Question 2
On January 1, 2015, Portia Ltd. issued shares worth $1,120,000 to Storm Ltd. to acquire 80% of Storm’s outstanding shares. On the acquisition date, Storm’s statement of financial position shows share capital of $420,000 and retained earnings of $777,000. At the acquisition date, all of Storm’s identifiable assets and liabilities equaled their fair values with the exception of the following:
Inventories (fair value exceeded book value by $14,000)
Investments (fair value exceeded book value by $14,000)
Equipment (fair value exceed net book value by $105,000)
At the acquisition date, Storm’s accumulated amortization account for the equipment had a balance of $805,000. As of the acquisition date, Storm’s equipment had a remaining useful life of 10 years.
Additional information:
Portia records its investments using the cost method.
Portia uses the entity theory method of consolidation.
In 2017, Portia sold all its investments for a gain of $63,000.
In 2018, Portia purchased equipment from Storm for $127,400. At the sale date, Storm’s net book value of the equipment was $98,000. Storm had originally purchased the equipment for $140,000. After the purchase, Portia amortized the equipment at a rate of $18,200 per year for the remaining 7 years of its useful life, taking a full year of amortization in 2018.
During 2019, Storm purchased goods from Portia. At the end of 2019, Storm still had $28,000 of these goods in inventory. Portia had earned a gross margin of 40% on the sale. The goods were sold to external customers in 2020.
During 2019, Portia purchased goods from Storm. At the end of 2019, Portia still had $140,000 of these goods in inventory. Storm had earned a gross margin of 40% on the sale. The goods were sold to external customers in 2020.
During 2020, Portia sold goods of $140,000 to Storm. Portia earned a gross profit of $56,000 on this sale. At the end of 2020, Storm still had $56,000 worth of goods in inventory.
During 2020, Storm sold goods of $980,000 to Portia at a gross margin of 40%. At the end of 2020, Portia still had 10% of the goods in inventory.
During 2020, Portia received $126,000 in royalties from Storm. Between January 1, 2015 and December 31, 2019, Portia received $700,000 in royalties from Storm.
The financial statements for Portia and Storm for the year ended December 31, 2020 are presented on the following pages.
Statement of Financial Position
As of December 31, 2020
Portia Ltd. Storm Ltd.
Assets:
Current assets:
Cash $ 70,000 $ 28,000
Accounts receivable 210,000 224,000
Inventory 252,000 140,000
532,000 392,000
Noncurrent assets:
Land 140,000 -
Equipment 7,000,000 3,780,000
Accumulated amortization, equipment (2,478,000) (1,736,000)
Investment in Storm 1,120,000 ____-___
5,782,000 2,044,000
Total assets $ 6,314,000 $ 2,436,000
Liabilities and shareholders’ equity:
Current liabilities:
Accounts payable $ 630,000 $ 280,000
Noncurrent liabilities:
Loan payable 420,000 700,000
1,050,000 980,000
Shareholders’ equity:
Share capital 1,680,000 420,000
Retained earnings 3,584,000 1,036,000
5,264,000 1,456,000
$ 6,314,000 $ 2,436,000
Condensed Statement of Comprehensive Income
For the year ended December 31, 2020
Portia Ltd. Storm Ltd.
Revenue:
Sales $ 2,804,200 $ 2,100,000
Royalties 210,000 -
Dividends 100,800 ____-___
3,115,000 2,100,000
Expenses:
Cost of sales 1,680,000 1,260,000
Other 784,000 575,400
2,464,000 1,835,400
Net and comprehensive income $ 651,000 $ 264,600
Statement of Changes in Equity – Retained Earnings Section
For the year ended December 31, 2020
Portia Ltd. Storm Ltd.
Retained earnings, beginning of the year $ 3,353,000 $ 897,400
Net income 651,000 264,600
Dividends declared (420,000) (126,000)
Retained earnings, end of year $ 3,584,000 $ 1,036,000
Required:
Prepare Portia’s consolidated financial statements for the year ended December 31, 2020. Be sure to show all your supporting calculations.
