CASE 2 – 4 MARKETING - SIMPLY SHOES Founded in 2003, Simply Shoes had grown to six similar sized outlets by 2014, and was headquartered in Winnipeg Manitoba. For the past year, management had been debating the value of the money being spent on advertising and promotions. Mathew Micheli, the controller emphatically stated, “I am of the opinion that we should simply stop advertising altogether.” Mathew stated, “We are facing tough times and all that money would simply go to our bottom line and Bob has not shown us that it really pays for itself.” “Well I don’t know how I can convince you, Mathew,” stated Bob Merlin, the marketing manager, “but I can’t imagine maintaining our market share without advertising. All our major competitors spend about the same percentage of their sales on marketing as we do, as best as we can figure. How would our customers find out about our special sales? No we should not cut our advertising budget – we should increase it by 30 per cent. “That’s a lot more money, about $285,000 if I’m not mistaken,” stated Jasmine Kilby, manager of stores. “Why not put more emphasis on direct mail campaigns or even do a better job on our in store signage and displays”. We’ve got about 53,000 names in our customer data base, and they are almost evenly distributed between our six outlets. It would cost about $1.00 to mail each customer a letter, which would be a lot cheaper than our advertising, and would probably be much more effective as well. Not to mention, our in-store merchandizing can be done for around $28,000 per event, and about $10,000 in production and $2,000 per store to implement. “I’m tired of these disagreements,” stated Janet Jones, president. “It’s time we resolved this issue. We’ve got our big Father’s Day event coming up in six weeks and there are several items that we were going to promote heavily. Then there is the Canada Day sale shortly after that. Let’s try some testing of these ideas around these two week-long events to find out which way is the best to spend our advertising, direct mail, and merchandizing dollars. Now, I know that none of our store managers or buyers will want nothing short of a full ad and promotional effort in their areas. I think we can convince then otherwise if we have a good test design to offer them. We had originally set aside $40,000 for advertising and $28,000 for merchandizing for these two events. Bob, would you please design a couple of effective tests and get back to me by the end of the week.
Question: Prepare an executive summary of this case study
In: Accounting
CASE 2 – 4 MARKETING - SIMPLY SHOES
Founded in 2003, Simply Shoes had grown to six similar sized outlets by 2014, and was headquartered in Winnipeg Manitoba. For the past year, management had been debating the value of the money being spent on advertising and promotions.
Mathew Micheli, the controller emphatically stated, “I am of the opinion that we should simply stop advertising altogether.” Mathew stated, “We are facing tough times and all that money would simply go to our bottom line and Bob has not shown us that it really pays for itself.”
“Well I don’t know how I can convince you, Mathew,” stated Bob Merlin, the marketing manager, “but I can’t imagine maintaining our market share without advertising. All our major competitors spend about the same percentage of their sales on marketing as we do, as best as we can figure. How would our customers find out about our special sales? No we should not cut our advertising budget – we should increase it by 30 per cent.
“That’s a lot more money, about $285,000 if I’m not mistaken,” stated Jasmine Kilby, manager of stores. “Why not put more emphasis on direct mail campaigns or even do a better job on our in store signage and displays”. We’ve got about 53,000 names in our customer data base, and they are almost evenly distributed between our six outlets. It would cost about $1.00 to mail each customer a letter, which would be a lot cheaper than our advertising, and would probably be much more effective as well. Not to mention, our in-store merchandizing can be done for around $28,000 per event, and about $10,000 in production and $2,000 per store to implement.
“I’m tired of these disagreements,” stated Janet Jones, president. “It’s time we resolved this issue. We’ve got our big Father’s Day event coming up in six weeks and there are several items that we were going to promote heavily. Then there is the Canada Day sale shortly after that. Let’s try some testing of these ideas around these two week-long events to find out which way is the best to spend our advertising, direct mail, and merchandizing dollars. Now, I know that none of our store managers or buyers will want nothing short of a full ad and promotional effort in their areas. I think we can convince then otherwise if we have a good test design to offer them. We had originally set aside $40,000 for advertising and $28,000 for merchandizing for these two events. Bob, would you please design a couple of effective tests and get back to me by the end of theweek.”
