Chapter 2, #4
Pastina Company sells various types of pasta to grocery chains as private label brands. The company's reporting year-end is December 31. The unadjusted trial balance as of December 31, 2021, appears below.
| Account Title | Debits | Credits | ||
| Cash | 32,000 | |||
| Accounts receivable | 40,600 | |||
| Supplies | 1,800 | |||
| Inventory | 60,600 | |||
| Notes receivable | 20,600 | |||
| Interest receivable | 0 | |||
| Prepaid rent | 1,200 | |||
| Prepaid insurance | 6,600 | |||
| Office equipment | 82,400 | |||
| Accumulated depreciation | 30,900 | |||
| Accounts payable | 31,600 | |||
| Salaries payable | 0 | |||
| Notes payable | 50,600 | |||
| Interest payable | 0 | |||
| Deferred sales revenue | 2,300 | |||
| Common stock | 64,200 | |||
| Retained earnings | 30,000 | |||
| Dividends | 4,600 | |||
| Sales revenue | 149,000 | |||
| Interest revenue | 0 | |||
| Cost of goods sold | 73,000 | |||
| Salaries expense | 19,200 | |||
| Rent expense | 11,300 | |||
| Depreciation expense | 0 | |||
| Interest expense | 0 | |||
| Supplies expense | 1,400 | |||
| Insurance expense | 0 | |||
| Advertising expense | 3,300 | |||
| Totals | 358,600 | 358,600 | ||
Information necessary to prepare the year-end adjusting entries appears below.
5. Prepare closing entries. (If no
entry is required for a particular transaction, select "No journal
entry required" in the first account field. Do not round
intermediate calculations. Round your final answers to nearest
whole dollar.)
1. revenue accounts
2. expense accounts
3. dividend accounts
In: Accounting
Pastina Company sells various types of pasta to grocery chains
as private label brands. The company's fiscal year-end is December
31. The unadjusted trial balance as of December 31, 2018, appears
below.
|
Account Title |
Debits |
Credits |
||||
|
Cash |
32,000 |
|||||
|
Accounts receivable |
42,000 |
|||||
|
Supplies |
1,400 |
|||||
|
Inventory |
62,000 |
|||||
|
Note receivable |
22,000 |
|||||
|
Interest receivable |
0 |
|||||
|
Prepaid rent |
2,400 |
|||||
|
Prepaid insurance |
0 |
|||||
|
Office equipment |
96,000 |
|||||
|
Accumulated depreciation—office equipment |
36,000 |
|||||
|
Accounts payable |
33,000 |
|||||
|
Salaries and wages payable |
0 |
|||||
|
Note payable |
52,000 |
|||||
|
Interest payable |
0 |
|||||
|
Deferred revenue |
0 |
|||||
|
Common stock |
62,000 |
|||||
|
Retained earnings |
39,540 |
|||||
|
Sales revenue |
150,000 |
|||||
|
Interest revenue |
0 |
|||||
|
Cost of goods sold |
72,000 |
|||||
|
Salaries and wages expense |
19,100 |
|||||
|
Rent expense |
13,200 |
|||||
|
Depreciation expense |
0 |
|||||
|
Interest expense |
0 |
|||||
|
Supplies expense |
1,000 |
|||||
|
Insurance expense |
6,240 |
|||||
|
Advertising expense |
3,200 |
|||||
|
Totals |
372,540 |
372,540 |
||||
Information necessary to prepare the year-end adjusting entries
appears below.
Depreciation on the office equipment for the year is $12,000.
Employee salaries and wages are paid twice a month, on the 22nd for salaries and wages earned from the 1st through the 15th, and on the 7th of the following month for salaries and wages earned from the 16th through the end of the month. Salaries and wages earned from December 16 through December 31, 2018, were $1,400.
On October 1, 2018, Pastina borrowed $52,000 from a local bank and signed a note. The note requires interest to be paid annually on September 30 at 12%. The principal is due in 10 years.
On March 1, 2018, the company lent a supplier $22,000 and a note was signed requiring principal and interest at 9% to be paid on February 28, 2019.
