On January 1, 2017, Travers Company acquired 90 percent of Yarrow Company's outstanding stock for $918,000. The 10 percent noncontrolling interest had an assessed fair value of $102,000 on that date. Any acquisition-date excess fair value over book value was attributed to an unrecorded customer list developed by Yarrow with a remaining life of 15 years.
On the same date, Yarrow acquired an 80 percent interest in Stookey Company for $520,000. At the acquisition date, the 20 percent noncontrolling interest fair value was $130,000. Any excess fair value was attributed to a fully amortized copyright that had a remaining life of 10 years. Although both investments are accounted for using the initial value method, neither Yarrow nor Stookey have distributed dividends since the acquisition date. Travers has a policy to declare and pay cash dividends each year equal to 40 percent of its separate company operating earnings. Reported income totals for 2017 follow:
| Travers Company | $ | 520,000 |
| Yarrow Company | 270,000 | |
| Stookey Company | 208,000 | |
Following are the 2018 financial statements for these three companies. Stookey has transferred numerous amounts of inventory to Yarrow since the takeover amounting to $124,000 (2017) and $155,000 (2018). These transactions include the same markup applicable to Stookey's outside sales. In each year, Yarrow carried 20 percent of this inventory into the succeeding year before disposing of it. An effective tax rate of 40 percent is applicable to all companies. All dividend declarations are paid in the same period.
|
Travers Company |
Yarrow Company |
Stookey Company |
|||||||||
| Sales | $ | (1,120,000 | ) | $ | (769,400 | ) | $ | (544,000 | ) | ||
| Cost of goods sold | 596,600 | 410,200 | 326,400 | ||||||||
| Operating expenses | 124,200 | 102,000 | 108,800 | ||||||||
| Net income | $ | (399,200 | ) | $ | (257,200 | ) | $ | (108,800 | ) | ||
| Retained earnings, 1/1/18 | $ | (920,000 | ) | $ | (771,600 | ) | $ | (498,000 | ) | ||
| Net income (above) | (399,200 | ) | (257,200 | ) | (108,800 | ) | |||||
| Dividends declared | 159,680 | 0 | 0 | ||||||||
| Retained earnings, 12/31/18 | $ | (1,159,520 | ) | $ | (1,028,800 | ) | $ | (606,800 | ) | ||
| Current assets | $ | 578,200 | $ | 487,800 | $ | 388,700 | |||||
| Investment in Yarrow Company | 918,000 | 0 | 0 | ||||||||
| Investment in Stookey Company | 0 | 520,000 | 0 | ||||||||
| Land, buildings, and equipment (net) | 1,210,800 | 880,000 | 506,800 | ||||||||
| Total assets | $ | 2,707,000 | $ | 1,887,800 | $ | 895,500 | |||||
| Liabilities | $ | (1,047,480 | ) | $ | (532,600 | ) | $ | (88,700 | ) | ||
| Common stock | (500,000 | ) | (326,400 | ) | (200,000 | ) | |||||
| Retained earnings, 12/31/18 | (1,159,520 | ) | (1,028,800 | ) | (606,800 | ) | |||||
| Total liabilities and equities | $ | (2,707,000 | ) | $ | (1,887,800 | ) | $ | (895,500 | ) | ||
Note: Parentheses indicate a credit balance.
Prepare the business combination's 2018 consolidation worksheet; ignore income tax effects.
Determine the amount of income tax for Travers and Yarrow on a consolidated tax return for 2018.
Determine the amount of Stookey's income tax on a separate tax return for 2018.
Based on the answers to requirements (b) and (c), what journal entry does this combination make to record 2018 income tax?
In: Accounting
On January 1, 2012, Aspen Company acquired 80 percent of Birch Company’s outstanding voting stock for $504,000. Birch reported a $510,000 book value and the fair value of the noncontrolling interest was $126,000 on that date. Also, on January 1, 2013, Birch acquired 80 percent of Cedar Company for $160,000 when Cedar had a $164,000 book value and the 20 percent noncontrolling interest was valued at $40,000. In each acquisition, the subsidiary’s excess acquisition-date fair over book value was assigned to a trade name with a 30-year life. These companies report the following financial information. Investment income figures are not included.
