Golden Corp.'s current year income statement, comparative
balance sheets, and additional information follow. For the year,
(1) all sales are credit sales, (2) all credits to Accounts
Receivable reflect cash receipts from customers, (3) all purchases
of inventory are on credit, (4) all debits to Accounts Payable
reflect cash payments for inventory, (5) Other Expenses are all
cash expenses, and (6) any change in Income Taxes Payable reflects
the accrual and cash payment of taxes.
| GOLDEN CORPORATION Comparative Balance Sheets December 31 |
|||||||||||
| Current Year | Prior Year | ||||||||||
| Assets | |||||||||||
| Cash | $ | 178,000 | $ | 122,400 | |||||||
| Accounts receivable | 104,000 | 85,000 | |||||||||
| Inventory | 622,000 | 540,000 | |||||||||
| Total current assets | 904,000 | 747,400 | |||||||||
| Equipment | 372,700 | 313,000 | |||||||||
| Accum. depreciation—Equipment | (165,000 | ) | (111,000 | ) | |||||||
| Total assets | $ | 1,111,700 | $ | 949,400 | |||||||
| Liabilities and Equity | |||||||||||
| Accounts payable | $ | 115,000 | $ | 85,000 | |||||||
| Income taxes payable | 42,000 | 32,100 | |||||||||
| Total current liabilities | 157,000 | 117,100 | |||||||||
| Equity | |||||||||||
| Common stock, $2 par value | 608,800 | 582,000 | |||||||||
| Paid-in capital in excess of par value, common stock | 221,200 | 181,000 | |||||||||
| Retained earnings | 124,700 | 69,300 | |||||||||
| Total liabilities and equity | $ | 1,111,700 | $ | 949,400 | |||||||
| GOLDEN CORPORATION Income Statement For Current Year Ended December 31 |
||||||
| Sales | $ | 1,862,000 | ||||
| Cost of goods sold | 1,100,000 | |||||
| Gross profit | 762,000 | |||||
| Operating expenses | ||||||
| Depreciation expense | $ | 54,000 | ||||
| Other expenses | 508,000 | 562,000 | ||||
| Income before taxes | 200,000 | |||||
| Income taxes expense | 41,600 | |||||
| Net income | $ | 158,400 | ||||
Additional Information on Current Year Transactions
Required:
Prepare a complete statement of cash flows using the indirect
method for the current year and one using a SPREADSHEET. (This
should be two seperate charts).
In: Accounting
Forten Company, a merchandiser, recently completed its
calendar-year 2017 operations. For the year, (1) all sales are
credit sales, (2) all credits to Accounts Receivable reflect cash
receipts from customers, (3) all purchases of inventory are on
credit, (4) all debits to Accounts Payable reflect cash payments
for inventory, and (5) Other Expenses are paid in advance and are
initially debited to Prepaid Expenses. The company’s income
statement and balance sheets follow.
| FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016 |
|||||||
| 2017 | 2016 | ||||||
| Assets | |||||||
| Cash | $ | 79,900 | $ | 93,500 | |||
| Accounts receivable | 95,970 | 70,625 | |||||
| Inventory | 305,656 | 271,800 | |||||
| Prepaid expenses | 1,410 | 2,295 | |||||
| Total current assets | 482,936 | 438,220 | |||||
| Equipment | 137,500 | 128,000 | |||||
| Accum. depreciation—Equipment | (46,625 | ) | (56,000 | ) | |||
| Total assets | $ | 573,811 | $ | 510,220 | |||
| Liabilities and Equity | |||||||
| Accounts payable | $ | 73,141 | $ | 144,675 | |||
| Short-term notes payable | 16,000 | 10,000 | |||||
| Total current liabilities | 89,141 | 154,675 | |||||
| Long-term notes payable | 55,000 | 68,750 | |||||
| Total liabilities | 144,141 | 223,425 | |||||
| Equity | |||||||
| Common stock, $5 par value | 202,750 | 170,250 | |||||
| Paid-in capital in excess of par, common stock | 57,500 | 0 | |||||
| Retained earnings | 169,420 | 116,545 | |||||
| Total liabilities and equity | $ | 573,811 | $ | 510,220 | |||
| FORTEN COMPANY Income Statement For Year Ended December 31, 2017 |
||||||
| Sales | $ | 682,500 | ||||
| Cost of goods sold | 305,000 | |||||
| Gross profit | 377,500 | |||||
| Operating expenses | ||||||
| Depreciation expense | $ | 40,750 | ||||
| Other expenses | 152,400 | 193,150 | ||||
| Other gains (losses) | ||||||
| Loss on sale of equipment | (25,125 | ) | ||||
| Income before taxes | 159,225 | |||||
| Income taxes expense | 52,250 | |||||
| Net income | $ | 106,975 | ||||
Additional Information on Year 2017 Transactions
Required:
1. Prepare a complete statement of cash flows;
report its operating activities using the indirect method.