In: Accounting
As a recently hired accountant for a small business, SMC, Inc., you are provided with last year’s balance sheet, income statement, and post-closing trial balance to familiarize yourself with the business.
You are also given the following information that summarizes the business activity for the current year,2020
|
As arecently hired accountantfor a smallbusiness,SMC,Inc., you are providedwithlast year’s balance sheet, income statement, and post-closing trial balance to familiarize yourself with the business. SMC, Inc. Balance Sheet December 31, 2019 Assets Cash ......................................................................................................... $34,500 Accounts receivable ................................................................................ 25,000 Inventory .................................................................................................. 10,000 Supplies ................................................................................................... 200 Total assets.............................................................................................. $69,700 Liabilities and Stockholders’ Equity Liabilities: Accounts payable ............................................................................. $12,000 Salaries payable ............................................................................... 1,000 Income taxes payable ...................................................................... 3,675 Total liabilities.......................................................................................... $16,675 Stockholders’ equity: Capital stock (10,000 shares outstanding).................................... $25,000 Retained earnings ............................................................................ 28,025 Total stockholders’ equity ....................................................................... 53,025 Total liabilities and stockholders’ equity................................................ $69,700 SMC, Inc. Income Statement For the Year Ended December31,2019 Sales revenue .......................................................................................... $110,000 Rent revenue ........................................................................................... 1,000 Total revenues......................................................................................... $111,000 Less cost of goods sold........................................................................... 60,000 Gross profit ........................................................................................... $ 51,000 Less operating expenses: Supplies expense ............................................................................. $ 400 Salaries expense .............................................................................. 22,000 Miscellaneous expense................................................................... 4,100 26,500 Income beforetaxes................................................................................ $ 24,500 Less income taxes................................................................................... 3,675 Net income............................................................................................... $ 20,825 Earnings per share ( $20,825 / 10,000shares) $ 2.08 SMC, Inc. Post-Closing Trial Balance December 31, 2019 Debits Credits Cash ......................................................................................................... $34,500 Accounts Receivable............................................................................... 25,000 Inventory .................................................................................................. 10,000 Supplies ................................................................................................... 200 Accounts Payable.................................................................................... $12,000 Salaries Payable ...................................................................................... 1,000 Income TaxesPayable............................................................................. 3,675 Common Stock............................................................................................ 25,000 Retained Earnings ................................................................................... 