Miller Company acquired an 80 percent interest in Taylor Company on January 1, 2016. Miller paid $744,000 in cash to the owners of Taylor to acquire these shares. In addition, the remaining 20 percent of Taylor shares continued to trade at a total value of $186,000 both before and after Miller’s acquisition. On January 1, 2016, Taylor reported a book value of $464,000 (Common Stock = $232,000; Additional Paid-In Capital = $69,600; Retained Earnings = $162,400). Several of Taylor’s buildings that had a remaining life of 20 years were undervalued by a total of $61,900. During the next three years, Taylor reports income and declares dividends as follows: Year Net Income Dividends 2016 $ 54,400 $ 7,800 2017 70,200 11,700 2018 78,000 15,600 Determine the appropriate answers for each of the following questions: What amount of excess depreciation expense should be recognized in the consolidated financial statements for the initial years following this acquisition? If a consolidated balance sheet is prepared as of January 1, 2016, what amount of goodwill should be recognized? If a consolidation worksheet is prepared as of January 1, 2016, what Entry S and Entry A should be included? On the separate financial records of the parent company, what amount of investment income would be reported for 2016 under each of the following accounting methods? The equity method. The partial equity method. The initial value method. On the parent company’s separate financial records, what would be the December 31, 2018, balance for the Investment in Taylor Company account under each of the following accounting methods? The equity method. The partial equity method. The initial value method. As of December 31, 2017, Miller’s Buildings account on its separate records has a balance of $624,000 and Taylor has a similar account with a $234,000 balance. What is the consolidated balance for the Buildings account? What is the balance of consolidated goodwill as of December 31, 2018? Assume that the parent company has been applying the equity method to this investment. On December 31, 2018, the separate financial statements for the two companies present the following information: Miller Company Taylor Company Common stock $ 390,000 $ 232,000 Additional paid-in capital 218,400 69,600 Retained earnings, 12/31/18 483,600 329,900
In: Accounting
Miller Company acquired an 80 percent interest in Taylor Company on January 1, 2016. Miller paid $856,000 in cash to the owners of Taylor to acquire these shares. In addition, the remaining 20 percent of Taylor shares continued to trade at a total value of $214,000 both before and after Miller’s acquisition.
On January 1, 2016, Taylor reported a book value of $752,000 (Common Stock = $376,000; Additional Paid-In Capital = $112,800; Retained Earnings = $263,200). Several of Taylor’s buildings that had a remaining life of 20 years were undervalued by a total of $100,300.
During the next three years, Taylor reports income and declares dividends as follows:
|
Year |
Net Income |
Dividends |
||||
|
2016 |
$ |
87,800 |
$ |
12,500 |
||
|
2017 |
112,500 |
18,800 |
||||
|
2018 |
125,300 |
25,100 |
||||
Determine the appropriate answers for each of the following questions:
a. What amount of excess depreciation expense should be recognized in the consolidated financial statements for the initial years following this acquisition?
b. If a consolidated balance sheet is prepared as of January 1, 2016, what amount of goodwill should be recognized?
|
c. If a consolidation worksheet is prepared as of January 1, 2016, what Entry S and Entry A should be included?
Prepare entry S.
Prepare entry A.
d. On the separate financial records of the parent company, what amount of investment income would be reported for 2016 under each of the following accounting methods?
The equity method.
The partial equity method.
The initial value method.
e. On the parent company’s separate financial records, what would be the December 31, 2018, balance for the Investment in Taylor Company account under each of the following accounting methods?
The equity method.
The partial equity method.
The initial value method.
|
f. As of December 31, 2017, Miller’s Buildings account on its separate records has a balance of $1,004,000 and Taylor has a similar account with a $376,500 balance. What is the consolidated balance for the Buildings account?
g. What is the balance of consolidated goodwill as of December 31, 2018?
|
h. Assume that the parent company has been applying the equity method to this investment. On December 31, 2018, the separate financial statements for the two companies present the following information:
|
Miller Company |
Taylor Company |
||||||
|
Common stock |
$ |
627,500 |
$ |
376,000 |
|||
|
Additional paid-in capital |
351,400 |
112,800 |
|||||
|
Retained earnings, 12/31/18 |
778,100 |
532,400 |
|||||
What will be the consolidated balance of each of these accounts?
|
In: Accounting
Question 9
P Company acquired 75 percent of S Company on January 1, 2018 at book value. During 2018, S purchased inventory for $40,000 and sold it to P for $60,000. Of this amount, P reported $12,000 in ending inventory in 2018 and later sold it in 2019. In 2019, P sold inventory it had purchased for $35,000 to S for $50,000. S sold $45,000 of this inventory in 2019. In 2019, P reported stand-alone income of $870,000 and S reported total net income of $218,000.