(Amounts to be deducted should be indicated with a minus
sign.)
In: Accounting
|
Forten Company, a merchandiser, recently completed its calendar-year 2013 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company’s balance sheets and income statement follow. |
|
FORTEN COMPANY Comparative Balance Sheets December 31, 2013 and 2012 |
|||||
| 2013 | 2012 | ||||
| Assets | |||||
| Cash | $ | 49,800 | $ | 73,500 | |
| Accounts receivable | 65,810 | 50,625 | |||
| Merchandise inventory | 275,656 | 251,800 | |||
| Prepaid expenses | 1,250 | 1,875 | |||
| Equipment | 157,500 | 108,000 | |||
| Accum. depreciation—Equipment | (36,625) | (46,000) | |||
| Total assets | $ | 513,391 | $ | 439,800 | |
| Liabilities and Equity | |||||
| Accounts payable | $ | 53,141 | $ | 114,675 | |
| Short-term notes payable | 10,000 | 6,000 | |||
| Long-term notes payable | 65,000 | 48,750 | |||
| Common stock, $5 par value | 162,750 | 150,250 | |||
| Paid-in capital in excess of par, common stock | 37,500 | 0 | |||
| Retained earnings | 185,000 | 120,125 | |||
| Total liabilities and equity | $ | 513,391 | $ | 439,800 | |
|
FORTEN COMPANY Income Statement For Year Ended December 31, 2013 |
|||||
| Sales | $ | 582,500 | |||
| Cost of goods sold | 285,000 | ||||
| Gross profit | 297,500 | ||||
| Operating expenses | |||||
| Depreciation expense | $ | 20,750 | |||
| Other expenses | 132,400 | 153,150 | |||
| Other gains (losses) | |||||
| Loss on sale of equipment | (5,125) | ||||
| Income before taxes | 139,225 | ||||
| Income taxes expense | 24,250 | ||||
| Net income | $ | 114,975 | |||
| Additional Information on Year 2013 Transactions |
| a. | Net income was $114,975. |
| b. | Accounts receivable increased. |
| c. | Merchandise inventory increased. |
| d. | Prepaid expenses decreased. |
| e. | Accounts payable decreased. |
| f. | Depreciation expense was $20,750. |
| g. |
Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash. This yielded a loss of $5,125. |
| h. |
Purchased equipment costing $96,375 by paying $30,000 cash and (i.) by signing a long-term note payable for the balance. |
| j. | Borrowed $4,000 cash by signing a short-term note payable. |
| k. | Paid $50,125 cash to reduce the long-term notes payable. |
| l. | Issued 2,500 shares of common stock for $20 cash per share. |
| m. | Declared and paid cash dividends of $50,100. |
| Required: |
|
Prepare a complete statement of cash flows using a spreadsheet; report its operating activities using the indirect method. (Enter all amounts as positive values.) |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
Consider the following data on Canadian GDP”
|
Year |
Nominal GDP (billions) |
GDP Deflator (base year: 2002) |
|
2009 |
$1600 |
118 |
|
2008 |
$1520 |
121 |
What was the growth rate of nominal GDP between 2008 and 2009? (The growth rate is the percentage change from one period to the next).
What was the growth rate of the GDP deflator between 2008 and 2009?
What was real GDP in 2008 measured in 2002 prices?
What was real GDP in 2009 measured in 2002 prices?
What was the growth rate of real GDP between 2008 and 2009?
