For Under Armour
The last page of your paper should be the citing of sources used.
Usually, the best place to start your paper is with the latest 10-K Report of your selected company.
Write a 7-8-page, APA format, double-spaced paper answering the questions below supported by calculations, operating, and financial information.
Requirements
What is the name of the company? What is its industry sector?
What are the operating risks of the company?
What is the financial risk of the company (the debt to total capitalization ratio)?
Does the company have any preferred stock?
What is the capital structure of the company: short-term portion of long-term debt, long-term debt, preferred stock (if any), and market value of common stock issued and outstanding?
What is the company's current actual beta (or equity beta)?
What is the company's current marginal tax rate?
What is the cost of debt before and after taxes?
What is the cost of preferred stock (if any)?
What is the cost of common stock equity? (Use the Capital Asset Pricing Model.)
What is the weighted average cost of capital of the company?
How has the company's stock been performing in the last 5 years?
What is the annual cash dividend yield of the common stock?
How would you assess the overall risk structure of the company
in terms
of its operating risks and financial risk (debt-to-capitalization
ratio)?
Would you invest in this company? Why or why not?
The last page of your paper should be a citing of the sources
that
you used to prepare this paper.
http://www.uabiz.com/sec.cfm 10k 2018
| Under Armour, Inc. and Subsidiaries | |||
| Consolidated Balance Sheets | |||
| (In thousands, except share data) | |||
| December 31, 2017 | December 31, 2016 | ||
| Assets | |||
| Current assets | |||
| Cash and cash equivalents | $ 312,483 | $ 250,470 | |
| Accounts receivable, net | 609,670 | 622,685 | |
| Inventories | 1,158,548 | 917,491 | |
| Prepaid expenses and other current assets | 256,978 | 174,507 | |
| Total current assets | 2,337,679 | 1,965,153 | |
| Property and equipment, net | 885,774 | 804,211 | |
| Goodwill | 555,674 | 563,591 | |
| Intangible assets, net | 46,995 | 64,310 | |
| Deferred income taxes | 82,801 | 136,862 | |
| Other long term assets | 97,444 | 110,204 | |
| Total assets | $ 4,006,367 | $ 3,644,331 | |
| Liabilities and Stockholders' Equity | |||
| Current liabilities | |||
| Revolving credit facility, current | $ 125,000 | $ - | |
| Accounts payable | 561,108 | 409,679 | |
| Accrued expenses | 296,841 | 208,750 | |
| Current maturities of long term debt | 27,000 | 27,000 | |
| Other current liabilities | 50,426 | 40,387 | |
| Total current liabilities | 1,060,375 | 685,816 | |
| Long term debt, net of current maturities | 765,046 | 790,388 | |
| Other long term liabilities | 162,304 | 137,227 | |
| Total liabilities | 1,987,725 | 1,613,431 | |
| Commitments and contingencies (see Note 6) | |||
| Stockholders' equity | |||
| Class A Common Stock, $0.0003 1/3 par value; 400,000,000 | |||
| shares authorized as of December 31, 2017, and 2016; | |||
| 185,257,423 shares issued and outstanding as of December | |||
| 31, 2017, and 183,814,911 shares issued and outstanding as | |||
| of December 31, 2016. | 61 | 61 | |
| Class B Convertible Common Stock, $0.0003 1/3 par value; | |||
| 34,450,000 shares authorized, issued and outstanding as of | |||
| December 31, 2017, and December 31, 2016. | 11 | 11 | |
| Class C Common Stock, $0.0003 1/3 par value; 400,000,000 | |||
| shares authorized as of December 31, 2017, and 2016; | |||
| 222,375,079 shares issued and outstanding as of December | |||
| 31, 2017, and 220,174,048 shares issued and outstanding as | |||
| of December 31, 2016. | 74 | 73 | |
| Additional paid-in capital | 872,266 | 823,484 | |
| Retained earnings | 1,184,441 | 1,259,414 | |
| Accumulated other comprehensive loss | (38,211) | (52,143) | |
| Total stockholders' equity | 2,018,642 | 2,030,900 | |
| Total liabilities and stockholders' equity | $ 4,006,367 | $ 3,644,331 | |
In: Finance
Problems 9-14 Determining LIFO amounts—comprehensive (LO9-5, LO9-6, LO9-7)
Sirotka Retail Company began doing business in 2015. The following information pertains to its first three years of operation: Use the following links to the present value tables to calculate answers. (PV of 1, PVAD of 1, and PVOA of 1) (Use the appropriate factor(s) from the tables provided.)
| Purchases | Sales | ||||||||||||||||
| Year | Operating Expenses | Units | Unit Cost | Units | Unit Price | ||||||||||||
| 2015 | $ | 60,000 | 15,000 | $ | 20.00 | 12,000 | $ | 35 | |||||||||
| 2016 | 90,000 | 20,000 | 25.00 | 18,000 | 40 | ||||||||||||
| 2017 | 65,000 | 5,000 | 30.00 | 10,000 | 40 | ||||||||||||
Assume the following:
The income tax rate is 40%.