On April 1, 2018, the company paid an insurance company $6,240 for a two-year fire insurance policy. The entire $6,240 was debited to insurance expense.
$900 of supplies remained on hand at December 31, 2018.
A customer paid Pastina $2,200 in December for 1,560 pounds of spaghetti to be delivered in January 2019. Pastina credited sales revenue.
On December 1, 2018, $2,400 rent was paid to the owner of the building. The payment represented rent for December 2018 and January 2019, at $1,200 per month.
Required:
Prepare the necessary December 31, 2018, adjusting journal entries.
(If no entry is required for a transaction/event, select
"No journal entry required" in the first account field. Do not
round intermediate calculations.)
In: Accounting
[The following information applies to the questions displayed below.] Pastina Company sells various types of pasta to grocery chains as private label brands. The company's fiscal year-end is December 31. The unadjusted trial balance as of December 31, 2018, appears below. Account Title Debits Credits Cash 41,750 Accounts receivable 53,000 Supplies 1,600 Inventory 72,000 Note receivable 24,900 Interest receivable 0 Prepaid rent 2,200 Prepaid insurance 0 Office equipment 84,000 Accumulated depreciation—office equipment 31,500 Accounts payable 32,000 Salaries and wages payable 0 Note payable 60,900 Interest payable 0 Deferred revenue 0 Common stock 60,000 Retained earnings 20,500 Sales revenue 208,000 Interest revenue 0 Cost of goods sold 93,600 Salaries and wages expense 18,300 Rent expense 12,100 Depreciation expense 0 Interest expense 0 Supplies expense 1,050 Insurance expense 5,200 Advertising expense 3,200 Totals 412,900 412,900 Information necessary to prepare the year-end adjusting entries appears below. Depreciation on the office equipment for the year is $10,500. Employee salaries and wages are paid twice a month, on the 22nd for salaries and wages earned from the 1st through the 15th, and on the 7th of the following month for salaries and wages earned from the 16th through the end of the month. Salaries and wages earned from December 16 through December 31, 2018, were $1,350. On October 1, 2018, Pastina borrowed $60,900 from a local bank and signed a note. The note requires interest to be paid annually on September 30 at 12%. The principal is due in 10 years. On March 1, 2018, the company lent a supplier $24,900 and a note was signed requiring principal and interest at 8% to be paid on February 28, 2019. On April 1, 2018, the company paid an insurance company $5,200 for a two-year fire insurance policy. The entire $5,200 was debited to insurance expense. $830 of supplies remained on hand at December 31, 2018. A customer paid Pastina $1,620 in December for 1,350 pounds of spaghetti to be delivered in January 2019. Pastina credited sales revenue. On December 1, 2018, $2,200 rent was paid to the owner of the building. The payment represented rent for December 2018 and January 2019, at $1,100 per month. Required: 1. & 2. Post the opening balances and adjusting entires into the appropriate t-accounts. (Enter the number of the adjusting entry in the column next to the amount. Do not round intermediate calculations. Round your final answers to nearest whole dollar.)
In: Accounting
The Chan family composed of the parents (aged 40 and 42) and two children (Tom and Mary, aged 18 and 16 respectively), they have four goals that they would like to achieve:
And he is considering invest in
If they would like to pick one investment for money invested for one goal, which investment you will suggest them to invest for each goal (i.e. Goal 1, 2 and 3) and why.
In: Finance
How does your community and lived experience influence who you are and how you think about public health? Limit to 250 words
Academic or Personal Challenge *
Tell us what you learned from a recent academic or personal challenge and what it means for how you might approach a challenge in the future. Limit to 250 words.
Impact *
What is the impact you would like to make and how will the Public Health-Global Health major assist you in that path? Limit to 250 words.
Academic Experience
Address any discrepancies in your academic record and reflect on your experience. Limit to 250 words.