1) Prepare the consolidation entries that related to intercompany sale of inventory for 2018.
2) Prepare the consolidation entries that related to intercompany sale of inventory for 2019.
3) Calculated consolidated net income AND income assigned to controlling shareholders in 2019.
In: Accounting
13
1. On July 6, Windsor Company acquired the
plant assets of Doonesbury Company, which had discontinued
operations. The appraised value of the property is:
| Land |
$600,000 |
|
| Buildings |
1,800,000 |
|
| Equipment | 1,200,000 | |
| Total | $3,600,000 |
Windsor Company gave 12,500 shares of its $100 par value common
stock in exchange. The stock had a market price of $168 per share
on the date of the purchase of the property.
2. Windsor Company expended the following amounts
in cash between July 6 and December 15, the date when it first
occupied the building. (Prepare consolidated entry for all
transactions below.)
| Repairs to building | $157,500 | |
| Construction of bases for equipment to be installed later | 202,500 | |
| Driveways and parking lots | 183,000 | |
| Remodeling of office space in building, including new partitions and walls | 241,500 | |
| Special assessment by city on land | 27,000 |
3. On December 20, the company paid cash for
equipment, $390,000, subject to a 2% cash discount, and freight on
equipment of $15,750.
Prepare entries on the books of Windsor Company for these
transactions. (Round intermediate calculations to 5
decimal places, e.g. 1.25124 and final answer to 0 decimal places
e.g. 58,971. Credit account titles are automatically indented when
amount is entered. Do not indent manually. If no entry is required,
select "No Entry" for the account titles and enter 0 for the
amounts.)
|
No. |
Account Titles and Explanation |
Debit |
Credit |
|
1. |
|||
|
2. |
|||
|
3. |
|||
In: Accounting
Parson Company acquired an 80 percent interest in Syber Company on January 1, 2017. Any portion of Syber's business fair value in excess of its corresponding book value was assigned to trademarks. This intangible asset has subsequently undergone annual amortization based on a 15-year life. Over the past two years, regular intra-entity inventory sales transpired between the two companies. No payment has yet been made on the latest transfer. All dividends are paid in the same period as declared.
The individual financial statements for the two companies as well as consolidated totals for 2018 follow:
|
Parson Company |
Syber Company |
Consolidated Totals |
|||||||||
| Sales | $ | (990,000 | ) | $ | (790,000 | ) | $ | (1,622,000 | ) | ||
| Cost of goods sold | 595,000 | 495,000 | 946,000 | ||||||||
| Operating expenses | 138,000 | 157,000 | 298,000 | ||||||||
| Income of Syber | (103,300 | ) | 0 | 0 | |||||||
| Separate company net income | $ | (360,300 | ) | $ | (138,000 | ) | |||||
| Consolidated net income | $ | (378,000 | ) | ||||||||
| Net income attributable to noncontrolling interest | 17,700 | ||||||||||
| Net income attributable to Parson Company | $ | (360,300 | ) | ||||||||
| Retained earnings, 1/1/18 | $ | (640,100 | ) | $ | (328,000 | ) | $ | (640,100 | ) | ||
| Net income (above) | (360,300 | ) | (138,000 | ) | (360,300 | ) | |||||
| Dividends declared | 68,000 | 49,000 | 68,000 | ||||||||
| Retained earnings, 12/31/18 | $ | (932,400 | ) | $ | (417,000 | ) | $ | (932,400 | ) | ||
| Cash and receivables | $ | 488,000 | $ | 99,000 | $ | 561,200 | |||||
| Inventory | 209,000 | 198,000 | 388,000 | ||||||||
| Investment in Syber Company | 446,400 | 0 | 0 | ||||||||
| Land, buildings, and equipment | 418,000 | 317,000 | 735,000 | ||||||||
| Trademarks | 0 | 0 | 32,500 | ||||||||
| Total assets | $ | 1,561,400 | $ | 614,000 | $ | 1,716,700 | |||||
| Liabilities | $ | (365,000 | ) | $ | (119,000 | ) | $ | (423,800 | ) | ||
| Common stock | (215,000 | ) | (78,000 | ) | (215,000 | ) | |||||
| Additional paid-in capital | (49,000 | ) | 0 | (49,000 | ) | ||||||
| Noncontrolling interest in Syber | 0 | 0 | (96,500 | ) | |||||||
| Retained earnings (above) | (932,400 | ) | (417,000 | ) | (932,400 | ) | |||||
| Total liabilities and equities | $ | (1,561,400 | ) | $ | (614,000 | ) | $ | (1,716,700 | ) | ||
What was the ending Noncontrolling Interest in Syber Company computed? |
|||||||||||
In: Accounting
Parson Company acquired an 80 percent interest in Syber Company on January 1, 2017. Any portion of Syber's business fair value in excess of its corresponding book value was assigned to trademarks. This intangible asset has subsequently undergone annual amortization based on a 15-year life. Over the past two years, regular intra-entity inventory sales transpired between the two companies. No payment has yet been made on the latest transfer. All dividends are paid in the same period as declared.
