| Marcus Inc. reported the following Income Statement for 2018 and the comparative balance sheet for 2018 and 2017, along with additional information for 2018. | ||||||
| Prepare Maynard's statement of cash flows for the year ended December 31, 2018 using the indirect method and follow the proper format. | ||||||
| MARCUS INC. | ||||||
| Comparative Balance Sheets | ||||||
| 12/31/2018 | ||||||
| Assets | 2018 | 2017 | ||||
| Debit Accounts | ||||||
| Cash | 42,000 | 33,750 | ||||
| Accounts receivable | 70,500 | 60,000 | ||||
| Inventory | 30,000 | 24,000 | ||||
| Investments (available for sale) | 22,250 | 38,500 | ||||
| Machinery | 30,000 | 18,750 | ||||
| Buildings | 67,500 | 56,250 | ||||
| Land | 7,500 | 7,500 | ||||
| 269,750 | 238,750 | |||||
| Credit Accounts | ||||||
| Allowance for Doubtful Accounts | 2,250 | 1,500 | ||||
| Accumulated depreciation - Machinery | 5,625 | 2,250 | ||||
| Accumulated depreciation - Buildings | 13,500 | 9,000 | ||||
| Accounts payable | 35,000 | 24,750 | ||||
| Accrued payables | 3,375 | 2,625 | ||||
| Long-Term Notes Payable | 21,000 | 31,000 | ||||
| Common stock - no-par | 150,000 | 125,000 | ||||
| Retained earnings | 39,000 | 42,625 | ||||
| Total liabilities and stockholders' equity | 269,750 | 238,750 | ||||
| Marcus' 2018 income statement follows (ignoring taxes) | ||||||
| Sales revenue | $540,000 | |||||
| Less: Cost of goods sold | 380,000 | |||||
| Gross Margin | 160,000 | |||||
| Less: Operating expenses (includes $8625 depreciation and $5,400 bad debts) | 120,450 | |||||
| Income from operations | 39,550 | |||||
| Other: Gain on sale of innvestments | 3,750 | |||||
| Loss on sale of machinery | -800 | |||||
| 2,950 | ||||||
| Net income | 42,500 | |||||
| Additional information for 2018: | ||||||
| · 1. Net income for the year was $42,500 | ||||||
| · 2. Cash dividend declared and paid during the year were $21,125 | ||||||
| · 3. A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized. | ||||||
| · 4. Investments that cost $25,000 were sold during the year for $28,750 | ||||||
| · 5. Machinery that cost $3,750, on which $750 of depreciation had accumulated was sold for $2,200 | ||||||
In: Accounting
The Murdock Corporation reported the following balance sheet
data for 2018 and 2017:
| 2018 | 2017 | |||||||
| Cash | $ | 96,245 | $ | 33,155 | ||||
| Available-for-sale debt securities (not cash equivalents) | 24,000 | 102,000 | ||||||
| Accounts receivable | 97,000 | 83,550 | ||||||
| Inventory | 182,000 | 160,300 | ||||||
| Prepaid insurance | 3,030 | 3,700 | ||||||
| Land, buildings, and equipment | 1,284,000 | 1,142,000 | ||||||
| Accumulated depreciation | (627,000 | ) | (589,000 | ) | ||||
| Total assets | $ | 1,059,275 | $ | 935,705 | ||||
| Accounts payable | $ | 91,640 | $ | 165,670 | ||||
| Salaries payable | 26,800 | 33,000 | ||||||
| Notes payable (current) | 40,300 | 92,000 | ||||||
| Bonds payable | 217,000 | 0 | ||||||
| Common stock | 300,000 | 300,000 | ||||||
| Retained earnings | 383,535 | 345,035 | ||||||
| Total liabilities and shareholders' equity | $ | 1,059,275 | $ | 935,705 | ||||
Required:
Prepare a statement of cash flows for 2018 in good form using the
indirect method for cash flows from operating activities.
(Amounts to be deducted should be indicated with a minus
sign.)
