The CEO of Z-Corp is puzzled as to why the company has run into bank overdraft when it has been profitable in the past year. The financial statements appear below:-
Comparative Balance Sheets as at December 31
Assets 2019 2020
Bank
$ 28,600 $
-
Accounts receivable 21,850 38,000
Merchandise inventory 30,700 45,400
Prepaid expenses 5,520 4,900
Property, plant, and equipment
118,000
155,000
Accumulated depreciation
(54,500)
(65,400)
Total
150,170
177,900
Liabilities and Stockholders’ Equity 2019 2020
Bank overdraft
$ -
$ 39,200
Accounts payable 35,170 27,100
Income taxes payable 10,300 8,200
Bonds payable 30,000 10,000
Common stock 45,000 55,000
Retained earnings 29,700 38,400
Total
150,170
177,900
Income Statement for the year ended December 31, 2019
Sales
250,000
Cost of goods sold 130,000
Gross profit
120,000
Selling expenses 45,000
Administrative expenses 19,000 64,000
Income from operations 56,000
Interest expense
1,500
Income before income taxes 54,500
Income tax expense
15,800
Net income after tax
38,700
Additional information regarding the year ended December 31, 2019
1) Dividends declared and paid were $30,000.
2) During the year an old equipment costing $15,000 was sold for
$2,800 at a loss of $1,000. New equipment costing $22,000 was
purchased to replace the old equipment.
3) Total depreciation expenses of $22,100 and the loss on sale of
equipment are included in
selling expenses.
4) Purchased property costing $30,000, full cash payment was
made.
5) Bonds were redeemed at face value.
6) Additional shares of stock were issued for cash at par.
Required:
Prepare a cash flow statement for the year ended December 31, 2019
using the indirect method. (Show all relevant workings)
In: Accounting
Morris Company had the following adjusted trial balance:
Additional Resources
| Account Titles | Debit | Credit | |||||
| Cash |
$25,220 |
||||||
| Accounts Receivable |
18,400 |
||||||
| Supplies |
8,680 |
||||||
| Equipment |
44,400 |
||||||
| Accumulated Depreciation |
$7,000 |
||||||
| Accounts Payable |
4,850 |
||||||
| Deferred Rent Revenue |
2,280 |
||||||
| Capital Stock |
41,570 |
||||||
| Retained Earnings |
21,900 |
||||||
| Dividends |
15,700 |
||||||
| Commission Revenue |
49,200 |
||||||
| Rent Revenue |
6,600 |
||||||
| Depreciation Expense |
5,700 |
||||||
| Utilities Expense |
9,900 |
||||||
| Supplies Expense |
5,400 |
||||||
| Total |
$133,400 |
$133,400 |
|||||
The president of Morris Company has asked you to close the books (prepare and process the closing entries).
Required:
After the closing process has been completed, answer the following questions:
|
||||||||||||
In: Accounting
Ross Company had the following adjusted trial balance:
Additional Resources
| Account Titles | Debit | Credit | |||||
| Cash |
$25,580 |
||||||
| Accounts Receivable |
18,500 |
||||||
| Supplies |
9,800 |
||||||
| Equipment |
35,100 |
||||||
| Accumulated Depreciation |
$9,800 |
||||||
| Accounts Payable |
4,530 |
||||||
| Deferred Rent Revenue |
1,540 |
||||||
| Capital Stock |
21,510 |
||||||
| Retained Earnings |
22,400 |
||||||
| Dividends |
13,600 |
||||||
| Commission Revenue |
56,800 |
||||||
| Rent Revenue |
5,500 |
||||||
| Depreciation Expense |
5,900 |
||||||
| Utilities Expense |
8,500 |
||||||
| Supplies Expense |
5,100 |
||||||
| Total |
$122,080 |
$122,080 |
|||||
The president of Ross Company has asked you to close the books (prepare and process the closing entries).
Required:
After the closing process has been completed, answer the following questions:
|
||||||||||||
In: Accounting
It was believed from the experiment on the obstacle course, in Part I, that there is a relationship between a subject’s reaction time before drinking two beers and the subject’s age:
Experiment carried out in part I
Drunk driving is one of the main causes of car accidents. Interviews with drunk drivers who were involved in accidents and survived revealed that one of the main problems is that drivers do not realise that they are impaired, thinking “I only had 1-2 drinks … I am OK to drive.” A sample of 5 drivers was chosen, and their reaction times (seconds) in an obstacle course were measured before and after drinking two beers. The purpose of this study was to check whether drivers are impaired after drinking two beers. Below is the data gathered from this study
Driver 1 2 3 4 5
Before 6.15 2.86 4.55 3.94 4.19
After 6.85 4.78 5.57 4.01 5.72
Driver 1 2 3 4 5
Age (years) 20 30 25 27 26 1.