In: Nursing
What is the best legal form of business? Watch the below video and read the lectures notes. Pay attention to the pros and cons of each legal form of business. Based on your readings, what legal entities that you would recommend for the following people. Explain why:
John has a new invention and is heading to the shark tank to woo investors
Kate is a college student who does graphic design on the side
Anna, a full-time nurse, want to partner with her friend from Italy (will be visiting the US for the first time in two weeks) to start an Italian restaurant
https://www.youtube.com/watch?v=A-Up-JUkaj0
In: Accounting
Hello, this is Jessie Hardcastle over at the Refugee Resettlement Organization. We are dealing with a large number of women with infants who have recently been resettled in our town. However, the doctors tell us that they have some malnutrition problems and need information about how to eat healthily. The doctor has given them vitamins but they need basic nutrition for new mothers and infants up to 2 years old. Could you put together an educational program for them and choose examples of a good menu for a week for the mothers? They could also use the information on WIC, and on proper feeding of infants from newborn to 2 years old."
In: Psychology
The corporation performs adjusting entries monthly. Closing entries are performed annually on December 31. During December, the corporation entered into the following transactions.
| Dec. | 1 | Issued to John and Patty Driver 27,000 shares of capital stock in exchange for a total of $270,000 cash. | |
| Dec. | 1 | Purchased for $201,600 all of the equipment formerly owned by Rent-It. Paid $138,000 cash and issued a 1-year note payable for $63,600. The note, plus all 12 months of accrued interest, are due November 30, Year 2. | |
| Dec. | 1 | Paid $9,300 to Shapiro Realty as three months’ advance rent on the rental yard and office formerly occupied by Rent-It. | |
| Dec. | 4 | Purchased office supplies on account from Modern Office Co., $1,200. Payment due in 30 days. (These supplies are expected to last for several months; debit the Office Supplies asset account.) | |
| Dec. | 8 | Received $8,500 cash as advance payment on equipment rental from McNamer Construction Company. (Credit Unearned Rental Fees.) | |
| Dec. | 12 | Paid salaries for the first two weeks in December, $4,900. | |
| Dec. | 15 | Excluding the McNamer advance, equipment rental fees earned during the first 15 days of December amounted to $18,600, of which $12,100 was received in cash. | |
| Dec. | 17 | Purchased on account from Earth Movers, Inc., $600 in parts needed to repair a rental tractor. (Debit an expense account.) Payment is due in 10 days. | |
| Dec. | 23 | Collected $2,200 of the accounts receivable recorded on December 15. | |
| Dec. | 26 | Rented a backhoe to Mission Landscaping at a price of $250 per day, to be paid when the backhoe is returned. Mission Landscaping expects to keep the backhoe for about two or three weeks. | |
| Dec. | 26 | Paid biweekly salaries, $4,900. | |
| Dec. | 27 | Paid the account payable to Earth Movers, Inc., $600. | |
| Dec. | 28 | Declared a dividend of 10 cents per share, payable on January 15, Year 2. | |
| Dec. | 29 | Susquehanna Equipment Rentals was named, along with Mission Landscaping and Collier Construction, as a co-defendant in a $24,000 lawsuit filed on behalf of Kevin Davenport. Mission Landscaping had left the rented backhoe in a fenced construction site owned by Collier Construction. After working hours on December 26, Davenport had climbed the fence to play on parked construction equipment. While playing on the backhoe, he fell and broke his arm. The extent of the company’s legal and financial responsibility for this accident, if any, cannot be determined at this time. (Note: This event does not require a journal entry at this time, but may require disclosure in notes accompanying the statements.) | |
| Dec. | 29 | Purchased a 12-month public liability insurance policy for $9,120. This policy protects the company against liability for injuries and property damage caused by its equipment. However, the policy goes into effect on January 1, Year 2, and affords no coverage for the injuries sustained by Kevin Davenport on December 26. | |
| Dec. | 31 | Received a bill from Universal Utilities for the month of December, $680. Payment is due in 30 days. | |
| Dec. | 31 | Equipment rental fees earned during the second half of December amounted to $20,600, of which $15,900 was received in cash. |
Data for Adjusting Entries
The advance payment of rent on December 1 covered a period of three months.
The annual interest rate on the note payable to Rent-It is 6 percent.
