|
Forten Company, a merchandiser, recently completed its calendar-year 2015 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company’s income statement and balance sheets follow. |
|
FORTEN COMPANY Comparative Balance Sheets December 31, 2015 and 2014 |
|||||
|
2015 |
2014 |
||||
| Assets | |||||
| Cash | $ | 70,944 | $ | 72,000 | |
| Accounts receivable | 79,125 | 61,125 | |||
| Inventory | 259,906 | 230,800 | |||
| Prepaid expenses | 1,600 | 2,100 | |||
| Total current assets | 411,575 | 366,025 | |||
| Equipment | 162,500 | 120,000 | |||
| Accum. depreciation—Equipment | (53,800) | (60,000) | |||
| Total assets | $ | 520,275 | $ | 426,025 | |
| Liabilities and Equity | |||||
| Accounts payable | $ | 58,075 | $ | 111,200 | |
| Short-term notes payable | 10,000 | 6,000 | |||
| Total current liabilities | 68,075 | 117,200 | |||
| Long-term notes payable | 24,175 | 43,000 | |||
| Total liabilities | 92,250 | 160,200 | |||
| Equity | |||||
| Common stock, $5 par value | 167,500 | 150,000 | |||
| Paid-in capital in excess of par, common stock | 52,500 | 0 | |||
| Retained earnings | 208,025 | 115,825 | |||
| Total liabilities and equity | $ | 520,275 | $ | 426,025 | |
|
FORTEN COMPANY Income Statement For Year Ended December 31, 2015 |
|||||
| Sales | $ | 635,000 | |||
| Cost of goods sold | 306,000 | ||||
| Gross profit | 329,000 | ||||
| Operating expenses | |||||
| Depreciation expense | $ | 20,000 | |||
| Other expenses | 128,300 | 148,300 | |||
| Other gains (losses) | |||||
| Loss on sale of equipment | (4,500) | ||||
| Income before taxes | 176,200 | ||||
| Income taxes expense | 31,000 | ||||
| Net income | $ | 145,200 | |||
| Additional Information on Year 2015 Transactions | |
| a. |
The loss on the cash sale of equipment was $4,500 (details in b). |
| b. |
Sold equipment costing $45,800, with accumulated depreciation of $26,200, for $15,100 cash. |
| c. |
Purchased equipment costing $88,300 by paying $63,000 cash and signing a long-term note payable for the balance. |
| d. |
Borrowed $4,000 cash by signing a short-term note payable. |
| e. |
Paid $44,125 cash to reduce the long-term notes payable. |
| f. |
Issued 3,500 shares of common stock for $20 cash per share. |
| g. | Declared and paid cash dividends of $53,000. |
| Required: | |
| 1. |
Prepare a complete statement of cash flows; report its operating activities using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) |
In: Accounting
Consider the following 2 stocks:
|
Closing Prices |
||
|
Stock A |
Stock B |
|
|
Year 1 |
33.75 |
112.09 |
|
Year 2 |
31.69 |
115.74 |
|
Year 3 |
29.17 |
115.89 |
|
Year 4 |
25.64 |
120.75 |
|
Year 5 |
27.97 |
125.12 |
|
Year 6 |
30.36 |
127.46 |
|
Year 7 |
32.74 |
110.49 |
|
Year 8 |
35.09 |
111.26 |
|
Year 9 |
31.89 |
106.99 |
|
Year 10 |
33.56 |
105.17 |
|
Year 11 |
30.12 |
108.25 |
In: Finance
you have purchased a 4-year upon bond paying a coupon rate of 10% per year semiannually with a yield to maturity of 8% and a Face value of $1000.
What would your rate of return if you sell the bond 30 days after receiving the first coupon? The reinvestment rate is 3% for these 30 days (not annualized). Assume that bonds bid and ask prices on the market at the time are Bid: $1013.96 and ask: $1019.03. the coupon periods has 182 days.
In: Finance
Consider the following 2 stocks:
|
Closing Prices |
||
|
Stock A |
Stock B |
|
|
Year 1 |
33.75 |
112.09 |
|
Year 2 |
31.69 |
115.74 |
|
Year 3 |
29.17 |
115.89 |
|
Year 4 |
25.64 |
120.75 |
|
Year 5 |
27.97 |
125.12 |
|
Year 6 |
30.36 |
127.46 |
|
Year 7 |
32.74 |
110.49 |
|
Year 8 |
35.09 |
111.26 |
|
Year 9 |
31.89 |
106.99 |
|
Year 10 |
33.56 |
105.17 |
|
Year 11 |
30.12 |
108.25 |
In: Finance
A rich aunt has promised you $5000 one year from today. In addition, each year after that, she
has promised you a payment (on the anniversary of the last payment) that is 5% larger than the
last payment. She will continue to show this generosity for 20 years, giving a total of 20 payments.
If the interest rate is 5%, what is her promise worth today?