The individual financial statements for the two companies as well as consolidated totals for 2018 follow:
|
Parson Company |
Syber Company |
Consolidated Totals |
|||||||||
| Sales | $ | (980,000 | ) | $ | (780,000 | ) | $ | (1,604,000 | ) | ||
| Cost of goods sold | 590,000 | 490,000 | 937,000 | ||||||||
| Operating expenses | 136,000 | 154,000 | 292,500 | ||||||||
| Income of Syber | (101,800 | ) | 0 | 0 | |||||||
| Separate company net income | $ | (355,800 | ) | $ | (136,000 | ) | |||||
| Consolidated net income | $ | (374,500 | ) | ||||||||
| Net income attributable to noncontrolling interest | 18,700 | ||||||||||
| Net income attributable to Parson Company | $ | (355,800 | ) | ||||||||
| Retained earnings, 1/1/18 | $ | (638,600 | ) | $ | (326,000 | ) | $ | (638,600 | ) | ||
| Net income (above) | (355,800 | ) | (136,000 | ) | (355,800 | ) | |||||
| Dividends declared | 67,000 | 48,000 | 67,000 | ||||||||
| Retained earnings, 12/31/18 | $ | (927,400 | ) | $ | (414,000 | ) | $ | (927,400 | ) | ||
| Cash and receivables | $ | 478,000 | $ | 98,000 | $ | 550,400 | |||||
| Inventory | 208,000 | 196,000 | 385,500 | ||||||||
| Investment in Syber Company | 443,400 | 0 | 0 | ||||||||
| Land, buildings, and equipment | 416,000 | 314,000 | 730,000 | ||||||||
| Trademarks | 0 | 0 | 32,500 | ||||||||
| Total assets | $ | 1,545,400 | $ | 608,000 | $ | 1,698,400 | |||||
| Liabilities | $ | (360,000 | ) | $ | (117,000 | ) | $ | (417,400 | ) | ||
| Common stock | (210,000 | ) | (77,000 | ) | (210,000 | ) | |||||
| Additional paid-in capital | (48,000 | ) | 0 | (48,000 | ) | ||||||
| Noncontrolling interest in Syber | 0 | 0 | (95,600 | ) | |||||||
| Retained earnings (above) | (927,400 | ) | (414,000 | ) | (927,400 | ) | |||||
| Total liabilities and equities | $ | (1,545,400 | ) | $ | (608,000 | ) | $ | (1,698,400 | ) | ||
i. With a tax rate of 40 percent, what income tax journal entry
is recorded if the companies prepare a consolidated tax
return?
j. With a tax rate of 40 percent, what income tax journal entry is
recorded if these two companies prepare separate tax returns?
(If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
In: Accounting
Parson Company acquired an 80 percent interest in Syber Company on January 1, 2017. Any portion of Syber's business fair value in excess of its corresponding book value was assigned to trademarks. This intangible asset has subsequently undergone annual amortization based on a 15-year life. Over the past two years, regular intra-entity inventory sales transpired between the two companies. No payment has yet been made on the latest transfer. All dividends are paid in the same period as declared.
