The comparative balance sheets for 2018 and 2017 and the
statement of income for 2018 are given below for Dux Company.
Additional information from Dux's accounting records is provided
also.
DUX COMPANY
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018
2017
Assets
Cash
$
121
$
40
Accounts receivable
43
71
Less: Allowance for uncollectible accounts
(5
)
(4
)
Dividends receivable
4
3
Inventory
100
95
Long-term investment
54
50
Land
95
85
Buildings and equipment
162
200
Less: Accumulated depreciation
(38
)
(80
)
$
536
$
460
Liabilities
Accounts payable
$
46
$
82
Salaries payable
6
9
Interest payable
7
2
Income tax payable
5
6
Notes payable
10
0
Bonds payable
80
50
Less: Discount on bonds
(5
)
(6
)
Shareholders' Equity
Common stock
210
200
Paid-in capital—excess of par
24
20
Retained earnings
163
97
Less: Treasury stock (at cost)
(10
)
0
$
536
$
460
DUX COMPANY
Income Statement
For the Year Ended December 31, 2018
($ in 000s)
Revenues
Sales revenue
$
400
Dividend revenue
4
$
404
Expenses
Cost of goods sold
220
Salaries expense
38
Depreciation expense
9
Bad debt expense
1
Interest expense
10
Loss on sale of building
2
Income tax expense
31
311
Net income
$
93
Additional information from the accounting records:
A building that originally cost $68,000, and which was three-fourths depreciated, was sold for $15,000.
The common stock of Byrd Corporation was purchased for $4,000 as a long-term investment.
Property was acquired by issuing a 15%, seven-year, $10,000 note payable to the seller.
New equipment was purchased for $30,000 cash.
On January 1, 2018, bonds were sold at their $30,000 face value.
On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.
Cash dividends of $13,000 were paid to shareholders.
On November 12, 1,000 shares of common stock were repurchased as treasury stock at a cost of $10,000.
Required:
Prepare the statement of cash flows of Dux Company for the year
ended December 31, 2018. Present cash flows from operating
activities by the direct method. (Do not round your intermediate
calculations. Enter your answers in thousands (i.e., 5,000 should
be entered as 5). Amounts to be deducted should be indicated with a
minus sign.)
In: Accounting
The comparative balance sheets for 2018 and 2017 and the
statement of income for 2018 are given below for Dux Company.
Additional information from Dux’s accounting records is provided
also.
|
DUX COMPANY |
||||||||
|
2018 |
2017 |
|||||||
|
Assets |
||||||||
|
Cash |
$ |
52 |
$ |
31 |
||||
|
Accounts receivable |
41 |
78 |
||||||
|
Less: Allowance for uncollectible accounts |
(3 |
) |
(2 |
) |
||||
|
Dividends receivable |
4 |
3 |
||||||
|
Inventory |
100 |
95 |
||||||
|
Long-term investment |
54 |
50 |
||||||
|
Land |
95 |
85 |
||||||
|
Buildings and equipment |
162 |
200 |
||||||
|
Less: Accumulated depreciation |
(38 |
) |
(80 |
) |
||||
|
$ |
467 |
$ |
460 |
|||||
|
Liabilities |
||||||||
|
Accounts payable |
$ |
46 |
$ |
82 |
||||
|
Salaries payable |
6 |
9 |
||||||
|
Interest payable |
7 |
2 |
||||||
|
Income tax payable |
5 |
6 |
||||||
|
Notes payable |
10 |
0 |
||||||
|
Bonds payable |
80 |
50 |
||||||
|
Less: Discount on bonds |
(5 |
) |
(6 |
) |
||||
|
Shareholders' Equity |
||||||||
|
Common stock |
210 |
200 |
||||||
|
Paid-in capital—excess of par |
24 |
20 |
||||||
|
Retained earnings |
93 |
97 |
||||||
|
Less: Treasury stock (at cost) |
(10 |
) |
0 |
|||||
|
$ |
467 |
$ |
460 |
|||||
|
DUX COMPANY |
||||||
|
Revenues |
||||||
|
Sales revenue |
$ |
370 |
||||
|
Dividend revenue |
4 |
$ |
374 |
|||
|
Expenses |
||||||
|
Cost of goods sold |
$ |
245 |
||||
|
Salaries expense |
38 |
|||||
|
Depreciation expense |
9 |
|||||
|
Bad debt expense |
1 |
|||||
|
Interest expense |
10 |
|||||
|
Loss on sale of building |
2 |
|||||
|
Income tax expense |
$ |
45 |
350 |
|||
|
Net income |
$ |
24 |
||||
Additional information from the accounting records:
a. A building that originally cost $68,000, and which was three-fourths depreciated, was sold for $15,000.