28,025 Totals........................................................................................................ $69,700 $69,700 You are also given the following information that summarizes the business activity for the current year,2020 a. Issued 10,000 additional shares of common stock for $60,000 cash on January 1st. b. Borrowed $25,000 onMarch 1,2020,from Downtown Bank as a long-term loan. The interest rate on the loan is 4%and Interest for the year is payable on January 1, 2021. c. Paid $12,000 cash on April1 to lease a building for one year. d. Received $6,000 on May 1 from a tenant for one year’s rent. e. Paid $4,200 on June 1 for a one-year insurance policy. f. Purchased $3,500 of supplies for cash on June 15th. g. Purchased inventory for $125,000 on account on July 1. h. August 1, sold inventory for $185,000 on account; cost ofthe merchandise sold was $120,000. i. Collected $145,000 cash from customers’ accounts receivable onAugust 20th. j. September 1,Paid $95,000 cash for inventories purchased earlier during the year. k. September 20th paid $34,000 for sales reps’ salaries, including $1,000 owed atthe beginning of2020. l. Dividends for $9,500 were paid onOctober 20th. m. The income taxes payable for the year of 2019 were paid on November 15th. n. For adjusting entries, all prepaid expenses are initially recorded asassets, andall unearned revenues are initially recorded as liabilities (this is just informational). o. At year-end, $1,050 worth of supplies are on hand. p. At year-end, an additional $9,500 of sales salaries are owed, but have not yet been paid. q. Prepare an adjusting entry to recognize the taxes owed for 2020. The corporate tax rate is 21% of the income before income taxes. You are asked to do the following on an excel spreadsheet: 1. Journalize the transactions for the current year, 2020, using the chart of accounts listed on the excel spreadsheet provided for the project. 2. Set up T-accounts and enter the beginning balances from the December 31, 2019, post-closing trial balance for SMC. Post all current year journal entries to the T-accounts. 3. Journalize and post any necessary adjusting entries at the end of 2020. (Hint: Items b, c, d, e, o, p, and q require adjustment.) 4. After the adjusting entries are posted, prepare an adjusted trial balance, an income statement, statement ofretained earnings and a balance sheet for 2020. The format of your statements should mirror those prepared by the company in 2019. 5. Journalize and post-closing entries for 2020 and prepare a post-closing trial balance. 6. Compute the Current Ratio and Debt to Total Equity Ratio for 2019 and 2020 7. Interpretive Question: What is your overall assessmen |
|
|---|---|
Assignment Summary
On the excel spreadsheet attached, perform the following tasks using the information from SMC, Inc. provided above:
In: Accounting
Here we are, in the much anticipated 2020, the year we supposedly achieved Vision 2020. In Malaysia, we have plans, the Shared Properity Vision 2030, Visit Malaysia Year 2020 and a new 12th Malaysian Plan, to chart a new beginning, a new strive for a better Malaysia. Put aside the trade war between US and China, but never in our wildest imagination, that the world economy will be hit by a deadly flu, the coronavirus. There will not be a Visit Malaysia Year 2020. The 12th Malaysian Plan has to be revised and the Shared Prosperity Vision 2030 may be difficult to achieve.
In such a challenging situation, recommend three suggestions how Malaysia can revitalise its economy for a better tomorrow than it is today. Please justify why your suggestion will work to revitalise the economy of Malaysia.
In: Economics
Q1. Which of the following is directly included in the U.S. GDP for 2020?
i. 2020 Cadillac Escalade produced and sold as a new car in the United States in 2020
ii. tires produced in the United States, purchased by General Motors, and installed on a new Cadillac Escalade sold in 2020
iii. General Motors cars produced in Canada because General Motors is an American corporation.
Q2. As more women decide to work outside the home and therefore hire others to work around their home, GDP will increase by
a. only the value of the output produced by the newly working women.
b. only the value of the household work they are now hiring someone to perform.
c. the value of the output produced by the newly working women plus the value of any household work they are now hiring someone to perform.
d. the value of the output produced by the newly working women minus the value of the household work they were previously performing.
Q3. The base year is 2018. A country only produces Blu-ray players. The price of a Blu-ray player in 2018 was $100. The price of a Blu-ray player was $90 in 2019. The quantity of Blu-ray players produced in 2018 was 10,000 units and in 2019 was 10,500 units. Nominal GDP in 2018 was____, real GDP in 2018 was, nominal GDP in 2019 was _____and real GDP in 2019 equals_____.
Group of answer choices
a. $1,000,000; $1,000,000; $945,000; $1,050,000
b. $1,050,000; $1,000,000; $900,000; $945,000
c. $945,000; $900,000; $1,000,000; $1,050,000
d. $900,000; $945,000; $1,050,000; $1,000,000
In: Economics
Open Air_Traffic data. SETUP: It is believed that in July, as years go by we see higher and higher traffic. Given the data your job is to confirm or disprove this assertion.