Additional information for 2018:
In: Accounting
The Murdock Corporation reported the following balance sheet
data for 2018 and 2017:
| | 2018 | 2017 |
| Cash | $77,375 | $22,955 |
| Available-for-sale debt securities | | |
| (not cash equivalents) | 15,500 | 85,000 |
| Accounts receivable | 80,000 | 68,250 |
| Inventory | 165,000 | 145,000 |
| Prepaid insurance | 1,500 | 2,000 |
| Land, buildings, and equipment | 1,250,000 | 1,125,000 |
| Accumulated depreciation | (610,000) | (572,000) |
| Total assets | $979,375 | $876,205 |
| Accounts payable | $76,340 | $148,670 |
| Salaries payable | 20,000 | 24,500 |
| Notes payable (current) | 25,000 | 75,000 |
| Bonds payable | 200,000 | 0 |
| Common stock | 300,000 | 300,000 |
| Retained earnings | 358,035 | 328,035 |
| Total liabilities and shareholders' equity | $979,375 | $876,205 |
Additional information for 2018:
(1.) Sold available-for-sale debt securities costing $69,500 for
$74,000.
(2.) Equipment costing $20,000 with a book value of $5,000 was sold
for $6,000.
(3.) Issued 6% bonds payable at face value, $200,000.
(4.) Purchased new equipment for $145,000 cash.
(5.) Paid cash dividends of $20,000.
(6.) Net income was $50,000.
Required:
Prepare a statement of cash flows for 2018 in good form using the
indirect method for cash flows from operating activities. Also,
provide a cash flow worksheet to prove your answer.
In: Accounting
|
2018 |
2017 |
||||||
|
Limo rental revenue |
$ 150,000 |
$ 175,000 |
|||||
|
Bad debt expense |
? |
$ 900 |
|||||
|
Accounts receivable |
$ 34,375 |
$ 15,600 |
|||||
|
Allowance for doubtful accounts |
? |
$ - |
|||||
|
Unearned rent revenue |
$ 4,500 |
$ 6,500 |
|||||
|
Write offs |
$ 400 |
$ 900 |
|||||
|
Aging of Accounts receivable at 12/31. |
|||||||
|
Not yet due |
$ 13,395 |
$ 15,600 |
|||||
|
From 1 to 30 days past due |
4,500 |
||||||
|
From 31 to 60 days past due |
3,400 |
||||||
|
Over 60 days past due |
13,080 |
||||||
|
$ 34,375 |
$ 15,600 |
||||||
In: Accounting
On March 15, 2018, the price of a T-bill maturing on Sep 15, 2018 is $97.28, the price of a T-bill with maturity on March 15, 2019 is $97.67, and the price of a semiannual coupon (coupon rate 3.75%) treasury note that will mature on Sep 15, 2019 is $99.97. What is the price of a stripe with maturity on Sep 15 of 2019?
In: Finance
The extracted financial information of Ilya Trading for 2019 and 2018 are presented below:
|
2019 |
2018 |
|
|
RM |
RM |
|
|
Fixed Assets |
7,288 |
5,870 |
|
Current Assets |
17,693 |
16,357 |
|
Current Liabilities |
9,829 |
9,027 |
|
Long Term Liabilities |
1,509 |
583 |
|
Share Capital |
4,965 |
4,965 |
|
Retained Profit |
8,678 |
7,652 |
|
Sales |
35,395 |
40,192 |
|
Net Profit |
1,801 |
2,149 |
Required:
In: Accounting
The Murdock Corporation reported the following balance sheet
data for 2018 and 2017:
| 2018 | 2017 | |||||||
| Cash | $ | 82,925 | $ | 25,955 | ||||
| Available-for-sale debt securities (not cash equivalents) | 18,000 | 90,000 | ||||||
| Accounts receivable | 85,000 | 72,750 | ||||||
| Inventory | 170,000 | 149,500 | ||||||
| Prepaid insurance | 1,950 | 2,500 | ||||||
| Land, buildings, and equipment | 1,260,000 | 1,130,000 | ||||||
| Accumulated depreciation | (615,000 | ) | (577,000 | ) | ||||
| Total assets | $ | 1,002,875 | $ | 893,705 | ||||
| Accounts payable | $ | 80,840 | $ | 153,670 | ||||
| Salaries payable | 22,000 | 27,000 | ||||||
| Notes payable (current) | 29,500 | 80,000 | ||||||
| Bonds payable | 205,000 | 0 | ||||||
| Common stock | 300,000 | 300,000 | ||||||
| Retained earnings | 365,535 | 333,035 | ||||||
| Total liabilities and shareholders' equity | $ | 1,002,875 | $ | 893,705 | ||||
Additional information for 2018:
(1.) Sold available-for-sale debt securities costing $72,000 for $77,000.