b. The common stock of Byrd Corporation was purchased for $4,000 as a long-term investment.
c. Property was acquired by issuing a 15%, seven-year, $10,000 note payable to the seller.
d. New equipment was purchased for $30,000 cash.
e. On January 1, 2018, bonds were sold at their $30,000 face value.
f. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.
g. Cash dividends of $13,000 were paid to shareholders.
h. On November 12, 1,000 shares of common stock were repurchased as treasury stock at a cost of $10,000.
Required:
Prepare the T-accounts for Dux Company. (Do not round your
intermediate calculations. Enter your answers in
thousands. Amounts to be deducted should be
indicated with a minus sign.)
In: Accounting
The comparative balance sheets for 2018 and 2017 and the
statement of income for 2018 are given below for Dux Company.
Additional information from Dux’s accounting records is provided
also.
| DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) |
||||||||
| 2018 | 2017 | |||||||
| Assets | ||||||||
| Cash | $ | 47 | $ | 27 | ||||
| Accounts receivable | 51 | 61 | ||||||
| Less: Allowance for uncollectible accounts | (3 | ) | (2 | ) | ||||
| Dividends receivable | 5 | 4 | ||||||
| Inventory | 69 | 57 | ||||||
| Long-term investment | 29 | 17 | ||||||
| Land | 96 | 50 | ||||||
| Buildings and equipment | 218 | 264 | ||||||
| Less: Accumulated depreciation | (32 | ) | (64 | ) | ||||
| $ | 480 | $ | 414 | |||||
| Liabilities | ||||||||
| Accounts payable | $ | 20 | $ | 34 | ||||
| Salaries payable | 5 | 8 | ||||||
| Interest payable | 7 | 6 | ||||||
| Income tax payable | 14 | 16 | ||||||
| Notes payable | 46 | 0 | ||||||
| Bonds payable | 109 | 77 | ||||||
| Less: Discount on bonds | (9 | ) | (17 | ) | ||||
| Shareholders' Equity | ||||||||
| Common stock | 217 | 207 | ||||||
| Paid-in capital—excess of par | 28 | 27 | ||||||
| Retained earnings | 58 | 56 | ||||||
| Less: Treasury stock | (15 | ) | 0 | |||||
| $ | 480 | $ | 414 | |||||
| DUX COMPANY Income Statement For Year Ended December 31, 2018 ($ in 000s) |
||||||
| Revenues | ||||||
| Sales revenue | $ | 261 | ||||
| Dividend revenue | 6 | $ | 267 | |||
| Expenses | ||||||
| Cost of goods sold | 127 | |||||
| Salaries expense | 32 | |||||
| Depreciation expense | 19 | |||||
| Bad debt expense | 1 | |||||
| Interest expense | 15 | |||||
| Loss on sale of building | 3 | |||||
| Income tax expense | 24 | 221 | ||||
| Net income | $ | 46 | ||||
Additional information from the accounting records:
A building that originally cost $68,000, and which was three-fourths depreciated, was sold for $14,000.
The common stock of Byrd Corporation was purchased for $12,000 as a long-term investment.
Property was acquired by issuing a 15%, seven-year, $46,000 note payable to the seller.
New equipment was purchased for $22,000 cash.
On January 1, 2018, bonds were sold at their $32,000 face value.
On January 19, Dux issued a 4% stock dividend (1,000 shares). The market price of the $10 par value common stock was $11 per share at that time.
Cash dividends of $33,000 were paid to shareholders.
On November 30,000 shares of common stock were repurchased as treasury stock at a cost of $15,000.
Required:
Prepare the statement of cash flows for Dux Company using the
indirect method. (Do not round intermediate
calculations. Amounts to be deducted should be indicated with a
minus sign. Enter your answers in thousands. (i.e., 10,000 should
be entered as 10).))