(a)What type of study is being outlined here? Justify your answer?
(b)Plot a graph representing the relationship between reaction times before drinking two beers and age.
(c) From the graph in (b), suggest a relationship that could exist between the two measurements?
(d)Use a 1% level of significance and the following points to test the claim that there is a relationship between the reaction times before drinking two beers and age.
(i) State the null and alternative hypotheses in context
.(ii) Calculate the test statistic.
(e) Identify the rejection region(s).
(f) Clearly state your conclusions (in context).
(g)What percentage of variation in reaction times before drinking two beers is unexplained by the relationship between reaction times before drinking two beers and age?
(h) Derive a model/equation that could be used to predict reaction times before drinking two beers for a person, if the age of the person is known.
(i) Using the model derived in (h), what would the predicted reaction time, in the obstacle course, before drinking two beers of a 22-year-old be?
In: Statistics and Probability
Thurston Howell IV is the sole heir to the Howell Enterprise fortune. He does not participate in the business, preferring to tend to his comic book collection. He does however own a large piece of the company.
Recently he had become concerned about how the company has performed specifically related to some transactions relating to stockholders’ equity.
Here is the data relating to stockholders’ equity:
Howell Enterprises
Stockholders’ Equity
As of December 31, 2019
Common Stock, 2,000,000 shares outstanding 10,000,000
Retained Earnings 7,500,000
Total Stockholders Equity 17,500,000
Thurston currently owns 300,000 shares of Howell Enterprises
Here are the relevant transactions for 2020:
Required
Record the transactions for 2020 and calculate the ending balances in all of the stockholders equity accounts.
|
Trans |
Accounts |
Debit |
Credit |
|
Ending Balances |
|
|
Common Stock |
|
|
Retained Earnings |
|
|
Treasury Stock |
|
|
Total Equity |
|
|
# of Shares Outstanding |
|
|
Book Value Per Share |
Mr. Howell’s Investment
|
Before Transactions |
After Transactions |
|
|
Book Value Per Share |
||
|
Total Value of Stock |
||
|
% of Company Owned |
Turn in the summary with this page
Bonds Problem
Hartz Corporation had the following transactions relating to borrowings during 2020:
Required
|
Bond A |
Bond B |
Bond C |
|
|
Proceeds From Issuing Bond |
|||
|
Cash Paid on Interest Date |
|||
|
Interest Expense on Interest Date |
In: Accounting
A fitness course claims that it can improve an individual's physical ability. To test the effect of a physical fitness course on one's physical ability, the number of sit-ups that a person could do in one minute, both before and after the course, was recorded. Ten individuals are randomly selected to participate in the course. The results are displayed in the following table. Can it be concluded, from the data, that participation in the physical fitness course resulted in significant improvement?
Let d=(number of sit-ups that can be done after taking the course)−(number of sit-ups that can be done prior to taking the course)d=(number of sit-ups that can be done after taking the course)−(number of sit-ups that can be done prior to taking the course). Use a significance level of α=0.01 for the test. Assume that the numbers of sit-ups are normally distributed for the population both before and after taking the fitness course.
| Sit-ups before | 52 | 49 | 42 | 50 | 28 | 38 | 43 | 36 | 38 | 34 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sit-ups after | 56 | 57 | 58 | 53 | 43 | 47 | 50 | 40 | 48 | 45 |
Copy Data
Step 1:
H0: μd ≤ 0
Ha: μd > 0
Step 2: standard deviation= 4.5
Step 3: t test statistic= 6.114
Step 4 of 5 : Determine the decision rule for rejecting the null hypothesis H0. Round the numerical portion of your answer to three decimal places.