Purchase and sale prices change only at the beginning of the year.
Sirotka uses the LIFO cost flow assumption.
Operating expenses are primarily selling and administrative expenses.
Required:
Compute cost of goods sold and the cost of ending inventory for each of the three years.
Prepare income statements for each of the three years.
Compute the LIFO reserve at the end of 2015, 2016, and 2017.
Compute the effect of LIFO liquidation on the net income of the company for the years 2016 and 2017.
Compute the inventory turnover ratio for the years 2016 and 2017. Do not make adjustments for any potential biases in LIFO accounting.
How can the physical turnover of inventory (that is, true inventory turnover) best be approximated using all of the information available in a LIFO financial statement? Illustrate your approach by recomputing Sirotka’s inventory turnover ratios for 2016 and 2017.
Compute the gross margin percentages for the years 2016 and 2017.
Provide an estimate of the FIFO cost of goods sold for the years 2015, 2016, and 2017 using the information available in the financial statements.
Based on your answers to requirements 1 and 8, estimate Sirotka’s tax savings for 2015, 2016, and 2017.
Assuming a discount rate of 10%, compute the January 1, 2015, present value of the tax savings over the period 2015–2017 (that is, discount the 2015 tax savings one period, and so on).
In: Accounting
In 2015, the Keenan Company paid dividends totaling $3,810,000 on net income of $20 million. Note that 2015 was a normal year and that for the past 10 years, earnings have grown at a constant rate of 4%. However, in 2016, earnings are expected to jump to $32 million and the firm expects to have profitable investment opportunities of $14.6 million. It is predicted that Keenan will not be able to maintain the 2016 level of earnings growth because the high 2016 earnings level is attributable to an exceptionally profitable new product line introduced that year. After 2016, the company will return to its previous 4% growth rate. Keenan's target capital structure is 40% debt and 60% equity.
| Regular-dividend |
| Extra dividend |
In: Finance
a)
Broussard Skateboard's sales are expected to increase by 25% from $7.8 million in 2016 to $9.75 million in 2017. Its assets totaled $4 million at the end of 2016. Broussard is already at full capacity, so its assets must grow at the same rate as projected sales. At the end of 2016, current liabilities were $1.4 million, consisting of $450,000 of accounts payable, $500,000 of notes payable, and $450,000 of accruals. The after-tax profit margin is forecasted to be 7%. Assume that the company pays no dividends. Under these assumptions, what would be the additional funds needed for the coming year? Do not round intermediate calculations. Round your answer to the nearest dollar.
b)
Long-Term Financing Needed
At year-end 2016, Wallace Landscaping’s total assets were $1.7 million, and its accounts payable were $320,000. Sales, which in 2016 were $2.0 million, are expected to increase by 30% in 2017. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Wallace typically uses no current liabilities other than accounts payable. Common stock amounted to $355,000 in 2016, and retained earnings were $205,000. Wallace has arranged to sell $190,000 of new common stock in 2017 to meet some of its financing needs. The remainder of its financing needs will be met by issuing new long-term debt at the end of 2017. (Because the debt is added at the end of the year, there will be no additional interest expense due to the new debt.) Its net profit margin on sales is 6%, and 60% of earnings will be paid out as dividends.
In: Finance
Source file example:
John
Peter
Jane
Mary
Evelyn
Daniel
New CSV File example:
Number, Name
1,John
2,Peter
3,Jane
4,Mary
5,Evelyn
6,Daniel
Example Scenario 1 – Normal run:
Enter source file name: source.txt
Enter destination file name: destination.csv
Your file is ready!
Example Scenario 2 – File doesn’t exist:
Enter source file name: source.txt
Enter destination file name: destination.csv
Source file doesn’t exist!
Example Scenario 3 – Target file already exists (overwrite):
Enter source file name: source.txt
Enter destination file name: destination.csv
Target file already exists. Overwrite existing file? (Y/N): N
Enter destination file name: destination.csv
Target file already exists. Overwrite existing file? (Y/N): N
Enter destination file name: destination.csv
Target file already exists. Overwrite existing file? (Y/N): N
Enter destination file name: destination.csv
Target file already exists. Overwrite existing file? (Y/N): Y
Your file is ready!