In: Accounting
The comparative balance sheets for 2018 and 2017 and the
statement of income for 2018 are given below for Wright Company.
Additional information from Wright's accounting records is provided
also.
WRIGHT COMPANY
Comparative Balance Sheets
December 31, 2018 and 2017
($ in 000s)
2018 2017
Assets
Cash $ 143 $ 130
Accounts receivable 171 175
Short-term investment 70 30
Inventory 175 170
Land 130 160
Buildings and equipment 800 600
Less: Accumulated depreciation (235 ) (175 )
$ 1,254 1,090
Liabilities
Accounts payable $ 51 $ 55
Salaries payable 2 5
Interest payable 9 8
Income tax payable 6 12
Notes payable 0 40
Bonds payable 380 300
Shareholders’ Equity
Common stock 475 400
Paid-in capital—excess of par 221 200
Retained earnings 110 70
$ 1,254 $ 1,090
WRIGHT COMPANY
Income Statement
For Year Ended December 31, 2018
($ in 000s)
Revenues:
Sales revenue $ 700
Expenses:
Cost of goods sold $ 330
Salaries expense 95
Depreciation expense 60
Interest expense 12
Loss on sale of land 4
Income tax expense 99 600
Net income $ 100
Additional information from the accounting records:
Land that originally cost $30,000 was sold for $26,000.
The common stock of Microsoft Corporation was purchased for $40,000
as a short-term investment not classified as a cash
equivalent.
New equipment was purchased for $200,000 cash.
A $40,000 note was paid at maturity on January 1.
On January 1, 2018, bonds were sold at their $80,000 face
value.
Common stock ($75,000 par) was sold for $96,000.
Net income was $100,000 and cash dividends of $60,000 were paid to
shareholders.
Required:
Prepare the statement of cash flows of Wright Company for the year
ended December 31, 2018. Present cash flows from operating
activities by the direct method. (Amounts to be deducted should be
indicated with a minus sign. Enter your answers in thousands (i.e.,
5,000 should be entered as 5).)
In: Accounting
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also.
DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017
Assets Cash $ 57 $ 32
Accounts receivable 56 71
Less: Allowance for uncollectible accounts (5 ) (4 )
Dividends receivable 5 3
Inventory 79 62
Long-term investment 39 22
Land 123 64
Buildings and equipment 213 274
Less: Accumulated depreciation (37 ) (74 )
$ 530 $ 450
Liabilities
Accounts payable $ 25 $ 44
Salaries payable 5 6
Interest payable 7 4
Income tax payable 19 22
Notes payable 59 0
Bonds payable 119 82
Less: Discount on bonds (14 ) (27 )
Shareholders' Equity Common stock 222 212
Paid-in capital—excess of par 36 32
Retained earnings 67 75
Less: Treasury stock (15 ) 0
$ 530 $ 450
DUX COMPANY Income Statement For Year Ended December 31, 2018 ($ in 000s)
Revenues
Sales revenue $ 310
Dividend revenue 7
$ 317
Expenses
Cost of goods sold 132
Salaries expense 37
Depreciation expense 29
Bad debt expense 1
Interest expense 20
Loss on sale of building 7
Income tax expense 29
255
Net income $ 62
Additional information from the accounting records: A building that originally cost $88,000, and which was three-fourths depreciated, was sold for $15,000.
The common stock of Byrd Corporation was purchased for $17,000 as a long-term investment.
Property was acquired by issuing a 12%, seven-year, $59,000 note payable to the seller.
New equipment was purchased for $27,000 cash. On January 1, 2018, bonds were sold at their $37,000 face value.
On January 19, Dux issued a 3% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.
Cash dividends of $56,000 were paid to shareholders.
On November 30,000 shares of common stock were repurchased as treasury stock at a cost of $15,000.
Required: Prepare the statement of cash flows for Dux Company using the indirect method. (Do not round intermediate calculations. Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands. (i.e., 10,000 should be entered as 10).))