(2.) Equipment costing $20,000 with a book value of $5,500 was sold for $6,750.
(3.) Issued 6% bonds payable at face value, $205,000.
(4.) Purchased new equipment for $150,000 cash.
(5.) Paid cash dividends of $22,500.
(6.) Net income was $55,000.
Required:
Prepare a statement of cash flows for 2018 in good form using the
indirect method for cash flows from operating activities.
(Amounts to be deducted should be indicated with a minus
sign.)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
Ian retired in June 2018 at the age of 69 (he turned 70 in August 2018). Ian’s retirement account was valued at $555,000 at the end of 2017 and $570,000 at the end of 2018. He has had all of his retirement accounts open for 15 years. What is Ian’s required minimum distribution for 2019 under each of the following alternative scenarios?
In: Accounting
Accounting:
Celebrity Inc. has the following shares outstanding at December 31, 2019:
Common shares, $1,500,000 no par value, 10,000 shares issued and outstanding, unlimited number authorized.
Preferred shares, $200,000, $5.00, no par value, non voting shares, 2,000 shares issued and outstanding.
The preferred shares are noncumulative and non-participating.
Dividends declared are $47,500.
What is the total preferred share dividends?
Celebrity Inc. has the following shares outstanding at December 31, 2019:
Common shares, $1,500,000 no par value, 10,000 shares issued and outstanding, unlimited number authorized.
Preferred shares, $200,000, $5.00, no par value, non voting shares, 2,000 shares issued and outstanding.
The preferred shares are noncumulative and non-participating.
Dividends declared are $47,500.
What is the total common share dividends?
Celebrity Inc. has the following shares outstanding at December 31, 2019:
Common shares, $1,500,000 no par value, 10,000 shares issued and outstanding, unlimited number authorized.
Preferred shares, $200,000, $5.00, no par value, non voting shares, 2,000 shares issued and outstanding.
The preferred shares are cumulative and non-participating.
Dividends have not been declared for the past two years.
Dividends declared are $30,000.
What is the total preferred share dividends?
Celebrity Inc. has the following shares outstanding at December 31, 2019:
Common shares, $1,500,000 no par value, 10,000 shares issued and outstanding, unlimited number authorized.
Preferred shares, $200,000, $5.00, no par value, non voting shares, 2,000 shares issued and outstanding.
The preferred shares are cumulative and non-participating.
Dividends have not been declared for the past two years.
Dividends declared are $30,000.
What is the total common share dividends?
In: Accounting
We want to provide home-delivery service to our customers. Select one:
a. Business Requirement b. User/Stakeholder Requirement c. Functional Requirement d. Non-Functional Requirement
The system must use 128-bit encryption techniques to store data. Select one:
a. Business Requirement b. User/Stakeholder Requirement c. Functional Requirement d. Non-Functional Requirement
The Chief Financial Officer needs to know when overdue payments are reaching unsustainable levels.
a. Business Requirement b. User/Stakeholder Requirement c. Functional Requirement d. Non-Functional Requirement
The system needs to record the date and time when the order is paid-for. Select one:
a. Business Requirement b. User/Stakeholder Requirement c. Functional Requirement d. Non-Functional Requirement
We want to know when there is an increase in the number of customers coming from particular towns where we don’t have a physical shop in the town. Select one:
a. Business Requirement b. User/Stakeholder Requirement c. Functional Requirement d. Non-Functional Requirement
The Deliveries Supervisor will be able to see the number of orders that are waiting to be sent in a delivery truck, on their main screen at all times. Select one:
a. Business Requirement b. User/Stakeholder Requirement c. Functional Requirement d. Non-Functional Requirement
The on-screen font size and default font face should be adjustable to suit each user's personal preference. Select one:
a. Business Requirement b. User/Stakeholder Requirement c. Functional Requirement d. Non-Functional Requirement
When the 'pay now' button is clicked, the customer’s credit card must be charged the full amount. Select one:
a. Business Requirement b. User/Stakeholder Requirement c. Functional Requirement d. Non-Functional Requirement
In: Computer Science