In: Finance
|
Last year Carson Industries issued a 10-year, 12% semiannual coupon bond at its par value of $1,000. Currently, the bond can be called in 6 years at a price of $1,060 and it sells for $1,300.
|
In: Finance
Golden Corp.'s current year income statement, comparative
balance sheets, and additional information follow. For the year,
(1) all sales are credit sales, (2) all credits to Accounts
Receivable reflect cash receipts from customers, (3) all purchases
of inventory are on credit, (4) all debits to Accounts Payable
reflect cash payments for inventory, (5) Other Expenses are all
cash expenses, and (6) any change in Income Taxes Payable reflects
the accrual and cash payment of taxes.
| GOLDEN CORPORATION Comparative Balance Sheets December 31 |
|||||||||||
| Current Year | Prior Year | ||||||||||
| Assets | |||||||||||
| Cash | $ | 177,000 | $ | 121,300 | |||||||
| Accounts receivable | 102,500 | 84,000 | |||||||||
| Inventory | 620,500 | 539,000 | |||||||||
| Total current assets | 900,000 | 744,300 | |||||||||
| Equipment | 370,000 | 312,000 | |||||||||
| Accum. depreciation—Equipment | (164,500 | ) | (110,500 | ) | |||||||
| Total assets | $ | 1,105,500 | $ | 945,800 | |||||||
| Liabilities and Equity | |||||||||||
| Accounts payable | $ | 113,000 | $ | 84,000 | |||||||
| Income taxes payable | 41,000 | 31,600 | |||||||||
| Total current liabilities | 154,000 | 115,600 | |||||||||
| Equity | |||||||||||
| Common stock, $2 par value | 607,600 | 581,000 | |||||||||
| Paid-in capital in excess of par value, common stock | 219,400 | 179,500 | |||||||||
| Retained earnings | 124,500 | 69,700 | |||||||||
| Total liabilities and equity | $ | 1,105,500 | $ | 945,800 | |||||||
| GOLDEN CORPORATION Income Statement For Current Year Ended December 31 |
||||||
| Sales | $ | 1,857,000 | ||||
| Cost of goods sold | 1,099,000 | |||||
| Gross profit | 758,000 | |||||
| Operating expenses | ||||||
| Depreciation expense | $ | 54,000 | ||||
| Other expenses | 507,000 | 561,000 | ||||
| Income before taxes | 197,000 | |||||
| Income taxes expense | 40,200 | |||||
| Net income | $ | 156,800 | ||||
Additional Information on Current Year Transactions
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
Golden Corp.'s current year income statement, comparative
balance sheets, and additional information follow. For the year,
(1) all sales are credit sales, (2) all credits to Accounts
Receivable reflect cash receipts from customers, (3) all purchases
of inventory are on credit, (4) all debits to Accounts Payable
reflect cash payments for inventory, (5) Other Expenses are all
cash expenses, and (6) any change in Income Taxes Payable reflects
the accrual and cash payment of taxes.
| GOLDEN CORPORATION Comparative Balance Sheets December 31 |
|||||||||||
| Current Year | Prior Year | ||||||||||
| Assets | |||||||||||
| Cash | $ | 177,000 | $ | 121,300 | |||||||
| Accounts receivable | 102,500 | 84,000 | |||||||||
| Inventory | 620,500 | 539,000 | |||||||||
| Total current assets | 900,000 | 744,300 | |||||||||
| Equipment | 370,000 | 312,000 | |||||||||
| Accum. depreciation—Equipment | (164,500 | ) | (110,500 | ) | |||||||
| Total assets | $ | 1,105,500 | $ | 945,800 | |||||||
| Liabilities and Equity | |||||||||||
| Accounts payable | $ | 113,000 | $ | 84,000 | |||||||
| Income taxes payable | 41,000 | 31,600 | |||||||||
| Total current liabilities | 154,000 | 115,600 | |||||||||
| Equity | |||||||||||
| Common stock, $2 par value | 607,600 | 581,000 | |||||||||
| Paid-in capital in excess of par value, common stock | 219,400 | 179,500 | |||||||||
| Retained earnings | 124,500 | 69,700 | |||||||||
| Total liabilities and equity | $ | 1,105,500 | $ | 945,800 | |||||||
| GOLDEN CORPORATION Income Statement For Current Year Ended December 31 |
||||||
| Sales | $ | 1,857,000 | ||||
| Cost of goods sold | 1,099,000 | |||||
| Gross profit | 758,000 | |||||
| Operating expenses | ||||||
| Depreciation expense | $ | 54,000 | ||||
| Other expenses | 507,000 | 561,000 | ||||
| Income before taxes | 197,000 | |||||
| Income taxes expense | 40,200 | |||||
| Net income | $ | 156,800 | ||||
Additional Information on Current Year Transactions
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
9. Last year Russell Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of $195,000. The debt-to-total-assets ratio was 27%, the interest rate on the debt was 8.2%, and the firm's tax rate was 37%. The new CFO wants to see how the ROE would have been affected if the firm had used a 45% debt ratio. Assume that sales and total assets would not be affected, and that the interest rate and tax rate would both remain constant. By how much would the ROE change in response to the change in the capital structure?
In: Finance
Problem 1:
A. 10 equal annual end-of-the-year payments of $82,500 per year beginning in 20 years will be received
B. One lump-sum of $1,000,000 in 30 years will be received
C. One payment of $200,000 in 10 years, a second payment of $200,000 in 20 years, and a third payment of $200,000 in 30 years will be received
Question: What is the present value of the policies at a discount rate of 4 percent?
Please show all work in excel and in financial calculator
In: Finance