|
Sales |
2012 |
2013 |
2014 |
|
Aspen Co |
515000 |
595000 |
740000 |
|
Birch Co |
285000 |
398750 |
631000 |
|
Cedar Co |
N/A |
249800 |
258800 |
|
Expenses |
|||
|
Aspen Co |
297500 |
442500 |
530000 |
|
Birch Co |
237000 |
315000 |
557500 |
|
Cedar Co |
N/A |
233000 |
216000 |
|
Dividends declared |
|||
|
Aspen Co |
20000 |
45000 |
55000 |
|
Birch Co |
10000 |
15000 |
15000 |
|
Cedar Co |
N/A |
2000 |
6000 |
|
Assume that each of the following questions is independent: |
|
a. |
If all companies use the equity method for internal reporting purposes, what is the December 31, 2013, balance in Aspen's Investment in Birch Company account?
|
|
b. |
What is the consolidated net income for this business combination for 2014? |
|||||||||||||||||||||||
|
In: Accounting
On January 1, 2016, Monica Company acquired 80 percent of Young Company’s outstanding common stock for $728,000. The fair value of the noncontrolling interest at the acquisition date was $182,000. Young reported stockholders’ equity accounts on that date as follows:
| Common stock—$10 par value | $ | 300,000 | |
| Additional paid-in capital | 70,000 | ||
| Retained earnings | 430,000 | ||
In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $70,000. Any remaining excess acquisition-date fair value was allocated to a franchise agreement to be amortized over 10 years.
During the subsequent years, Young sold Monica inventory at a 30 percent gross profit rate. Monica consistently resold this merchandise in the year of acquisition or in the period immediately following. Transfers for the three years after this business combination was created amounted to the following:
| Year | Transfer Price | Inventory Remaining at Year-End (at transfer price) |
|||||||
| 2016 | $ | 40,000 | $ | 12,000 | |||||
| 2017 | 60,000 | 14,000 | |||||||
| 2018 | 70,000 | 20,000 | |||||||
In addition, Monica sold Young several pieces of fully depreciated equipment on January 1, 2017, for $38,000. The equipment had originally cost Monica $54,000. Young plans to depreciate these assets over a 5-year period.
In 2018, Young earns a net income of $160,000 and declares and pays $35,000 in cash dividends. These figures increase the subsidiary's Retained Earnings to a $760,000 balance at the end of 2018.
Monica employs the equity method of accounting. Hence, it reports $119,760 investment income for 2018 with an Investment account balance of $921,200. Under these circumstances, prepare the worksheet entries required for the consolidation of Monica Company and Young Company. (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field.)
1. Prepare Entry *G to recognize upstream intra-entity inventory gross profit deferred from the previous year.
2. Prepare Entry *TA to return the equipment accounts to beginning book value based on historical cost.
3. Prepare Entry *C to adjust the parent retained earnings for the subsidiary's increase in book value.
4. Prepare Entry S to eliminate the stockholders' equity accounts of the subsidiary and recognize the noncontrolling interest.
5. Prepare Entry A to recognize the amount paid within acquisition price for buildings and the franchise agreement.
6. Prepare Entry I to eliminate the intra-entity income accrual.
7. Prepare Entry D to eliminate the intra-entity dividend transfers.
8. Prepare Entry E to remove the intra-entity inventory transfers made during the current year.
9. Prepare Entry TI to defer the intra-entity gross profit on the 2018 intra-entity inventory transfers.
10. Prepare Entry G to defer the intra-entity gross profit on the 2018 intra-entity inventory transfers.
11. Prepare Entry ED to remove the current year depreciation on the transferred item since its historical cost has been fully depreciated.
In: Accounting
Diversified Products, Inc., has recently acquired a small publishing company that offers three books for sale—a cookbook, a travel guide, and a handy speller. Each book sells for $11. The publishing company’s most recent monthly income statement is shown below.
|
Product line |
||||||||||||||||||
| Total Company |
Cookbook | Travel Guide |
Handy Speller |
|||||||||||||||
| Sales | $ | 350,000 | $ | 121,000 | $ | 166,000 | $ | 63,000 | ||||||||||
| Expenses: | ||||||||||||||||||
| Printing costs | 117,000 | 42,000 | 64,500 | 10,500 | ||||||||||||||
| Advertising | 37,000 | 19,000 | 17,000 | 1,000 | ||||||||||||||
| General sales | 21,000 | 7,260 | 9,960 | 3,780 | ||||||||||||||
| Salaries | 32,000 | 17,000 | 10,500 | 4,500 | ||||||||||||||
| Equipment depreciation | 10,200 | 3,400 | 3,400 | 3,400 | ||||||||||||||
| Sales commissions | 35,000 | 12,100 | 16,600 | 6,300 | ||||||||||||||
| General administration | 46,500 | 15,500 | 15,500 | 15,500 | ||||||||||||||
| Warehouse rent | 14,000 | 4,840 | 6,640 | 2,520 | ||||||||||||||
| Depreciation—office facilities | 7,500 | 2,500 | 2,500 | 2,500 | ||||||||||||||
| Total expenses | 320,200 | 123,600 | 146,600 | 50,000 | ||||||||||||||
| Net operating income (loss) | $ | 29,800 | $ | (2,600 | ) | $ | 19,400 | $ | 13,000 | |||||||||
The following additional information is available:
Only printing costs and sales commissions are variable; all other costs are fixed. The printing costs (which include materials, labor, and variable overhead) are traceable to the three product lines as shown in the income statement above. Sales commissions are 10% of sales.
