018 for $25 a share. There were 87,600 shares outstanding on December 31, 2018. | ||||||
| 9. | Bonds were sold at 104 on December 31, 2018. | ||||||
| 10. | Land that was condemned had a book value of $241,500. Proceeds received totaled $108,000. | ||||||
Prepare a statement of cash flows (indirect method). Ignore tax
effects. (Show amounts that decrease cash flow with
either a - sign e.g. -15,000 or in parenthesis e.g.
(15,000).)
|
Eusey, Inc. |
||
In: Accounting
For a new product, sales volume in the first year is estimated to be 50,000 units and is projected to grow at a rate of 7% per year. The selling price is $100 and will increase by $10 each year. Per-unit variable costs are $22 and annual fixed costs are $1,000,000. Per-unit costs are expected to increase 4% per year. Fixed costs are expected to increase 10% per year.
Develop a spreadsheet model to predict the net present value of profit over a three-year period, assuming a 4% discount rate.
Please include Excel worksheet with all the details.
In: Statistics and Probability
A sample of 30 houses that were sold in the last year was taken. The value of the house (Y) was estimated. The independent variables included in the analysis were the number of rooms (X1), the size of the lot (X2), the number of bathrooms (X3), and a dummy variable (X4), which equals 0 if the house does not have a garage and equals 1 otherwise. The following results were obtained: Coefficients Standard Error Intercept 15,232.5 8,462.5 X1 2,178.4 778.0 X2 7.8 2.2 X3 2,675.2 2,229.3 X4 1,157.8 463.1 Analysis of Variance DF SS MS Regression 204,242.88 51,060.72 Residual (Error) 205,890.00 8,235.60 Test whether or not there is a significant relationship between the value of a house and the independent variables. Use a 0.05 level of significance. Be sure to state the null and alternative hypotheses. (f) Test the significance of β1 at the 5% level. Be sure to state the null and alternative hypotheses. (g) Compute the coefficient of determination and interpret its meaning. (h) Estimate the value of a house that has 9 rooms, a lot with an area of 7,500, 2 bathrooms, and 2 garages.
In: Statistics and Probability
Information for Entity A for the year ended December 31, 2019 ($
in millions):
|
Income from continuing operations before tax |
$155 |
|
Temporary differences (all related to operating income): |
|
|
Accrued warranty expense in excess of expense included in operating income |
|
|
Depreciation deducted on tax return in excess of depreciation expense |
|
|
Permanent differences (all related to operating income): |
|
|
Entertainment expenses (none are deductible under 2017 Tax Act) |
8 |
|
Interest received on municipal bonds |
3 |
|
Balance in deferred tax asset account, January 1, 2019 |
1 |
|
Balance in deferred tax liability account, January 1, 2019 |
2 |
|
The applicable enacted tax rate for all periods is 25%. |
Show work.
A. Prepare the appropriate journal entry to record income taxes. Show work where possible.
B. What is Entity A's net income?
C. Sometimes a temporary difference will produce future deductible amounts. Explain what is meant by future deductible amounts. Describe at least one situation that has this effect, for example, one example is when rent revenue is collected in advance from tenants (deferred rent revenue for financial accounting purposes) but will be recognized as the tenants occupy the property. You can think of others. How are future deductible amounts recognized in the financial statements? As between deferred tax assets and deferred tax liabilities, which would management prefer and why?
In: Accounting
In the audit of a client with a fiscal year ending December 31, the CPAs obtain a January 10 bank statement directly from the bank. Explain how this cutoff bank statement will be used:
a. In the review of the December 31 bank reconciliation.
b. To obtain other audit information
In: Accounting
For retirement, you decide to deposit $2438 at the end of each year and you will increase your deposit by $135 per year. How much will you have at the end of 30 years if the bank pays 2% compounded annually?
In: Accounting
2. A project will produce cash inflows of $3,200 a year for 4 years with a final cash inflow of $5,700 in year 5. The project's initial cost is $9,500. What is the net present value of this project if the required rate of return is 16 percent?
Please show all work preferably with the formulas, not just the grid. Thank you
In: Finance
Executive officers of Benson Company are wrestling with their budget for the next year. The following are two different sales estimates provided by two difference sources:
| Source of Estimate | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||
| Sales manager | $ | 389,000 | $ | 315,000 | $ | 280,000 | $ | 471,000 | ||||
| Marketing consultant | 516,000 | 457,000 | 406,000 | 649,000 | ||||||||
Benson’s past experience indicates that cost of goods sold is about 55 percent of sales revenue. The company tries to maintain 15 percent of the next quarter’s expected cost of goods sold as the current quarter’s ending inventory. This year’s ending inventory is $31,000. Next year’s ending inventory is budgeted to be $32,000.
Required
Prepare an inventory purchases budget using the sales manager’s estimate.
Prepare an inventory purchases budget using the marketing consultant’s estimate. Complete this question by entering your answers in the tabs below.
Required A
Required B
Prepare an inventory purchases budget using the sales manager’s estimate. (Round your final answers to nearest whole dollar amount.)
Required A Required B Prepare an inventory purchases budget using the marketing consultant’s estimate. (Round your final answers to nearest whole dollar amount.)
|
In: Accounting
Consider the following. a. What is the duration of a two-year bond that pays an annual coupon of 10 percent and whose current yield to maturity is 14 percent? Use $1,000 as the face value. (Do not round intermediate calculations. Round your answer to 3 decimal places. (e.g., 32.161)) b. What is the expected change in the price of the bond if interest rates are expected to decline by 0.5 percent? (Do not round intermediate calculations. Round your answer to 2 decimal places. (e.g., 32.16))
In: Finance
During the course of a year, the labor force consists of the same 963963 people. Of these, 1515 lack skills that employers desire and hence remain unemployed throughout the year. At the same time, every month during the year, 3939 different people become unemployed, and 3939 other different people who were unemployed find jobs. There is no cyclical unemployment.
In: Economics