4. What test/procedure did you perform? (4 points)
5. What is the statistical interpretation? (4 points)
6. What is the conclusion? (4 points)
| month | year | Air Traffic |
| Sep | 2001 | 527,483 |
| Feb | 1998 | 545,512 |
| Feb | 1997 | 560,142 |
| Nov | 2001 | 562,761 |
| Feb | 1999 | 568,516 |
| Nov | 1997 | 571,222 |
| Feb | 2002 | 571,898 |
| Jan | 1998 | 573,195 |
| Sep | 1998 | 574,779 |
| Apr | 1998 | 577,213 |
| Feb | 1996 | 578,736 |
| Dec | 2001 | 580,757 |
| Nov | 1996 | 584,295 |
| Oct | 2001 | 588,116 |
| Sep | 1997 | 588,745 |
| Dec | 1997 | 591,915 |
| Jan | 1996 | 593,346 |
| Jan | 1999 | 595,134 |
| Sep | 1996 | 595,394 |
| Nov | 1998 | 601,849 |
| Jun | 1998 | 602,622 |
| Jan | 1997 | 604,399 |
| Jun | 1996 | 605,753 |
| Apr | 1997 | 605,797 |
| Feb | 2000 | 605,799 |
| Dec | 1996 | 606,229 |
| Apr | 1996 | 606,312 |
| Oct | 1997 | 606,522 |
| Feb | 2013 | 607,481 |
| Mar | 1998 | 608,740 |
| May | 1998 | 610,593 |
| Jul | 1997 | 611,722 |
| Jan | 2002 | 614,110 |
| Feb | 2001 | 614,242 |
| Jun | 1997 | 614,943 |
| Aug | 1997 | 619,541 |
| May | 1996 | 619,734 |
| Dec | 1998 | 619,871 |
| Oct | 1996 | 620,810 |
| Sep | 1999 | 621,236 |
| Apr | 1999 | 622,759 |
| Feb | 2010 | 623,022 |
| May | 1997 | 623,488 |
| Jul | 1996 | 623,594 |
| Jan | 2000 | 623,646 |
| Mar | 1997 | 624,222 |
| Feb | 2011 | 625,559 |
| Apr | 2002 | 626,683 |
| Mar | 1996 | 626,722 |
| Sep | 2002 | 626,950 |
| Nov | 1999 | 627,298 |
| Aug | 1996 | 628,524 |
| Oct | 1998 | 629,926 |
| Aug | 1998 | 632,272 |
| Jun | 1999 | 633,058 |
| May | 1999 | 634,994 |
| Apr | 2000 | 635,683 |
| Jul | 1998 | 636,816 |
| Mar | 2002 | 639,968 |
| May | 2002 | 640,659 |
| Mar | 1999 | 641,159 |
| Jun | 2002 | 642,274 |
| Dec | 1999 | 646,562 |
| Dec | 2000 | 646,562 |
| Feb | 2012 | 647,034 |
| Nov | 2013 | 652,027 |
| Apr | 2001 | 652,922 |
| Jul | 1999 | 654,104 |
| Oct | 1999 | 655,244 |
| Jun | 2001 | 655,886 |
| Nov | 2000 | 657,575 |
| Sep | 2000 | 658,274 |
| Feb | 2009 | 659,905 |
| Jun | 2000 | 660,467 |
| Jan | 2013 | 661,969 |
| Aug | 1999 | 663,927 |
| Mar | 2000 | 666,940 |
| Nov | 2012 | 669,426 |
| Dec | 2012 | 670,923 |
| May | 2000 | 672,620 |
| Jul | 2002 | 673,615 |
| May | 2001 | 674,360 |
| Jan | 2012 | 677,716 |
| Jan | 2001 | 677,941 |
| Sep | 2012 | 678,037 |
| Aug | 2002 | 679,840 |
| Sep | 2013 | 680,200 |
| Jan | 2011 | 681,174 |
| Jul | 2000 | 682,558 |
| Nov | 2011 | 682,682 |
| Mar | 2001 | 683,033 |
| Feb | 2003 | 690,351 |
| Apr | 2013 | 692,634 |
| Oct | 2000 | 692,862 |
| Aug | 2000 | 692,874 |
| Jul | 2001 | 693,672 |
| Oct | 2012 | 694,760 |
| Nov | 2009 | 694,780 |
| Jan | 2010 | 694,866 |
| Dec | 2011 | 701,368 |
| Dec | 2010 | 702,620 |
| Oct | 2013 | 702,901 |
| Nov | 2010 | 704,414 |
| Dec | 2009 | 704,870 |
| Sep | 2011 | 706,423 |
