Empire Company is a manufacturer of smart phones. Its controller resigned in October 2020. An inexperienced assistant accountant has prepared the following income statement for the month of October 2020.
EMPIRE COMPANY
Income Statement
For the Month Ended October 31, 2020
Sales revenue
$795,000
Less: Operating expenses
Raw materials purchases $264,600
Direct labor cost 190,200
Advertising expense 91,000
Selling and administrative salaries
77,800
Rent on factory facilities 61,000
Depreciation on sales equipment
45,800
Depreciation on factory equipment
32,500
Indirect labor cost 28,200
Utilities expense 11,600
Insurance expense 8,300
811,000
Net loss
$(16,000)
Prior to October 2020, the company had been profitable every month. The company’s president is concerned about the accuracy of the income statement. As her friend, you have been asked to review the income statement and make necessary corrections. After examining other manufacturing cost data, you have acquired additional information as follows.
1. Inventory balances at the beginning and end of October were:
October 1
October 31
Raw materials $19,700
$36,000
Work in process 19,400
14,700
Finished goods 29,900
53,500
2. Only 75% of the utilities expense and 60% of the insurance expense apply to factory operations. The remaining amounts should be charged to selling and administrative activities.
Prepare a correct income statement for October 2020.
In: Accounting
On January 1, 2017, Portland Company acquired all of Salem Company’s voting stock for $16,000,000 in cash. Some of Salem’s assets and liabilities at the date of purchase had fair values that differed from reported values, as follows:
| Book value | Fair value | |
|---|---|---|
| Buildings and equipment, net (20 years, straight-line) | $11,000,000 | $ 3,000,000 |
| Identifiable intangibles (5 years, straight-line) | 0 | 10,000,000 |
Salem’s total shareholders’ equity at January 1, 2017, was $4,000,000. It is now December 31, 2020 (four years later). Salem’s retained earnings reflect the accumulation of net income less dividends; there have been no other changes in its retained earnings. Salem does not report any other comprehensive income. Cumulative goodwill impairment to the beginning of 2020 is $2,000,000. Goodwill impairment for 2020 is $500,000. Portland uses the complete equity method to account for its investment. The December 31, 2020, trial balance for Salem appears below.
| Salem Dr (Cr) |
|
|---|---|
| Current assets | $2,500,000 |
| Plant assets, net | 28,000,000 |
| Liabilities | (10,000,000) |
| Capital stock | (2,000,000) |
| Retained earnings, January 1 | (16,000,000) |
| Sales revenue | (14,000,000) |
| Cost of goods sold | 8,000,000 |
| Operating expense | 3,500,000 |
| $ 0 |
On the 2020 consolidation working paper, eliminating entry (R) reduces Investment in Salem by
$3,100,000
$5,200,000
$6,400,000
$8,000,000
In: Accounting
Coronado Company is a manufacturer of smart phones. Its controller resigned in October 2020. An inexperienced assistant accountant has prepared the following income statement for the month of October 2020.
Prepare a correct income statement for October 2020.
|
CORONADO COMPANY |
||||||
| Sales revenue | $794,300 | |||||
| Less: | Operating expenses | |||||
| Raw materials purchases | $264,700 | |||||
| Direct labor cost | 192,000 | |||||
| Advertising expense | 92,000 | |||||
| Selling and administrative salaries | 76,100 | |||||
| Rent on factory facilities | 62,300 | |||||
| Depreciation on sales equipment | 44,100 | |||||
| Depreciation on factory equipment | 32,900 | |||||
| Indirect labor cost | 28,400 | |||||
| Utilities expense | 12,600 | |||||
| Insurance expense | 8,600 | 813,700 | ||||
| Net loss | $(19,400) | |||||
Prior to October 2020, the company had been profitable every month.
The company’s president is concerned about the accuracy of the
income statement. As her friend, you have been asked to review the
income statement and make necessary corrections. After examining
other manufacturing cost data, you have acquired additional
information as follows.
1. Inventory balances at the beginning and end of October
were:
|
October 1 |
October 31 |
|||
| Raw materials | $19,100 | $35,700 | ||
| Work in process | 19,600 | 14,300 | ||
| Finished goods | 29,500 | 53,500 |
2. Only 75% of the utilities expense and 60% of the insurance
expense apply to factory operations. The remaining amounts should
be charged to selling and administrative activities.
In: Accounting
1 a. give examples of possible costs associated with a high level of gearing.
b. discuss how such cost might influence capital
structure of;
i. medium sized electronics company at the startup
stage, and
ii. an established hotels company
In: Finance
You are an advisor of a startup that just received an investment of $100,000. You expect the company is in the ‘valley of death’ stage of its life cycle. Provide them with high level advice on how they should use the capital and explain your reasoning.