Was the growth rate of nominal GDP higher or lower than the growth rate of real GDP? Explain
In: Economics
The yield on a default-free four-year zero-coupon bond is 3%; the yield on a default-free five-year zero-coupon bond is 4.5%. The bonds have a face value of $1000 and are traded in an open market. You are a money manager and know that you will have a net inflow of $100,000 four years from now, and an obligation (i.e. a net outflow) of $100,000 one year later (i.e. five years from now). Once you get your inflow, you plan to invest part of this inflow (as much as necessary) in risk-free bonds for a year, and immediately pay the rest to your investors in the form of a profit. You would like to hedge the interest-rate risk that is involved in this future bond investment, in order to be able to pre-announce your expected profit today, but also ensure that your obligation is covered.
(a) Based on today’s yields, what is the no-arbitrage yield of a one-year forward-rate agreement starting four years from now?
(b) Assuming you can obtain such a forward-rate agreement, how much of your inflow will you need to re-invest, and how much will you be able to pay to investors?
(c) Now assume that no such forward-rate agreements are being offered in the market. How can you construct one yourself (i.e. replicate one), in order to hedge your interest-rate risk? Carefully describe your strategy, and show that the resulting cash flows mirror those of the forward-rate agreement you are trying to create. Assume you can go either long or short in either bond, and you can also buy or sell fractions of bonds.
In: Finance
Forten Company, a merchandiser, recently completed its
calendar-year 2017 operations. For the year, (1) all sales are
credit sales, (2) all credits to Accounts Receivable reflect cash
receipts from customers, (3) all purchases of inventory are on
credit, (4) all debits to Accounts Payable reflect cash payments
for inventory, and (5) Other Expenses are paid in advance and are
initially debited to Prepaid Expenses. The company’s income
statement and balance sheets follow.
|
FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016 |
|||||||
| 2017 | 2016 | ||||||
| Assets | |||||||
| Cash | $ | 49,800 | $ | 73,500 | |||
| Accounts receivable | 65,810 | 50,625 | |||||
| Inventory | 275,656 | 251,800 | |||||
| Prepaid expenses | 1,250 | 1,875 | |||||
| Total current assets | 392,516 | 377,800 | |||||
| Equipment | 157,500 | 108,000 | |||||
| Accum. depreciation—Equipment | (36,625 | ) | (46,000 | ) | |||
| Total assets | $ | 513,391 | $ | 439,800 | |||
| Liabilities and Equity | |||||||
| Accounts payable | $ | 53,141 | $ | 114,675 | |||
| Short-term notes payable | 10,000 | 6,000 | |||||
| Total current liabilities | 63,141 | 120,675 | |||||
| Long-term notes payable | 65,000 | 48,750 | |||||
| Total liabilities | 128,141 | 169,425 | |||||
| Equity | |||||||
| Common stock, $5 par value | 162,750 | 150,250 | |||||
| Paid-in capital in excess of par, common stock | 37,500 | 0 | |||||
| Retained earnings | 185,000 | 120,125 | |||||
| Total liabilities and equity | $ | 513,391 | $ | 439,800 | |||
|
FORTEN COMPANY Income Statement For Year Ended December 31, 2017 |
||||||
| Sales | $ | 582,500 | ||||
| Cost of goods sold | 285,000 | |||||
| Gross profit | 297,500 | |||||
| Operating expenses | ||||||
| Depreciation expense | $ | 20,750 | ||||
| Other expenses | 132,400 | 153,150 | ||||
| Other gains (losses) | ||||||
| Loss on sale of equipment | (5,125 | ) | ||||
| Income before taxes | 139,225 | |||||
| Income taxes expense | 24,250 | |||||
| Net income | $ | 114,975 | ||||
Additional Information on Year 2017 Transactions
The loss on the cash sale of equipment was $5,125 (details in b).
Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash.
Purchased equipment costing $96,375 by paying $30,000 cash and signing a long-term note payable for the balance.
Borrowed $4,000 cash by signing a short-term note payable.
Paid $50,125 cash to reduce the long-term notes payable.
Issued 2,500 shares of common stock for $20 cash per share.
Declared and paid cash dividends of $50,100.
Required:
Prepare a complete statement of cash flows using a spreadsheet;
report its operating activities using the indirect method.
(Enter all amounts as positive values.)