| Apr | 2012 | 707,046 |
| Aug | 2001 | 707,077 |
| Nov | 2008 | 707,252 |
| Sep | 2009 | 709,839 |
| Jan | 2009 | 709,936 |
| Mar | 2013 | 710,186 |
| Feb | 2006 | 715,843 |
| Sep | 2010 | 718,697 |
| Jun | 2013 | 719,059 |
| Dec | 2008 | 720,064 |
| Apr | 2011 | 720,117 |
| May | 2013 | 721,141 |
| Apr | 2010 | 722,593 |
| Oct | 2011 | 723,246 |
| Feb | 2007 | 724,657 |
| May | 2012 | 725,746 |
| Oct | 2009 | 726,611 |
| Sep | 2008 | 728,389 |
| Mar | 2012 | 728,653 |
| Apr | 2009 | 728,892 |
| Jun | 2012 | 735,119 |
| Oct | 2010 | 737,265 |
| Mar | 2010 | 739,935 |
| May | 2010 | 741,616 |
| May | 2011 | 743,824 |
| Feb | 2008 | 746,679 |
| Aug | 2013 | 747,008 |
| Mar | 2009 | 747,367 |
| May | 2009 | 749,038 |
| Jul | 2013 | 750,776 |
| Jun | 2010 | 751,359 |
| Aug | 2012 | 753,513 |
| Mar | 2011 | 754,694 |
| Jun | 2011 | 756,735 |
| Jul | 2012 | 757,513 |
| Oct | 2008 | 758,540 |
| Jun | 2009 | 760,198 |
| Feb | 2005 | 760,955 |
| Feb | 2004 | 761,618 |
| Nov | 2003 | 765,842 |
| Apr | 2003 | 766,260 |
| Nov | 2002 | 766,327 |
| Aug | 2011 | 767,983 |
| Aug | 2009 | 781,361 |
| Aug | 2010 | 781,460 |
| Dec | 2002 | 781,653 |
| Sep | 2003 | 781,804 |
| Jul | 2010 | 782,506 |
| Jul | 2011 | 783,853 |
| Jan | 2003 | 785,160 |
| Jan | 2006 | 785,364 |
| Jan | 2004 | 787,237 |
| May | 2003 | 789,397 |
| Nov | 2006 | 792,523 |
| Jan | 2008 | 793,275 |
| Jul | 2009 | 794,077 |
| Apr | 2006 | 794,390 |
| Mar | 2003 | 797,194 |
| Nov | 2005 | 797,460 |
| Jun | 2003 | 798,351 |
| Dec | 2003 | 798,392 |
| Apr | 2008 | 799,666 |
| Sep | 2006 | 799,777 |
| Dec | 2005 | 802,067 |
| Jan | 2007 | 803,924 |
| Dec | 2007 | 803,981 |
| Nov | 2007 | 804,635 |
| Dec | 2006 | 805,058 |
| Sep | 2007 | 805,076 |
| Jan | 2005 | 807,338 |
| Apr | 2007 | 809,663 |
| Sep | 2005 | 814,935 |
| Oct | 2002 | 815,032 |
| Jun | 2008 | 815,936 |
| Mar | 2008 | 817,511 |
| Apr | 2004 | 817,899 |
| Oct | 2003 | 818,308 |
| Sep | 2004 | 819,294 |
| Nov | 2004 | 820,048 |
| May | 2008 | 820,130 |
| Jun | 2006 | 820,310 |
| Aug | 2008 | 823,531 |
| Mar | 2006 | 823,793 |
| May | 2006 | 824,051 |
| Oct | 2006 | 828,218 |
| Mar | 2007 | 830,373 |
| Aug | 2003 | 830,737 |
| Oct | 2005 | 831,265 |
| Jul | 2003 | 831,619 |
| Jun | 2007 | 832,163 |
| May | 2004 | 833,350 |
| Mar | 2004 | 834,476 |
| Dec | 2004 | 836,232 |
| Jun | 2004 | 836,916 |
| Apr | 2005 | 838,122 |
| Oct | 2007 | 841,179 |
| May | 2007 | 844,074 |
| Jul | 2008 | 844,755 |
| Jul | 2006 | 852,114 |
| Oct | 2004 | 861,291 |
| Jun | 2005 | 863,422 |
| Jul | 2007 | 863,659 |
| Aug | 2006 | 866,551 |
| Mar | 2005 | 866,593 |
| Jul | 2004 | 871,049 |
| Aug | 2007 | 872,349 |
| May | 2005 | 872,961 |
| Aug | 2004 | 882,979 |
| Jul | 2005 | 887,084 |
| Aug | 2005 | 890,938 |
In: Statistics and Probability