The same equipment is used to produce all three books, so the equipment depreciation cost has been allocated equally among the three product lines. An analysis of the company’s activities indicates that the equipment is used 40% of the time to produce cookbooks, 40% of the time to produce travel guides, and 20% of the time to produce handy spellers.
The warehouse is used to store finished units of product, so the rental cost has been allocated to the product lines on the basis of sales dollars. The warehouse rental cost is $3 per square foot per year. The warehouse contains 56,000 square feet of space, of which 10,200 square feet is used by the cookbook line, 27,000 square feet by the travel guide line, and 18,800 square feet by the handy speller line.
The general sales cost above includes the salary of the sales manager and other sales costs not traceable to any specific product line. This cost has been allocated to the product lines on the basis of sales dollars.
The general administration cost and depreciation of office facilities both relate to administration of the company as a whole. These costs have been allocated equally to the three product lines.
All other costs are traceable to the three product lines in the amounts shown on the income statement above.
The management of Diversified Products, Inc., is anxious to improve the publishing company’s 6% return on sales.
Required:
1. Prepare a new contribution format segmented income statement for the month. Adjust allocations of equipment depreciation and of warehouse rent as indicated by the additional information provided.
In: Accounting
Month of April
| Date | |
| April-01 | Acquired $55000 to establish the company, $33000 from an initial investment through the issue of common stock to themselves and $22000 from a bank loan by signing a note. The entire note is due in 5 years and has 7 per cent annual interest rate. Interest is payable in cash on March 31 of each year. |
| April-01 | Paid $4200 (represents 3 months) in advance rent for a one-year lease on kitchen space. |
| April-01 | Paid $35000 to purchase a refrigerator. The refrigerator is expected to have a useful life of 5 years and a salvage value of $5000 at the end of 5 years. |
| April-06 | Purchased supplies for $500 for cash. |
| April-09 | Received $700 cash as an advance payment from a client to be served in May. |
| April-10 | Recorded sale to customers. Cash receipts were $700 and invoices for sales on account were $1500. |
| April-15 | Paid $1460 cash for employee semi-monthly salaries. |
| April-16 | Collected $400 from accounts receivable. |
| April-23 | Received monthly utility bills amounting to $340. The bills are to be paid in May. |
| April-25 | Paid advertising expense for advertisements run during April, $260. |
| April-30 | Recorded services to customers . Cash receipts were $1300 and invoices for services on account were $1800. |
| April-30 | Paid $1460 cash for employer salaries |
Required:
1. Record the transaction for April in general journal.
2. Open general ledger accounts, using the T-accounts provided, and post the general journal entries to the ledger.
Month of May
| Date | |
| May-01 | Collected $1900cash from customer accounts receivable |
| May-02 | Purchased supplies on account that cost $360 |
| May-07 | Recorded services of catering to customers and cash receipts were $610 and invoices for services on account were $1800 |
| May-08 | The catering job was completed that was paid for in advance on April 9 |
| May-10 | Paid the utility company for the monthly utility bills that had been received in the previous month, $340 |
| May-15 | Paid $1800 cash for employee salaries |
| May-15 | Purchased a one-year insurance policy for $1200 on the refrigerator |
| May-16 | Paid $220 on the account payable that was established when supplies were purchased on May 2. |
| May-20 | Paid a $400cash dividend to the stockholders |
| May-27 |
Received monthly utility bills amounting to $360. The bills would be paid in the month of June |
| May-31 |
Recorded revenues to customers. Cash receipts were $900, and invoices for sales on account were $1400 |
| May-31 | Paid $1800 cash for employee salaries |
Required:
1. Record the transactions for May in general journal.
2. Post the transactions into T-accounts created for the month of April.
In: Accounting
Logan Township acquired its water system from a private company
on June 1. No receivables were acquired with the purchase.
Therefore, total accounts receivable on June 1 had a zero
balance.