ANSWER: Reject H0 if t > 2.821
Step 6: Reject Null hypothesis
In: Statistics and Probability
The following information has been obtained for Sarasota
Corporation.
| 1. | Prior to 2020, taxable income and pretax financial income were identical. | |
| 2. | Pretax financial income is $1,769,000 in 2020 and $1,323,000 in 2021. | |
| 3. | On January 1, 2020, equipment costing $1,236,000 is purchased. It is to be depreciated on a straight-line basis over 5 years for tax purposes and over 8 years for financial reporting purposes. (Hint: Use the half-year convention for tax purposes, as discussed in Appendix 11A.) | |
| 4. | Interest of $66,000 was earned on tax-exempt municipal obligations in 2021. | |
| 5. | Included in 2021 pretax financial income is a gain on discontinued operations of $188,000, which is fully taxable. | |
| 6. | The tax rate is 20% for all periods. | |
| 7. |
Taxable income is expected in all future years. |
Prepare the journal entry to record 2021 income tax expense, income taxes payable, and deferred taxes. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)
|
Account Titles and Explanation |
Debit |
Credit |
Prepare the bottom portion of Sarasota’s 2021 income statement,
beginning with “Income from continuing operations before income
taxes.” (Enter negative amounts using either a negative
sign preceding the number e.g. -45 or parentheses e.g.
(45).)
|
Sarasota Corporation |
||
|
Applicable Income TaxCurrentDeferredDividendsExpensesGain on Discontinued OperationsIncome from Continuing OperationsIncome from Continuing Operations before Income TaxesIncome Tax ExpenseNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues |
$ |
|
|
Applicable Income TaxCurrentDeferredDividendsExpensesGain on Discontinued OperationsIncome from Continuing OperationsIncome from Continuing Operations before Income TaxesIncome Tax ExpenseNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues |
||
|
Applicable Income TaxCurrentDeferredDividendsExpensesGain on Discontinued OperationsIncome from Continuing OperationsIncome from Continuing Operations before Income TaxesIncome Tax ExpenseNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues |
$ |
|
|
Applicable Income TaxCurrentDeferredDividendsExpensesGain on Discontinued OperationsIncome from Continuing OperationsIncome from Continuing Operations before Income TaxesIncome Tax ExpenseNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues |
||
|
Applicable Income TaxCurrentDeferredDividendsExpensesGain on Discontinued OperationsIncome from Continuing OperationsIncome from Continuing Operations before Income TaxesIncome Tax ExpenseNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues |
||
|
Applicable Income TaxCurrentDeferredDividendsExpensesGain on Discontinued OperationsIncome from Continuing OperationsIncome from Continuing Operations before Income TaxesIncome Tax ExpenseNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues |
||
|
AddLess: Applicable Income TaxCurrentDeferredDividendsExpensesGain on Discontinued OperationsIncome from Continuing OperationsIncome from Continuing Operations before Income TaxesIncome Tax ExpenseNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues |
||
|
Applicable Income TaxCurrentDeferredDividendsExpensesGain on Discontinued OperationsIncome from Continuing OperationsIncome from Continuing Operations before Income TaxesIncome Tax ExpenseNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues |
$ |
|
Indicate how deferred income taxes should be presented on the December 31, 2021, balance sheet.
|
Sarasota Corporation |
||||||
|
Current AssetsCurrent LiabilitiesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity |
||||||
|
$ |
||||||
In: Accounting
Delsing Canning Company is considering an expansion of its facilities. Its current income statement is as follows: Sales $ 6,100,000 Variable costs (50% of sales) 3,050,000 Fixed costs 1,910,000 Earnings before interest and taxes (EBIT) $ 1,140,000 Interest (10% cost) 420,000 Earnings before taxes (EBT) $ 720,000 Tax (40%) 288,000 Earnings after taxes (EAT) $ 432,000 Shares of common stock 310,000 Earnings per share $ 1.39 The company is currently financed with 50 percent debt and 50 percent equity (common stock, par value of $10). In order to expand the facilities, Mr. Delsing estimates a need for $3.1 million in additional financing. His investment banker has laid out three plans for him to consider: Sell $3.1 million of debt at 13 percent. Sell $3.1 million of common stock at $20 per share. Sell $1.55 million of debt at 12 percent and $1.55 million of common stock at $25 per share. Variable costs are expected to stay at 50 percent of sales, while fixed expenses will increase to $2,410,000 per year. Delsing is not sure how much this expansion will add to sales, but he estimates that sales will rise by $1.55 million per year for the next five years. Delsing is interested in a thorough analysis of his expansion plans and methods of financing.He would like you to analyze the following: a. The break-even point for operating expenses before and after expansion (in sales dollars). (Enter your answers in dollars not in millions, i.e, $1,234,567.) b. The degree of operating leverage before and after expansion. Assume sales of $6.1 million before expansion and $7.1 million after expansion. Use the formula: DOL = (S ? TVC) / (S ? TVC ? FC). (Round your answers to 2 decimal places.) c-1. The degree of financial leverage before expansion. (Round your answers to 2 decimal places.) c-2. The degree of financial leverage for all three methods after expansion. Assume sales of $7.1 million for this question. (Round your answers to 2 decimal places.) d. Compute EPS under all three methods of financing the expansion at $7.1 million in sales (first year) and $10.0 million in sales (last year). (Round your answers to 2 decimal places.)