Example Scenario 4 – Target file already exists (new name given):
Enter source file name: source.txt
Enter destination file name: destination.csv
Target file already exists. Overwrite existing file? (Y/N): N
Enter destination file name: destination.csv
Target file already exists. Overwrite existing file? (Y/N): N
Enter destination file name: destination2.csv
Your file is ready!
In: Computer Science
On November 1, 2016, Campbell Corporation management decided to
discontinue operation of its Rocketeer Division and approved a
formal plan to dispose of the division. Campbell is a successful
corporation with earnings of $188 million or more before tax for
each of the past five years. The Rocketeer Division, a major part
of Campbell’s operations, is being discontinued because it has not
contributed to this profitable performance.
The division’s main assets are the land, building, and equipment
used to manufacture engine components. The land, building, and
equipment had a net book value of $53 million on November 1,
2016.
Campbell’s management has entered into negotiations for a cash sale
of the division for $45 million (net of costs to sell). The sale
date and final disposal date of the division is expected to be July
1, 2017. Campbell Corporation has a fiscal year ending May 31. The
results of operations for the Rocketeer Division for the 2016–17
fiscal year and the estimated results for June 2017 are presented
below. The before-tax losses after October 31, 2016, are calculated
without depreciation on the building and equipment.
| Period | Before-Tax Loss | |||
| June 1, 2016, to October 31, 2016 | $(3,125,000 | ) | ||
| November 1, 2016, to May 31, 2017 | (2,000,000 | ) | ||
| June 1 to 30, 2017 (estimated) | (375,000 |
) |
||
The Rocketeer Division will be accounted for as a discontinued operation on Campbell’s financial statements for the year ended May 31, 2017. Campbell’s tax rate is 25% on operating income and all gains and losses. Campbell prepares financial statements in accordance with IFRS.
Indicate how the Rocketeer Division’s assets would be reported
on Campbell Corporation’s balance sheet as at May 31,
2017.
| The Rocketeer Division's assets should be identified on
Campbell Corporation's balance sheet as of May 31, 2017 as
_________ and carried at _____________________ . |
In: Accounting
Question 2 (IAS 21) Sugar Limited is a mining company operating across Europe and the Middle East. Sugar’s functional currency is the Euro (€).
On 25th March 2015, the directors came across classified information regarding the discovery of diamonds in Guatemala. Sugar Limited approached the two main banks in Guatemala, Barclays Bank and Standard Bank, for a loan that would fund a start-up mine in the area. The local currency in Guatemala is the Guatemalan Guenzel (G).
Barclays bank offered a larger amount but at a relatively high 12% interest rate whereas after a month of negotiations, Standard bank agreed to drop its rates to 8%, albert on a lower sum. Sugar limited signed a loan agreement with Standard Bank, the terms of which are as follows:
Terms of the standard bank loan ? Loan amount, effective 1 June 2015 G 48 000 000
? Interest rate, capitalised annually on 31 May 8%
? Loan repayments Annually , due on 31 May
? Annual loan repayments to include interest for the preceding 12 months plus a set capital amount of: G 960 000
? Repayment term 50 years
Related exchange rates as follows
Date Exchange Rates Euro 1: Guenzel (G)
01 June 2015 1: 8.0
31 March 2016 1: 6.0
31 May 2016 1: 7.5
31 March 2017 1: 7.8
Average for 1 June 2015 to 31 March 2016 1:7.0
Average for 1 April to 2016 to 31 May 2016 1: 7.2
Average for 1 June 2016 to 31 March 2017 1: 7.2
Required Prepare the necessary journal entries in Sugar Limited’s general journal for its year ended 31 March 2016 and 31 March 2017. (Ignore tax but show all your workings)
In: Accounting
As the Manager of the Bronxville location of the Metropolitan Clinic, you have been assigned to complete the 2017 operating expense budget. This clinic provides primary care to patients of all ages. It has contracts in place with all of the major payers as well as all of the Medicaid Managed Care providers currently licensed in NY State.
In preparing your budget for next year you have been given several assumptions, as follows:
The data you have been provided for the current year, 2016, is actual expense thru August.