Logan plans to bill customers during the month of sale, and 70% of
the resulting billings will be collected during the same month. 90%
of the remaining balance should be collectable in the next
following month. The remaining uncollectible amounts will relate to
citizens who have moved away. Such amounts are never expected to be
collected and will be written off.
Water sales during June are estimated at $3,000,000 and remain the
same in July and August.
Estimate the monthly cash collections for August. An example for
June and July follows:
| June | July | August |
| $3,000,000 X .7 = $2,100,000 (June receivables collected in June). This leaves $900,000 yet to be collected. | $3,000,000 X .7 = $2,100,000 (July billings collected in July). In addition, 90% of June’s uncollected receivables will be collected: $900,000 X .9 = $810,000. $2,100,000 + $810,000 = $2,910,000 will be collected in July. ($90,000 will never be collected) |
Without performing calculations, how would the answer change if
Logan bills customers in the month following the month of sale?
In: Accounting
On January 1, 2016, Monica Company acquired 70 percent of Young Company’s outstanding common stock for $784,000. The fair value of the noncontrolling interest at the acquisition date was $336,000. Young reported stockholders’ equity accounts on that date as follows:
| Common stock—$10 par value | $ | 100,000 | |
| Additional paid-in capital | 80,000 | ||
| Retained earnings | 640,000 | ||
In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $40,000. Any remaining excess acquisition-date fair value was allocated to a franchise agreement to be amortized over 10 years.
During the subsequent years, Young sold Monica inventory at a 30 percent gross profit rate. Monica consistently resold this merchandise in the year of acquisition or in the period immediately following. Transfers for the three years after this business combination was created amounted to the following:
| Year | Transfer Price | Inventory Remaining at Year-End (at transfer price) |
|||||||
| 2016 | $ | 40,000 | $ | 33,000 | |||||
| 2017 | 60,000 | 35,000 | |||||||
| 2018 | 70,000 | 41,000 | |||||||
In addition, Monica sold Young several pieces of fully depreciated equipment on January 1, 2017, for $59,000. The equipment had originally cost Monica $96,000. Young plans to depreciate these assets over a 5-year period.
In 2018, Young earns a net income of $210,000 and declares and pays $70,000 in cash dividends. These figures increase the subsidiary's Retained Earnings to a $970,000 balance at the end of 2018.
Monica employs the equity method of accounting. Hence, it reports $133,740 investment income for 2018 with an Investment account balance of $899,590. Under these circumstances, prepare the worksheet entries required for the consolidation of Monica Company and Young Company. (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field.)
In: Accounting
Pizza Corporation acquired 80 percent ownership of Slice
Products Company on January 1, 20X1, for $151,000. On that date,
the fair value of the noncontrolling interest was $37,750, and
Slice reported retained earnings of $49,000 and had $92,000 of
common stock outstanding. Pizza has used the equity method in
accounting for its investment in Slice.
Trial balance data for the two companies on December 31, 20X5, are
as follows:
| Pizza Corporation |
Slice Products Company |
||||||||||||
| Item | Debit | Credit | Debit | Credit | |||||||||
| Cash & Receivables | $ | 84,000 | $ | 76,000 | |||||||||
| Inventory | 273,000 | 101,000 | |||||||||||
| Land | 89,000 | 89,000 | |||||||||||
| Buildings & Equipment | 517,000 | 161,000 | |||||||||||
| Investment in Slice Products Company | 174,940 | ||||||||||||
| Cost of Goods Sold | 113,000 | 49,000 | |||||||||||
| Depreciation Expense | 23,000 | 13,000 | |||||||||||
| Inventory Losses | 13,000 | 5,000 | |||||||||||
| Dividends Declared | 46,000 | 13,200 | |||||||||||
| Accumulated Depreciation | $ | 198,000 | $ | 91,000 | |||||||||
| Accounts Payable | 41,000 | 18,000 | |||||||||||
| Notes Payable | 273,560 | 123,200 | |||||||||||
| Common Stock | 291,000 | 92,000 | |||||||||||
| Retained Earnings | 305,000 | 82,000 | |||||||||||
| Sales | 201,000 | 101,000 | |||||||||||
| Income from Slice Products Company | 23,380 | ||||||||||||
| $ | 1,332,940 | $ | 1,332,940 | $ | 507,200 | $ | 507,200 | ||||||
Additional Information
Required:
a. Prepare all journal entries that Pizza recorded during 20X5
related to its investment in Slice. (If no entry is
required for a transaction/event, select "No journal entry
required" in the first account field.)