In: Finance
In C Language. build a singly linked list where each node stores a randomly generated value on [0,1]. Keep the list sorted. Generate some number of nodes at startup. Print out the list formatted as e.g. → 0.04,0.19,0.27,0.33,0.54,0.66,0.75,0.99
In: Computer Science
NEED EXCEL USE OF PV and FV.Thanks
Ben Bates graduated from college six years ago with a finance undergraduate degree. Although he is satisfied with his current job, his goal is to become an investment banker. He feels that an MBA degree would allow him to achieve this goal. After examining schools, he has narrowed his choice to either Wilton University or Mount Perry College. Although internships are encouraged by both schools, to get class credit for the internship, no salary can be paid. Other than internships, neither school will allow its students to work while enrolled in its MBA program. Ben currently works at the money management firm of Dewey and Louis. On average, his annual salary until retirement is expected to be $80,000 per year. He is currently 28 years old and expects to work for 40 more years. His current job includes a fully paid health insurance plan, and the tax rate is 26 percent. Ben has a savings account with enough money to cover the entire cost of his MBA program. The Ritter College of Business at Wilton University is one of the top MBA programs in the country. The MBA degree requires two years of full-time enrollment at the university. The annual tuition is $80,000, payable at the beginning of each school year. Books and other supplies are estimated to cost $3,000 per year. Ben expects that after graduation from Wilton, he will receive a job offer of approximately $135,000 annual salary on average until retirement. Because of the higher salary, his average income tax rate will increase to 32 percent. The Bradley School of Business at Mount Perry College began its MBA program 16 years ago. The Bradley School is smaller and less well known than the Ritter College. Bradley offers an accelerated, one-year program, with a tuition cost of $100,000 to be paid upon matriculation. Books and other supplies for the program are expected to cost $4,500. Ben thinks that he will receive an offer of approximately $118,000 annual salary on average until retirement. His average tax rate at this level of income will be 29 percent. Both schools offer a health insurance plan that will cost $3,000 per year, payable at the beginning of the year. Ben also estimates that room and board expenses will cost $2,000 more per year at both schools than his current expenses, payable at the beginning of each year. The appropriate discount rate is 6 percent.
In: Finance
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2020. As of that date, Abernethy has the following trial balance:
| Debit | Credit | ||||
| Accounts payable | $ | 56,700 | |||
| Accounts receivable | $ | 43,800 | |||
| Additional paid-in capital | 50,000 | ||||
| Buildings (net) (4-year remaining life) | 143,000 | ||||
| Cash and short-term investments | 80,250 | ||||
| Common stock | 250,000 | ||||
| Equipment (net) (5-year remaining life) | 295,000 | ||||
| Inventory | 110,500 | ||||
| Land | 112,000 | ||||
| Long-term liabilities (mature 12/31/23) | 171,000 | ||||
| Retained earnings, 1/1/20 | 268,750 | ||||
| Supplies | 11,900 | ||||
| Totals | $ | 796,450 | $ | 796,450 | |
During 2020, Abernethy reported net income of $122,500 while declaring and paying dividends of $15,000. During 2021, Abernethy reported net income of $159,250 while declaring and paying dividends of $49,000.
Assume that Chapman Company acquired Abernethy’s common stock for $698,050 in cash. As of January 1, 2020, Abernethy’s land had a fair value of $123,900, its buildings were valued at $219,400, and its equipment was appraised at $254,500. Chapman uses the equity method for this investment.
Prepare consolidation worksheet entries for December 31, 2020, and December 31, 2021.
In: Accounting
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2020. As of that date, Abernethy has the following trial balance: Debit Credit Accounts payable $ 55,800 Accounts receivable $ 42,500 Additional paid-in capital 50,000 Buildings (net) (4-year remaining life) 209,000 Cash and short-term investments 67,250 Common stock 250,000 Equipment (net) (5-year remaining life) 357,500 Inventory 136,000 Land 114,000 Long-term liabilities (mature 12/31/23) 168,500 Retained earnings, 1/1/20 414,650 Supplies 12,700 Totals $ 938,950 $ 938,950 During 2020, Abernethy reported net income of $104,500 while declaring and paying dividends of $13,000. During 2021, Abernethy reported net income of $137,750 while declaring and paying dividends of $34,000. Assume that Chapman Company acquired Abernethy’s common stock for $849,550 in cash. As of January 1, 2020, Abernethy’s land had a fair value of $128,300, its buildings were valued at $274,600, and its equipment was appraised at $334,750. Chapman uses the equity method for this investment. Prepare consolidation worksheet entries for December 31, 2020, and December 31, 2021.
In: Accounting
6.
The stockholders' equity account balances of Kay Corporation
for 2020 are given below:
January 1 December 31
Common stock ...................... 648,000 720,000
Paid-in capital – common stock .... 540,000 594,000
Treasury stock .................... 160,000 36,800
Paid-in capital – treasury stock .. 5,000 ?
Retained earnings ................. 425,000 ?
The common stock account at January 1 consisted of 54,000 shares
that were outstanding at a $12 par value per share.
The treasury stock account at January 1 consisted of 10,000 shares
that had been re-acquired at a $16 cost per share.
During 2020, Kay Corporation entered into the following transactions:
March 23 Re-issued 2,400 of the treasury shares for $22 per share
June 9 Re-issued 3,700 of the treasury shares for $13 per share
August 15 Issued 6,000 shares of previously un-issued common stock
November 2 Re-issued 1,600 of the treasury shares for $14 per share
December 18 Declared and paid a $3.75 dividend per share on the
outstanding shares of common stock
Kay Corporation reported a net income of $293,760 for 2020.
Calculate the retained earnings account balance at December 31, 2020.In: Accounting