The rental equipment is being depreciated by the straight-line method over a period of eight years.
Office supplies on hand at December 31 are estimated at $620.
During December, the company earned $4,600 of the rental fees paid in advance by McNamer Construction Company on December 8.
As of December 31, six days’ rent on the backhoe rented to Mission Landscaping on December 26 has been earned.
Salaries earned by employees since the last payroll date (December 26) amounted to $1,900 at month-end.
It is estimated that the company is subject to a combined federal and state income tax rate of 40 percent of income before income taxes (total revenue minus all expenses other than income taxes). These taxes will be payable in Year 2.
1. Record the entry to close revenue earned to income summary.
2. Record the entry to close all expense accounts to income summary.
3. Record the entry to transfer net income earned in Year 1 to the retained earnings account.
4. Record the entry to transfer dividends declared in 2015 to the retained earnings account.
In: Accounting
Kenton and Denton Universities offer executive training courses to corporate clients. Kenton pays its instructors $5,000 per course taught. Denton pays its instructors $250 per student enrolled in the class. Both universities charge executives a $450 tuition fee per course attended.
Required
A. Prepare income statements for Kenton and Denton, assuming that 20 students attend a course.
B. Kenton University embarks on a strategy to entice students from Denton University by lowering its tuition to $240 per course. Prepare an income statement for Kenton assuming that the university is successful and enrolls 40 students in its course.
C. Denton University embarks on a strategy to entice students from Kenton University by lowering its tuition to $240 per course. Prepare an income statement for Denton, assuming that the university is successful and enrolls 40 students in its course.
I NEED IT ANSWERED IN THIS FORMAT, FILL IN BLANKS
Problem 11-28
a. N = Number of units to break-even point
Sales − Variable cost − Fixed cost = Desired Profit
(Sales price x N) − (Variable cost per unit x N) = Fixed cost + Desired Profit
(Contribution margin per unit x N) = Fixed cost + Desired Profit
N = (Fixed cost + Desired Profit) ÷ Contribution margin per unit
N = ($ + $ ) ÷ [$ - ($ + $ )] = Units
Break-even point dollars = Units x $ selling price per unit = $
b. N = Number of units to break-even point
N = (Fixed cost + Desired Profit) ÷ Contribution margin per unit
N = ($ + $ ) ÷ [$ – ($ + $ )]
N = Units
Break-even point dollars = Units x $ selling price per unit = $
|
|
Contribution Margin Income Statement |
||
|
Sales ($ x Units) |
$ |
|
|
Variable costs ($ x ) |
||
|
Contribution margin |
$ |
|
|
Fixed costs |
||
|
Net Income |
$ |
|
In: Accounting
|
Chris Guthrie was recently hired by S&S Air, Inc., to assist the company with its financial planning and to evaluate the company’s performance. Chris graduated from college five years ago with a finance degree. He has been employed in the finance department of a Fortune 500 company since then. S&S Air was founded 10 years ago by friends Mark Sexton and Todd Story. The company has manufactured and sold light airplanes over this period, and the company’s products have received high reviews for safety and reliability. The company has a niche market in that it sells primarily to individuals who own and fly their own airplanes. The company has two models; the Birdie, which sells for $53,000, and the Eagle, which sells for $78,000. Although the company manufactures aircraft, its operations are different from