1. Record Pizza Corporation.'s 80% share of Slice Wood Company's 20X5 income.
2. Record Pizza Corporation's 80% share of Slice Company's 20X5 dividend.
3. Record the amortization of the excess acquisition price.
b. Prepare all consolidation entries needed to prepare consolidated
statements for 20X5. (If no entry is required for a
transaction/event, select "No journal entry required" in the first
account field.)
1. Record basic consolidation entry.
2. Record the amortized excess value reclassification entry.
3. Record the excess value (differential) reclassification entry.
4. Record the entry to eliminate the intercompany accounts.
c. Prepare a three-part worksheet as of December 31, 20X5.
(Values in the first two columns (the "parent" and
"subsidiary" balances) that are to be deducted should be indicated
with a minus sign, while all values in the "Consolidation Entries"
columns should be entered as positive values. For accounts where
multiple adjusting entries are required, combine all debit entries
into one amount and enter this amount in the debit column of the
worksheet. Similarly, combine all credit entries into one amount
and enter this amount in the credit column of the
worksheet.)
In: Accounting
Burke & Company, Inc., a calendar year C-corp that issues audited financial statements, acquired a major piece of production equipment this year at a total cost of $5,200,000. For financial statement purposes, the production equipment will have a salvage value of $200,000, and will depreciate on a straight-line basis over a 10 year life. On Burke & Company’s tax return, the asset will have no salvage value and will be depreciated using MACRS accelerated depreciation rates over 7 years. Assume no election is made to claim §179 or additional first year depreciation and that the applicable tax depreciation rate for 7 year assets in the first year of use is 0.1429. Further assume there are no other book tax differences in the current or any prior year.
a) Will the tax adjustment account on Burke & Company’s financial statement be a Deferred Tax Asset or Deferent Tax Liability?
b) Assuming the applicable federal tax rate is 21%, calculate the Deferred Tax Asset or Deferred Tax Liability balance as of the last day of the year?
In: Accounting
On January 1, 2016, Aspen Company acquired 80 percent of Birch Company's voting stock for $504,000. Birch reported a $510,000 book value and the fair value of the noncontrolling interest was $126,000 on that date. Then, on January 1, 2017, Birch acquired 80 percent of Cedar Company for $160,000 when Cedar had a $164,000 book value and the 20 percent noncontrolling interest was valued at $40,000. In each acquisition, the subsidiary's excess acquisition-date fair over book value was assigned to a trade name with a 30-year remaining life.
These companies report the following financial information. Investment income figures are not included.
| 2016 | 2017 | 2018 | ||||
| Sales: | ||||||
| Aspen Company | $ | 515,000 | $ | 595,000 | $ | 740,000 |
| Birch Company | 285,000 | 398,750 | 631,000 | |||
| Cedar Company | Not available | 249,800 | 258,800 | |||
| Expenses: | ||||||
| Aspen Company | $ | 397,500 | $ | 442,500 | $ | 530,000 |
| Birch Company | 237,000 | 315,000 | 557,500 | |||
| Cedar Company | Not available | 233,000 | 216,000 | |||
| Dividends declared: | ||||||
| Aspen Company | $ | 20,000 | $ | 45,000 | $ | 55,000 |
| Birch Company | 10,000 | 15,000 | 15,000 | |||
| Cedar Company | Not available | 2,000 | 6,000 | |||
Assume that each of the following questions is independent:
A.If all companies use the equity method for internal reporting purposes, what is the December 31, 2017, balance in Aspen's Investment in Birch Company account?
B.What is the consolidated net income for this business combination for 2018?
C.What is the net income attributable to the noncontrolling interest in 2018?
D.Assume that Birch made intra-entity inventory transfers to Aspen that have resulted in the following intra-entity gross profits in inventory at the end of each year:
| Date | Amount |
| 12/31/16 | $11,100 |
| 12/31/17 | 20,700 |
| 12/31/18 | 28,400 |
What is the accrual-based net income of Birch in 2017 and 2018, respectively?
If all companies use
the equity method for internal reporting purposes, what is the
December 31, 2017, balance in Aspen's Investment in Birch Company
account?
b. What is the consolidated net income for this business
combination for 2018?
c. What is the net income attributable to the noncontrolling
interest in 2018?
Assume that Birch
made intra-entity inventory transfers to Aspen that have resulted
in the following intra-entity gross profits in inventory at the end
of each year:
| Date | Amount |
| 12/31/16 | $11,100 |
| 12/31/17 | 20,700 |
| 12/31/18 | 28,400 |
|
|
|
What is the accrual-based net income of Birch in 2017 and 2018, respectively?
|
In: Accounting