The individual financial statements for the two companies as well as consolidated totals for 2018 follow:
|
Parson Company |
Syber Company |
Consolidated Totals |
|||||||||
| Sales | $ | (980,000 | ) | $ | (780,000 | ) | $ | (1,604,000 | ) | ||
| Cost of goods sold | 590,000 | 490,000 | 937,000 | ||||||||
| Operating expenses | 136,000 | 154,000 | 292,500 | ||||||||
| Income of Syber | (101,800 | ) | 0 | 0 | |||||||
| Separate company net income | $ | (355,800 | ) | $ | (136,000 | ) | |||||
| Consolidated net income | $ | (374,500 | ) | ||||||||
| Net income attributable to noncontrolling interest | 18,700 | ||||||||||
| Net income attributable to Parson Company | $ | (355,800 | ) | ||||||||
| Retained earnings, 1/1/18 | $ | (638,600 | ) | $ | (326,000 | ) | $ | (638,600 | ) | ||
| Net income (above) | (355,800 | ) | (136,000 | ) | (355,800 | ) | |||||
| Dividends declared | 67,000 | 48,000 | 67,000 | ||||||||
| Retained earnings, 12/31/18 | $ | (927,400 | ) | $ | (414,000 | ) | $ | (927,400 | ) | ||
| Cash and receivables | $ | 478,000 | $ | 98,000 | $ | 550,400 | |||||
| Inventory | 208,000 | 196,000 | 385,500 | ||||||||
| Investment in Syber Company | 443,400 | 0 | 0 | ||||||||
| Land, buildings, and equipment | 416,000 | 314,000 | 730,000 | ||||||||
| Trademarks | 0 | 0 | 32,500 | ||||||||
| Total assets | $ | 1,545,400 | $ | 608,000 | $ | 1,698,400 | |||||
| Liabilities | $ | (360,000 | ) | $ | (117,000 | ) | $ | (417,400 | ) | ||
| Common stock | (210,000 | ) | (77,000 | ) | (210,000 | ) | |||||
| Additional paid-in capital | (48,000 | ) | 0 | (48,000 | ) | ||||||
| Noncontrolling interest in Syber | 0 | 0 | (95,600 | ) | |||||||
| Retained earnings (above) | (927,400 | ) | (414,000 | ) | (927,400 | ) | |||||
| Total liabilities and equities | $ | (1,545,400 | ) | $ | (608,000 | ) | $ | (1,698,400 | ) | ||
What method does Parson use to account for its investment in Syber?
What is the balance of the intra-entity inventory gross profit deferred at the end of the current period?
What amount was originally allocated to the trademarks?
What is the amount of the current year intra-entity inventory sales?
Were the intra-entity inventory sales made upstream or downstream?
What is the balance of the intra-entity liability at the end of the current year?
What amount of intra-entity gross profit was deferred from the preceding period and recognized in the current period?
What was the ending Noncontrolling Interest in Syber Company computed?
With a tax rate of 40 percent, what income tax journal entry is recorded if the companies prepare a consolidated tax return?
With a tax rate of 40 percent, what income tax journal entry is recorded if these two companies prepare separate tax returns?
In: Accounting
Miller Company acquired an 80 percent interest in Taylor Company on January 1, 2016. Miller paid $896,000 in cash to the owners of Taylor to acquire these shares. In addition, the remaining 20 percent of Taylor shares continued to trade at a total value of $224,000 both before and after Miller’s acquisition.On January 1, 2016, Taylor reported a book value of $626,000 (Common Stock = $313,000; Additional Paid-In Capital = $93,900; Retained Earnings = $219,100). Several of Taylor’s buildings that had a remaining life of 20 years were undervalued by a total of $83,400.During the next three years, Taylor reports income and declares dividends as follows:YearNet IncomeDividends2016$73,100$10,500201794,50015,8002018105,30021,100Determine the appropriate answers for each of the following questions:A.What amount of excess depreciation expense should be recognized in the consolidated financial statements for the initial years following this acquisition?B.If a consolidated balance sheet is prepared as of January 1, 2016, what amount of goodwill should be recognized?C.If a consolidation worksheet is prepared as of January 1, 2016, what Entry S and Entry A should be included?D.On the separate financial records of the parent company, what amount of investment income would be reported for 2016 under each of the following accounting methods?The equity method.The partial equity method.The initial value method.E. On the parent company’s separate financial records, what would be the December 31, 2018, balance for the Investment in Taylor Company account under each of the following accounting methods?The equity method.The partial equity method.The initial value method.F. As of December 31, 2017, Miller’s Buildings account on its separate records has a balance of $844,000 and Taylor has a similar account with a $316,500 balance. What is the consolidated balance for the Buildings account?G. What is the balance of consolidated goodwill as of December 31, 2018?H.Assume that the parent company has been applying the equity method to this investment. On December 31, 2018, the separate financial statements for the two companies present the following information:Miller CompanyTaylor CompanyCommon stock$527,500$313,000Additional paid-in capital295,40093,900Retained earnings, 12/31/18654,100444,600a.What amount of excess depreciation expense should be recognized in the consolidated