In: Accounting
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux's accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 94 $ 31 Accounts receivable 37 61 Less: Allowance for uncollectible accounts (4 ) (3 ) Dividends receivable 5 4 Inventory 55 50 Long-term investment 35 32 Land 50 40 Buildings and equipment 263 260 Less: Accumulated depreciation (35 ) (50 ) $ 500 $ 425 Liabilities Accounts payable $ 21 $ 39 Salaries payable 5 7 Interest payable 11 5 Income tax payable 9 11 Notes payable 10 0 Bonds payable 95 75 Less: Discount on bonds (1 ) (2 ) Shareholders' Equity Common stock 210 200 Paid-in capital—excess of par 24 20 Retained earnings 121 70 Less: Treasury stock (at cost) (5 ) 0 $ 500 $ 425 DUX COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Revenues Sales revenue $ 310 Dividend revenue 5 $ 315 Expenses Cost of goods sold 175 Salaries expense 20 Depreciation expense 9 Bad debt expense 1 Interest expense 9 Loss on sale of building 1 Income tax expense 22 237 Net income $ 78 Additional information from the accounting records: A building that originally cost $32,000, and which was three-fourths depreciated, was sold for $7,000. The common stock of Byrd Corporation was purchased for $3,000 as a long-term investment. Property was acquired by issuing a 14%, seven-year, $10,000 note payable to the seller. New equipment was purchased for $35,000 cash. On January 1, 2018, bonds were sold at their $20,000 face value. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time. Cash dividends of $13,000 were paid to shareholders. On November 12, 500 shares of common stock were repurchased as treasury stock at a cost of $5,000. Required: Prepare the statement of cash flows of Dux Company for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Do not round your intermediate calculations. Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)
In: Accounting
The comparative balance sheets for 2018 and 2017 and the
statement of income for 2018 are given below for Wright Company.
Additional information from Wright's accounting records is provided
also.
| WRIGHT COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) |
||||||||
| 2018 | 2017 | |||||||
| Assets | ||||||||
| Cash | $ | 82 | $ | 45 | ||||
| Accounts receivable | 87 | 90 | ||||||
| Short-term investment | 36 | 14 | ||||||
| Inventory | 89 | 85 | ||||||
| Land | 62 | 75 | ||||||
| Buildings and equipment | 540 | 430 | ||||||
| Less: Accumulated depreciation | (133 | ) | (90 | ) | ||||
| $ | 763 | 649 | ||||||
| Liabilities | ||||||||
| Accounts payable | $ | 29 | $ | 38 | ||||
| Salaries payable | 6 | 8 | ||||||
| Interest payable | 5 | 3 | ||||||
| Income tax payable | 8 | 12 | ||||||
| Notes payable | 0 | 22 | ||||||
| Bonds payable | 174 | 130 | ||||||
| Shareholders’ Equity | ||||||||
| Common stock | 280 | 230 | ||||||
| Paid-in capital—excess of par | 140 | 115 | ||||||
| Retained earnings | 121 | 91 | ||||||
| $ | 763 | $ | 649 | |||||
| WRIGHT COMPANY Income Statement For Year Ended December 31, 2018 ($ in 000s) |
||||||
| Revenues: | ||||||
| Sales revenue | $ | 390 | ||||
| Expenses: | ||||||
| Cost of goods sold | $ | 160 | ||||
| Salaries expense | 46 | |||||
| Depreciation expense | 43 | |||||
| Interest expense | 12 | |||||
| Loss on sale of land | 5 | |||||
| Income tax expense | 54 | 320 | ||||
| Net income | $ | 70 | ||||
Additional information from the accounting records:
Required:
Prepare the statement of cash flows of Wright Company for the year
ended December 31, 2018. Present cash flows from operating
activities by the direct method. (Amounts to be deducted
should be indicated with a minus sign. Enter your answers in
thousands (i.e., 5,000 should be entered as 5).)