In: Accounting
Entries for Installment Note Transactions
On January 1, Year 1, Bryson Company obtained a $33,000, four-year, 8% installment note from Campbell Bank. The note requires annual payments of $9,963, beginning on December 31, Year 1.
a. Prepare an amortization table for this installment note, similar to the one presented in Exhibit 4.
Note: Round the computation of the interest expense to the nearest whole dollar. Enter all amounts as positive numbers. In Year 4, round the amount in the Decrease in Notes Payable column either up or down to ensure that the Carrying Amount zeroes out.
| Amortization of Installment Notes | ||||||||||||||||||||
| Year Ending December 31 |
January 1 Carrying Amount |
Note Payment (Cash Paid) |
Interest Expense (8% of January 1 Note Carrying Amount) |
Decrease in Notes Payable |
December 31 Carrying Amount |
|||||||||||||||
| Year 1 | $ | $ | $ | $ | $ | |||||||||||||||
| Year 2 | ||||||||||||||||||||
| Year 3 | ||||||||||||||||||||
| Year 4 | 0 | |||||||||||||||||||
| $ | $ | $ | ||||||||||||||||||
b. Journalize the entries for the issuance of the note and the four annual note payments.
Note: For a compound transaction, if an amount box does not require an entry, leave it blank. For the Year 4 entry (due to rounding), adjust Notes Payableup or down to ensure that debits equal credits.
| Year 1 Jan. 1 | |||
| Year 1 Dec. 31 | |||
| Year 2 Dec. 31 | |||
| Year 3 Dec. 31 | |||
| Year 4 Dec. 31 | |||
c. How will the annual note payment be reported
in the Year 1 income statement?
of $ would be reported on the income statement.
In: Accounting
Bosworth Corporation accepted a 5-year note receivable from Steelman Company on January 1, Year 1. The maturity value of the note is $ 760,000. The note has a stated interest rate of 10%. However, the prevailing market interest rate is 12%. The note requires interest payments on June 30 and December 31. What is the present value of this note at inception ANSWER:$704, 063 ( I would like to know how to calculate)
2. Eagle Exporters purchased 80,000 of the 200,000 outstanding shares of Giant Distributors for $3,000,000. Eagle has significant influence over Giant and will account for this investment using the equity method. During the year, Giant declared dividends of $100,000 and reported Net Income of $780,000. What is the balance in the Investment in Giant account at year end? correct answer: $3, 272,000 ( I want to know how to calculate)
3. Cider Jewelers purchased 3,000,000 of the outstanding 10,000,000 shares of Angel & Associates. At the time of the acquisition, the book value of Angel's net assets equals their fair market value. Angel declared and paid dividends of $ 290 000 during the year. Which of the following is the correct journal entry for this transaction?
In: Accounting
Forten Company, a merchandiser, recently completed its
calendar-year 2017 operations. For the year, (1) all sales are
credit sales, (2) all credits to Accounts Receivable reflect cash
receipts from customers, (3) all purchases of inventory are on
credit, (4) all debits to Accounts Payable reflect cash payments
for inventory, and (5) Other Expenses are paid in advance and are
initially debited to Prepaid Expenses. The company’s income
statement and balance sheets follow.
|
FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016 |
|||||||
| 2017 | 2016 | ||||||
| Assets | |||||||
| Cash | $ | 78,400 | $ | 92,500 | |||
| Accounts receivable | 94,460 | 69,625 | |||||
| Inventory | 304,156 | 270,800 | |||||
| Prepaid expenses | 1,400 | 2,275 | |||||
| Total current assets | 478,416 | 435,200 | |||||
| Equipment | 138,500 | 127,000 | |||||
| Accum. depreciation—Equipment | (46,125 | ) | (55,500 | ) | |||
| Total assets | $ | 570,791 | $ | 506,700 | |||
| Liabilities and Equity | |||||||
| Accounts payable | $ | 72,141 | $ | 143,175 | |||
| Short-term notes payable | 15,700 | 9,800 | |||||
| Total current liabilities | 87,841 | 152,975 | |||||
| Long-term notes payable | 55,500 | 67,750 | |||||
| Total liabilities | 143,341 | 220,725 | |||||
| Equity | |||||||
| Common stock, $5 par value | 200,750 | 169,250 | |||||
| Paid-in capital in excess of par, common stock | 56,500 | 0 | |||||
| Retained earnings | 170,200 | 116,725 | |||||
| Total liabilities and equity | $ | 570,791 | $ | 506,700 | |||
|
FORTEN COMPANY Income Statement For Year Ended December 31, 2017 |
||||||
| Sales | $ | 677,500 | ||||
| Cost of goods sold | 304,000 | |||||
| Gross profit | 373,500 | |||||
| Operating expenses | ||||||
| Depreciation expense | $ | 39,750 | ||||
| Other expenses | 151,400 | 191,150 | ||||
| Other gains (losses) | ||||||
| Loss on sale of equipment | (24,125 | ) | ||||
| Income before taxes | 158,225 | |||||
| Income taxes expense | 50,850 | |||||
| Net income | $ | 107,375 | ||||
Additional Information on Year 2017 Transactions
The loss on the cash sale of equipment was $24,125 (details in b).