commercial aircraft companies. S&S Air builds aircrafts to order. By using prefabricated parts, the company can complete the manufacture of an airplane in only five weeks. The company also receives a deposit on each order, as well as another partial payment before the order is complete. In contrast, a commercial airplane may take one and one-half to two years to manufacture once the order is placed. Mark and Todd have provided the financial statements in the second sheet of this Excel spreadsheet along with the industry ratios for the light airplane manufacturing industry Chris has gathered. |
|||||||
|
Project 4: S&S Air and Light Aircraft Industry Analysis |
|||||||
|
Name: |
|||||||
|
Income Statement |
|||||||
|
Sales |
$ 15,444,000 |
Ratios |
|||||
|
Cost of Goods Sold |
10,884,000 |
Current Ratio |
0.75 |
||||
|
Other Expenses |
1,845,600 |
Quick Ratio |
0.44 |
||||
|
Depreciation |
504,000 |
Cash Ratio |
|||||
|
EBIT |
2,210,400 |
Total Asset Turnover Ratio |
|||||
|
Interest |
277,800 |
Inventory Turnover |
|||||
|
Taxable Income |
$ 1,932,600 |
Receivables Turnover |
|||||
|
Taxes (40%) |
773,040 |
Total Debt Ratio |
|||||
|
Net Income |
$ 1,159,560 |
Debt to Equity Ratio |
|||||
|
Dividends |
$ 347,868 |
Equity Multiplier |
|||||
|
Add. To Retained Earnings |
$ 811,692 |
Times Interest Earned |
|||||
|
Cash Coverage Ratio |
|||||||
|
Profit Margin |
|||||||
|
Balance Sheet |
Return on Assets |
||||||
|
Assets |
Liabilities & Equity |
Return on Equity |
|||||
|
Current Assets |
Current Liabilities |
||||||
|
Cash |
$ 280,800 |
Acc. Payable |
$ 596,400 |
||||
|
Accounts Rec. |
505,200 |
Notes Payable |
1,207,200 |
||||
|
Inventory |
566,400 |
Total Curr Liab. |
$ 1,803,600 |
||||
|
Total Curr. Assets |
$ 1,352,400 |
||||||
|
Fixed Assets |
Lont Term Debt |
3,114,000 |
|||||
|
Total Liabilities |
$ 4,917,600 |
||||||
|
Net Plant & Eqp. |
$ 8,673,600 |
Shareholde Eqty. |
|||||
|
Common Stock |
$ 120,000 |
||||||
|
Retained Earnings |
4,988,400 |
||||||
|
Total Equity |
$ 5,108,400 |
||||||
|
Total Assets |
$ 10,026,000 |
Total Liab. & Equity |
$ 10,026,000 |
||||
|
QUESTIONS |
|||||||
|
1. Using the financial statements provided for S&S Air, calculate each of the ratios listed in the table for the light aircraft industry using formulas in cells H7 through H20. Answers will automatically also appear in cells E46 through E59. |
|||||||
|
2. Mark and Todd agree that a ratio analysis can provide a measure of the company’s performance. They have chosen Boeing as an aspirant (Beta) company. Would you choose Boeing as an aspirant (Beta) company? Why or why not? |
|||||||
|
3. Compare the performance of S&S Air to the Light Aircraft Industry. For each ratio, comment on why it might be viewed as positive or negative for S&S Air relative to the industry. |
|||||||
|
Light Aircraft Industry |
|||||||
|
Lower |
Median |
Upper |
S&S |
||||
|
Column1 |
Column2 |
Column3 |
Column4 |
||||
|
Current ratio |
0.5 |
1.43 |
1.89 |
0.75 |
|||
|
Quick ratio |
0.21 |
0.38 |
0.62 |
0.44 |
|||
|
Cash ratio |
0.08 |
0.21 |
0.39 |
0.00 |
|||
|
Total asset turnover |
0.68 |
0.85 |
1.38 |
0.00 |
|||
|
Inventory turnover |
4.89 |
6.15 |
10.89 |
0.00 |
|||
|
Receivables turnover |
6.27 |
9.82 |
14.11 |
0.00 |
|||
|
Total debt ratio |
0.44 |
0.52 |
0.61 |
0.00 |
|||
|
Debt-equity ratio |
0.79 |
1.08 |
1.56 |
0.00 |
|||
|
Equity multiplier |
1.79 |
2.08 |
2.56 |
0.00 |
|||
|
TIE |
5.18 |
8.06 |
9.83 |
0.00 |
|||
|
Cash coverage |
5.84 |
8.43 |
10.27 |
0.00 |
|||
|
Profit margin |
4.05% |
6.98% |
9.87% |
0.00% |
|||
|
ROA |
6.05% |
10.53% |
13.21% |
0.00% |
|||
|
ROE |
9.93% |
16.54% |
26.15% |
0.00% |
|||
In: Finance