During 2020, Vaughn Manufacturing incurred weighted-average accumulated expenditures of $1730000 during construction of assets that qualified for capitalization of interest. The only debt outstanding during 2020 was a $2000000, 12%, 5-year note payable dated January 1, 2020.
What is the amount of interest that should be capitalized by Vaughn during 2020? Question 10 options: a) $240,000 b) $207,600 c) $0 d) $32,400
In: Accounting
Consider the following data that gives the quantity produced and unit price for three different goods across two different years. Assume that the base year is 2019. Good 2019 Price 2019 Quantity 2020 Price 2020 Quantity A $2.00 500 $2.50 600 B $4.00 1,000 $5.50 950 C $2.00 220 $1.30 350 (a) Calculate the market value of good C in 2019. (b) Calculate the nominal GDP in 2020 and real GDP in 2020. (c) Suppose from 2020 to 2021, nominal GDP decreases. Can we conclude that the country is poorer? Explain.
In: Economics
VAT Deductible and VAT Received for Company C in a given tax period are as follows.
|
Month |
VAT Deductible (TL) |
VAT Received (TL) |
VAT Tax Return |
|
April 2020 |
350.000 |
300.000 |
|
|
May 2020 |
300.000 |
100.000 |
|
|
June 2020 |
350.000 |
750.000 |
Required: a) Fill VAT tax return number on the table for each month.
b) Close the VAT Accounts and make the journal entries at the end of April, May, June 2020.
c) If it is necessary make journal entries for VAT payment to the tax offices on 26 May, 26 June, 26 July 2020.
In: Accounting
Owen Company forgot to accrue $3,000 of salaries its employees had earned at the end of 2019. It paid and expensed the salaries in 2020. It also, in 2019, recorded $4,000 of sales as an account receivable; however, the sale really did not take place until 2020, and it should have recognized the revenue in 2020. It collected the money from the sale early in 2020.
Provide the impact of the errors on the following:
Assets as of 12/31/19: $_____________ Overstated Understated
Assets as of 12/31/20: $_____________ Overstated Understated
Liabilities as of 12/31/19: $_____________ Overstated Understated
Net income for 2020: $_____________ Overstated Understated
In: Accounting
AMP Corporation (calendar-year-end) has 2020 taxable income of $1,900,000 for purposes of computing the §179 expense. During 2020, AMP acquired the following assets:
| Placed in | |||
| Asset | Service | Basis | |
| Machinery | September 12 | $ | 1,320,000 |
| Computer equipment | February 10 | 380,000 | |
| Office building | April 2 | 495,000 | |
| Total | $ | 2,195,000 | |
1.What is the maximum amount of §179 expense AMP may deduct for 2020?
2.What is the maximum total depreciation, including §179 expense, that AMP may deduct in 2020 on the assets it placed in service in 2020, assuming no bonus depreciation?
In: Accounting