In completing this sheet, you must project 2016 final actual expenses and then project the budget amounts for 2017. Do not just insert numbers into the various cells, use formulas to do your calculations.
| 8 Month Actual | Projected 2016 | Budget 2017 | ||||
| Salaries | $400,000.00 | |||||
| Federal and NY Tax | $64,000.00 | |||||
| Benefits | $56,000.00 | |||||
| Sub-Total Salaries and Benefits | $520,000.00 | |||||
| Rent | $65,000.00 | |||||
| Electric | $6,000.00 | |||||
| Natural Gas | $3,900.00 | |||||
| Patient Supplies | $10,000.00 | |||||
| Drugs | $12,500.00 | |||||
| Sutures and Casts | $5,003.00 | |||||
| Pt. Medical Equip. | $675.00 | |||||
| Pt. Food | $2,596.00 | |||||
| Physician Services | $250,000.00 | |||||
| Miscellaneous | $7,623.00 | |||||
| Sub-Total Other Operating Items | $363,297.00 | |||||
| Office Equipment | $4,567.00 | |||||
| Medical Equipment | $12,500.00 | |||||
| Sub-Total Equipment | $17,067.00 | |||||
| TOTAL | $900,364.00 |
In: Accounting
Arlington Corporation's financial statements (dollars and shares are in millions) are provided here.
| Balance Sheets as of December 31 | |||
| 2016 | 2015 | ||
| Assets | |||
| Cash and equivalents | $ 14,000 | $ 13,000 | |
| Accounts receivable | 35,000 | 30,000 | |
| Inventories | 34,660 | 27,000 | |
| Total current assets | $ 83,660 | $ 70,000 | |
| Net plant and equipment | 50,000 | 49,000 | |
| Total assets | $133,660 | $119,000 | |
| Liabilities and Equity | |||
| Accounts payable | $ 10,700 | $ 9,000 | |
| Accruals | 7,100 | 5,000 | |
| Notes payable | 6,200 | 5,400 | |
| Total current liabilities | $ 24,000 | $ 19,400 | |
| Long-term bonds | 20,000 | 20,000 | |
| Total liabilities | $ 44,000 | $ 39,400 | |
| Common stock (4,000 shares) | 40,000 | 40,000 | |
| Retained earnings | 49,660 | 39,600 | |
| Common equity | $ 89,660 | $ 79,600 | |
| Total liabilities and equity | $133,660 | $119,000 | |
| Income Statement for Year Ending December 31, 2016 | |
| Sales | $215,000 |
| Operating costs excluding depreciation and amortization | 170,000 |
| EBITDA | $ 45,000 |
| Depreciation & amortization | 5,000 |
| EBIT | $ 40,000 |
| Interest | 1,750 |
| EBT | $ 38,250 |
| Taxes (40%) | 15,300 |
| Net income | $ 22,950 |
| Dividends paid | 12,890 |
Enter your answers in millions. For example, an answer of $25,000,000,000 should be entered as 25,000.
| Common Stock | Retained Earnings |
Total Stockholders' Equity |
||
| Shares | Amount | |||
| Balances, 12/31/15 | 4000 million | 40000 million | 38500 million | ??? |
| 2016 Net Income | 22950 million | |||
| Cash Dividends | 12890 million | |||
| Addition to retained earnings | ??? | |||
| Balances, 12/31/16 | 4000 million | 40000 million | 49390 million | ??? |
In: Finance
Remaining Life Taylor Lewis Company has provided information on intangible assets as follows: a. During 2015, a patent was purchased from Craig Company for $4,000,000 on June 1, 2015. Lewis estimated the remaining useful life of the patent to be eight years. The patent was carried in Craig’s accounting records at a net book value of $3,500,000 when Craig sold it to Lewis. On January 1, 2016, because of recent events in the field, Lewis estimates that the remaining life of the patent purchased on June 1, 2015, is only five years from January 1, 2016. b. During 2016, a franchise was purchased from Faragher Company for $360,000. Lewis estimates the useful life of the franchise to be 12 years and takes a full year’s amortization in the year of purchase. In addition, 8% of revenue from the franchise must be paid to Faragher each year. Revenue from the franchise for 2016 was $1,950,000. c. Lewis incurred research and development costs in 2016 as follows: Materials and equipment $286,500 Personnel $153,700 Indirect costs $95,355 Total $535,555 Lewis estimates that these costs will be recouped by December 31, 2019. The materials and equipment purchases have no alternative uses. Required: 1. Prepare a partial balance sheet showing the intangible section only of Lewis’s balance sheet as of December 31, 2016. Show supporting computations in good form. 2. Prepare a partial income statement showing the income statement effect for the year ended December 31, 2016, as a result of the facts above. Show supporting computations in good form. Write a paper and format it according to the CSU-Global Guide to Writing and APA Requirements. The paper must show all calculations used to arrive at the answers. Insert any Excel spreadsheets into the Word document and submit only the Word document.
In: Accounting