In: Accounting
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 51 $ 40 Accounts receivable 64 80 Less: Allowance for uncollectible accounts (6 ) (5 ) Dividends receivable 3 2 Inventory 95 90 Long-term investment 53 48 Land 105 80 Buildings and equipment 182 230 Less: Accumulated depreciation (60 ) (100 ) $ 487 $ 465 Liabilities Accounts payable $ 38 $ 66 Salaries payable 4 8 Interest payable 6 5 Income tax payable 11 12 Notes payable 25 0 Bonds payable 90 65 Less: Discount on bonds (4 ) (5 ) Shareholders' Equity Common stock 210 200 Paid-in capital—excess of par 24 20 Retained earnings 91 94 Less: Treasury stock (at cost) (9 ) 0 $ 487 $ 465 DUX COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Revenues Sales revenue $ 360 Dividend revenue 3 $ 363 Expenses Cost of goods sold $ 240 Salaries expense 36 Depreciation expense 8 Bad debt expense 1 Interest expense 9 Loss on sale of building 2 Income tax expense $ 44 340 Net income $ 23 Additional information from the accounting records: A building that originally cost $64,000, and which was three-fourths depreciated, was sold for $14,000. The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment. Property was acquired by issuing a 14%, seven-year, $25,000 note payable to the seller. New equipment was purchased for $16,000 cash. On January 1, 2018, bonds were sold at their $25,000 face value. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time. Cash dividends of $11,000 were paid to shareholders. On November 12, 1,000 shares of common stock were repurchased as treasury stock at a cost of $9,000. Prepare the statement of cash flows for Dux Company. Use the T-account method to assist in your analysis. (Do not round your intermediate calculations. Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.)
In: Accounting
The comparative balance sheets for 2018 and 2017 and the
statement of income for 2018 are given below for Dux Company.
Additional information from Dux’s accounting records is provided
also.
|
DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2018 | 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash | $ | 51 | $ | 40 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts receivable | 64 | 80 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Less: Allowance for uncollectible accounts | (6 | ) | (5 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends receivable | 3 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Inventory | 95 | 90 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term investment | 53 | 48 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Land | 105 | 80 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings and equipment | 182 | 230 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Less: Accumulated depreciation | (60 | ) | (100 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 487 | $ | 465 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts payable | $ | 38 | $ | 66 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Salaries payable | 4 | 8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest payable | 6 | 5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income tax payable | 11 | 12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notes payable | 25 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Bonds payable | 90 | 65 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Less: Discount on bonds | (4 | ) | (5 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common stock | 210 | 200 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Paid-in capital—excess of par | 24 | 20 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained earnings | 91 | 94 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Less: Treasury stock (at cost) | (9 | ) | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
A building that originally cost $64,000, and which was three-fourths depreciated, was sold for $14,000. The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment. Property was acquired by issuing a 14%, seven-year, $25,000 note payable to the seller. New equipment was purchased for $16,000 cash. On January 1, 2018, bonds were sold at their $25,000 face value. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time. Cash dividends of $11,000 were paid to shareholders. On November 12, 1,000 shares of common stock were repurchased as treasury stock at a cost of $9,000. Required: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) 2018 2017 Assets Cash $ 51 $ 40 Accounts receivable 64 80 Less: Allowance for uncollectible accounts (6 ) (5 ) Dividends receivable 3 2 Inventory 95 90 Long-term investment 53 48 Land 105 80 Buildings and equipment 182 230 Less: Accumulated depreciation (60 ) (100 ) $ 487 $ 465 Liabilities Accounts payable $ 38 $ 66 Salaries payable 4 8 Interest payable 6 5 Income tax payable 11 12 Notes payable 25 0 Bonds payable 90 65 Less: Discount on bonds (4 ) (5 ) Shareholders' Equity Common stock 210 200 Paid-in capital—excess of par 24 20 Retained earnings 91 94 Less: Treasury stock (at cost) (9 ) 0 $ 487 $ 465 DUX COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Revenues Sales revenue $ 360 Dividend revenue 3 $ 363 Expenses Cost of goods sold $ 240 Salaries expense 36 Depreciation expense 8 Bad debt expense 1 Interest expense 9 Loss on sale of building 2 Income tax expense $ 44 340 Net income $ 23 Additional information from the accounting records: A building that originally cost $64,000, and which was three-fourths depreciated, was sold for $14,000. The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment. Property was acquired by issuing a 14%, seven-year, $25,000 note payable to the seller. New equipment was purchased for $16,000 cash. On January 1, 2018, bonds were sold at their $25,000 face value. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time. Cash dividends of $11,000 were paid to shareholders. On November 12, 1,000 shares of common stock were repurchased as treasury stock at a cost of $9,000. Prepare the statement of cash flows for Dux Company. Use the T-account method to assist in your analysis.
In: Accounting