In: Finance
Delsing Canning Company is considering an expansion of its facilities. Its current income statement is as follows: Sales $ 5,700,000 Variable costs (50% of sales) 2,850,000 Fixed costs 1,870,000 Earnings before interest and taxes (EBIT) $ 980,000 Interest (10% cost) 340,000 Earnings before taxes (EBT) $ 640,000 Tax (35%) 224,000 Earnings after taxes (EAT) $ 416,000 Shares of common stock 270,000 Earnings per share $ 1.54 The company is currently financed with 50 percent debt and 50 percent equity (common stock, par value of $10). In order to expand the facilities, Mr. Delsing estimates a need for $2.7 million in additional financing. His investment banker has laid out three plans for him to consider: Sell $2.7 million of debt at 9 percent. Sell $2.7 million of common stock at $25 per share. Sell $1.35 million of debt at 8 percent and $1.35 million of common stock at $30 per share. Variable costs are expected to stay at 50 percent of sales, while fixed expenses will increase to $2,370,000 per year. Delsing is not sure how much this expansion will add to sales, but he estimates that sales will rise by $1.35 million per year for the next five years. Delsing is interested in a thorough analysis of his expansion plans and methods of financing.He would like you to analyze the following: a. The break-even point for operating expenses before and after expansion (in sales dollars). (Enter your answers in dollars not in millions, i.e, $1,234,567.) b. The degree of operating leverage before and after expansion. Assume sales of $5.7 million before expansion and $6.7 million after expansion. Use the formula: DOL = (S ? TVC) / (S ? TVC ? FC). (Round your answers to 2 decimal places.) c-1. The degree of financial leverage before expansion. (Round your answers to 2 decimal places.) c-2. The degree of financial leverage for all three methods after expansion. Assume sales of $6.7 million for this question. (Round your answers to 2 decimal places.) d. Compute EPS under all three methods of financing the expansion at $6.7 million in sales (first year) and $10.7 million in sales (last year). (Round your answers to 2 decimal places.)
In: Finance
Delsing Canning Company is considering an expansion of its facilities. Its current income statement is as follows: Sales $ 6,500,000 Variable costs (50% of sales) 3,250,000 Fixed costs 1,950,000 Earnings before interest and taxes (EBIT) $ 1,300,000 Interest (10% cost) 500,000 Earnings before taxes (EBT) $ 800,000 Tax (30%) 240,000 Earnings after taxes (EAT) $ 560,000 Shares of common stock 350,000 Earnings per share $ 1.60 The company is currently financed with 50 percent debt and 50 percent equity (common stock, par value of $10). In order to expand the facilities, Mr. Delsing estimates a need for $3.5 million in additional financing. His investment banker has laid out three plans for him to consider: Sell $3.5 million of debt at 11 percent. Sell $3.5 million of common stock at $25 per share. Sell $1.75 million of debt at 10 percent and $1.75 million of common stock at $40 per share. Variable costs are expected to stay at 50 percent of sales, while fixed expenses will increase to $2,450,000 per year. Delsing is not sure how much this expansion will add to sales, but he estimates that sales will rise by $1.75 million per year for the next five years. Delsing is interested in a thorough analysis of his expansion plans and methods of financing.He would like you to analyze the following: a. The break-even point for operating expenses before and after expansion (in sales dollars). (Enter your answers in dollars not in millions, i.e, $1,234,567.) b. The degree of operating leverage before and after expansion. Assume sales of $6.5 million before expansion and $7.5 million after expansion. Use the formula: DOL = (S − TVC) / (S − TVC − FC). (Round your answers to 2 decimal places.) c-1. The degree of financial leverage before expansion. (Round your answers to 2 decimal places.) c-2. The degree of financial leverage for all three methods after expansion. Assume sales of $7.5 million for this question. (Round your answers to 2 decimal places.) d. Compute EPS under all three methods of financing the expansion at $7.5 million in sales (first year) and $10.4 million in sales (last year). (Round your answers to 2 decimal places.) i need help with c-2 and d
In: Accounting