financial statements for the initial years following this acquisition?b. If a consolidated balance sheet is prepared as of January 1, 2016, what amount of goodwill should be recognized?a.Amount of excess depreciationb.Amount of goodwillIf a consolidation worksheet is prepared as of January 1, 2016, what Entry S and Entry A should be included?d. On the separate financial records of the parent company, what amount of investment income would be reported for 2016 under each of the following accounting methods?e. On the parent company’s separate financial records, what would be the December 31, 2018, balance for the Investment in Taylor Company account under each of the following accounting methods?Show lessd. Investment Incomee. Investment BalanceThe equity methodThe partial equity methodThe initial value methodf. As of December 31, 2017, Miller’s Buildings account on its separate records has a balance of $844,000 and Taylor has a similar account with a $316,500 balance. What is the consolidated balance for the Buildings account?g. What is the balance of consolidated goodwill as of December 31, 2018?f.Consolidated balanceg.Consolidated balanceAssume that the parent company has been applying the equity method to this investment. On December 31, 2018, the separate financial statements for the two companies present the following information:Miller CompanyTaylor Company Common stock$527,500$313,000 Additional paid-in capital295,40093,900 Retained earnings, 12/31/18654,100444,600
What will be the consolidated balance of each of these accounts?Show lessCommon stockAdditional paid-in capitalRetained earnings, 12/31/18
In: Accounting
Player Company acquired 70 percent ownership of Scout Company’s voting shares on January 1, 20X2. During 20X5, Player purchased inventory for $29,000 and sold the full amount to Scout Company for $39,000. On December 31, 20X5, Scout’s ending inventory included $7,800 of items purchased from Player. Also in 20X5, Scout purchased inventory for $52,000 and sold the units to Player for $82,000. Player included $20,500 of its purchase from Scout in ending inventory on December 31, 20X5. Summary income statement data for the two companies revealed the following: Player Company Scout Company Sales $ 360,750 $ 210,000 Income from Scout 48,750 $ 409,500 $ 210,000 Cost of Goods Sold $ 233,000 $ 105,000 Other Expenses 65,000 25,000 Total Expenses $ (298,000 ) $ (130,000 ) Net Income $ 111,500 $ 80,000
Required:
a. Compute the amount to be reported as sales in the 20X5 consolidated income statement.
b. Compute the amount to be reported as cost of goods sold in the
20X5 consolidated income statement.
c. What amount of income will be assigned to the noncontrolling
shareholders in the 20X5 consolidated income statement?
d. What amount of income will be assigned to the controlling
interest in the 20X5 consolidated income statement?
In: Accounting
On January 1, 20X5, Pirate Company acquired all of the
outstanding stock of Ship Inc., a Norwegian company, at a cost of
$169,200. Ship's net assets on the date of acquisition were 700,000
kroner (NKr). On January 1, 20X5, the book and fair values of the
Norwegian subsidiary's identifiable assets and liabilities
approximated their fair values except for property, plant, and
equipment and patents acquired. The fair value of Ship's property,
plant, and equipment exceeded its book value by $18,000. The
remaining useful life of Ship's equipment at January 1, 20X5, was
10 years. The remainder of the differential was attributable to a
patent having an estimated useful life of 5 years. Ship's trial
balance on December 31, 20X5, in kroner, follows:
| Debits | Credits | |||||
| Cash | NKr | 162,000 | ||||
| Accounts Receivable (net) | 218,000 | |||||
| Inventory | 281,000 | |||||
| Property, Plant & Equipment | 621,000 | |||||
| Accumulated Depreciation | NKr | 166,000 | ||||
| Accounts Payable | 103,000 | |||||
| Notes Payable | 194,000 | |||||
| Common Stock | 420,000 | |||||
| Retained Earnings | 280,000 | |||||
| Sales | 759,000 | |||||
| Cost of Goods Sold | 411,000 | |||||
| Operating Expenses | 121,000 | |||||
| Depreciation Expense | 55,000 | |||||
| Dividends Paid | 53,000 | |||||
| Total | NKr | 1,922,000 | NKr | 1,922,000 | ||
Additional Information:
| NKr | $ | ||||
| July 1, 20X3 | 1 | = | 0.15 | ||
| December 30, 20X4 | 1 | = | 0.18 | ||
| January 1, 20X5 | 1 | = | 0.18 | ||
| July 1, 20X5 | 1 | = | 0.19 | ||
| December 15, 20X5 | 1 | = | 0.205 | ||
| December 31, 20X5 | 1 | = | 0.21 | ||
| Average for 20X5 | 1 | = | 0.20 | ||
Assume the U.S. dollar is the functional currency, not the
krone.
a. Prepare a schedule remeasuring the trial balance from Norwegian kroner into U.S. dollars.
b. Assume that Pirate uses the fully adjusted equity method. Record all journal entries that relate to its investment in the Norwegian subsidiary during 20X5. Provide the necessary documentation and support for the amounts in the journal entries.
c. Prepare a schedule that determines Pirate's consolidated net income for 20X5
d. Compute Pirate's total consolidated stockholders' equity at December 31, 20X5
In: Accounting