Sold equipment costing $103,875, with accumulated depreciation of $49,125, for $30,625 cash.
Purchased equipment costing $115,375 by paying $68,000 cash and signing a long-term note payable for the balance.
Borrowed $5,900 cash by signing a short-term note payable.
Paid $59,625 cash to reduce the long-term notes payable.
Issued 4,400 shares of common stock for $20 cash per share.
Declared and paid cash dividends of $53,900.
Required:
Prepare a complete statement of cash flows; report its operating
activities according to the direct method.
(Amounts to be deducted should be indicated with a minus
sign.)
In: Accounting
Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company’s income statement and balance sheets follow.
|
FORTEN COMPANY |
|||||
|
Sales |
$582,500 |
||||
|
Cost of goods sold |
285,000 |
||||
|
Gross profit |
297,500 |
||||
|
Operating expenses |
|||||
|
Depreciation expense |
$ 20,750 |
||||
|
Other expenses |
132,400 |
153,150 |
|||
|
Other gains (losses) |
|||||
|
Loss on sale of equipment |
(5,125) |
||||
|
Income before taxes |
139,225 |
||||
|
Income taxes expense |
24,250 |
||||
|
Net income |
$114,975 |
||||
|
FORTEN COMPANY |
|||||
|
2017 |
2016 |
||||
|
Assets |
|||||
|
Cash |
$ 49,800 |
$ 73,500 |
|||
|
Accounts receivable |
65,810 |
50,625 |
|||
|
Inventory |
275,656 |
251,800 |
|||
|
Prepaid expenses |
1,250 |
1,875 |
|||
|
Total current assets |
392,516 |
377,800 |
|||
|
Equipment |
157,500 |
108,000 |
|||
|
Accum. depreciation—Equipment |
(36,625) |
(46,000) |
|||
|
Total assets |
$513,391 |
$439,800 |
|||
|
Liabilities and Equity |
|||||
|
Accounts payable |
$ 53,141 |
$114,675 |
|||
|
Short-term notes payable |
10,000 |
6,000 |
|||
|
Total current liabilities |
63,141 |
120,675 |
|||
|
Long-term notes payable |
65,000 |
48,750 |
|||
|
Total liabilities |
128,141 |
169,425 |
|||
|
Equity |
|||||
|
Common stock, $5 par value |
162,750 |
150,250 |
|||
|
Paid-in capital in excess of par, common stock |
37,500 |
0 |
|||
|
Retained earnings |
185,000 |
120,125 |
|||
|
Total liabilities and equity |
$513,391 |
$439,800 |
|||
Additional Information on Year 2017 Transactions
The loss on the cash sale of equipment was $5,125 (details in b).
Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash.
Purchased equipment costing $96,375 by paying $30,000 cash and signing a long-term note payable for the balance.
Borrowed $4,000 cash by signing a short-term note payable.
Paid $50,125 cash to reduce the long-term notes payable.
Issued 2,500 shares of common stock for $20 cash per share.
Declared and paid cash dividends of $50,100.
Required
Prepare a complete statement of cash flows; report its operating activities using the indirect method. Disclose any noncash investing and financing activities in a note.
Check Cash from operating activities, $40,900
Analysis Component
Analyze and discuss the statement of cash flows prepared in part 1, giving special attention to the wisdom of the cash dividend payment.
In: Accounting