qqquQuestion: Prepare an executive summary of this case study
Q
In: Accounting
Venice InLine, Inc., was founded by Russ Perez to produce a specialized in-line skate he had designed for doing aerial tricks. Up to this point, Russ has financed the company with his own savings and with cash generated by his business. However, Russ now faces a cash crisis. In the year just ended, an acute shortage of high-impact roller bearings developed just as the company was beginning production for the Christmas season. Russ had been assured by his suppliers that the roller bearings would be delivered in time to make Christmas shipments, but the suppliers were unable to fully deliver on this promise. As a consequence, Venice InLine had large stocks of unfinished skates at the end of the year and was unable to fill all of the orders that had come in from retailers for the Christmas season. Consequently, sales were below expectations for the year, and Russ does not have enough cash to pay his creditors. Well before the accounts payable were due, Russ visited a local bank and inquired about obtaining a loan. The loan officer at the bank assured Russ that there should not be any problem getting a loan to pay off his accounts payable—providing that on his most recent financial statements the current ratio was above 2.0, the acid-test ratio was above 1.0, and net operating income was at least four times the interest on the proposed loan. Russ promised to return later with a copy of his financial statements. Russ would like to apply for a $120,000 six-month loan bearing an interest rate of 10% per year. The unaudited financial reports of the company appear below. Venice InLine, Inc. Comparative Balance Sheet As of December 31 (dollars in thousands) This Year Last Year Assets Current assets: Cash $ 107.1 $ 230.0 Accounts receivable, net 85.0 75.0 Inventory 260.0 180.0 Prepaid expenses 40.0 68.0 Total current assets 492.1 553.0 Property and equipment 425.0 250.0 Total assets $ 917.1 $ 803.0 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 261.0 $ 180.0 Accrued liabilities 25.0 15.0 Total current liabilities 286.0 195.0 Long-term liabilities .0 .0 Total liabilities 286.0 195.0 Stockholders' equity: Common stock and additional paid-in-capital 150.0 150.0 Retained earnings 481.1 458.0 Total stockholders' equity 631.1 608.0 Total liabilities and stockholders' equity $ 917.1 $ 803.0 Venice InLine, Inc. Income Statement For the Year Ended December 31 (dollars in thousands) This Year Sales (all on account) $ 680.0 Cost of goods sold 422.0 Gross margin 258.0 Selling and administrative expenses: Selling expenses 83.0 Administrative expenses 142.0 Total selling and administrative expenses 225.0 Net operating income 33.0 Interest expense – Net income before taxes 33.0 Income taxes (30%) 9.9 Net income $ 23.1 Required: 1a. Based on the above unaudited financial statement of the current year calculate the following. (Round your answers to 2 decimal places.) 1b. Based on the statement made by the loan officer, would the company qualify for the loan? Yes No 2. Last year Russ purchased and installed new, more efficient equipment to replace an older heat-treating furnace. Russ had originally planned to sell the old equipment, but found that it is still needed whenever the heat-treating process is a bottleneck. When Russ discussed his cash flow problems with his brother-in-law, he suggested to Russ that the old equipment be sold or at least reclassified as inventory on the balance sheet because it could be readily sold. At present, the equipment is carried in the Property and Equipment account and could be sold for its net book value of $99,000. The bank does not require audited financial statements. a. Calculate the following if the old machine is considered as inventory. (Round your answers to 2 decimal places.) b. Based on the 2a above would the company qualify for the loan? Yes No c. Calculate the following if the old machine is sold off. (Round your answers to 2 decimal places.) d. Based on the 2c above would the company qualify for the loan? Yes No
In: Accounting
P4-4B Allesnik Advertising Agency was founded in January 2017. Presented here are both the adjusted and unadjusted trial balances as of December 31, 2017.
ALLESNIK ADVERTISING AGENCY
Trial Balance
December 31, 2017
|
Unadjusted |
Adjusted |
||||||||||||||||||||
|
Cash |
Dr. |
Cr. |
Dr. |
Cr. |
|||||||||||||||||
|
$ |
11,000 |
$ |
11,000 |
||||||||||||||||||
|
Accounts Receivable |
16,000 |
19,000 |
|||||||||||||||||||
|
Supplies |
9,400 |
7,000 |
|||||||||||||||||||
|
Prepaid Insurance |
3,350 |
1,790 |
|||||||||||||||||||
|
Equipment |
60,000 |
60,000 |
|||||||||||||||||||
|
Accumulated Depreciation— |
|||||||||||||||||||||
|
Equipment |
$ |
25,000 |
$ |
30,000 |
|||||||||||||||||
|
Notes Payable |
8,000 |
8,000 |
|||||||||||||||||||
|
Accounts Payable |
2,000 |
2,000 |
|||||||||||||||||||
|
Interest Payable |
0 |
560 |
|||||||||||||||||||
|
Unearned Service Revenue |
5,000 |
3,100 |
|||||||||||||||||||
|
Salaries and Wages Payable |
0 |
820 |
|||||||||||||||||||
|
Common Stock |
20,000 |
20,000 |
|||||||||||||||||||
|
Retained Earnings |
5,500 |
5,500 |
|||||||||||||||||||
|
Dividends |
10,000 |
10,000 |
|||||||||||||||||||
|
Service Revenue |
57,600 |
62,500 |
|||||||||||||||||||
|
Salaries and Wages Expense |
9,000 |
9,820 |
|||||||||||||||||||
|
Insurance Expense |
1,560 |
||||||||||||||||||||
|
Interest Expense |
560 |
||||||||||||||||||||
|
Depreciation Expense |
5,000 |
||||||||||||||||||||
|
Supplies Expense |
2,400 |
||||||||||||||||||||
|
Rent Expense |
4,350 |
4,350 |
|||||||||||||||||||
|
$ |
123,100 |
$ |
123,100 |
$ |
132,480 |
$ |
132,480 |
||||||||||||||
Instructions
(a)Journalize the annual adjusting entries that were made.
(b) Prepare an income statement and a retained earnings statement for the year ended December 31, and a classified balance sheet at December 31.
In: Accounting
Venice InLine, Inc., was founded by Russ Perez to produce a specialized in-line skate he had designed for doing aerial tricks. Up to this point, Russ has financed the company with his own savings and with cash generated by his business. However, Russ now faces a cash crisis. In the year just ended, an acute shortage of high-impact roller bearings developed just as the company was beginning production for the Christmas season. Russ had been assured by his suppliers that the roller bearings would be delivered in time to make Christmas shipments, but the suppliers were unable to fully deliver on this promise. As a consequence, Venice InLine had large stocks of unfinished skates at the end of the year and was unable to fill all of the orders that had come in from retailers for the Christmas season. Consequently, sales were below expectations for the year, and Russ does not have enough cash to pay his creditors.
Well before the accounts payable were due, Russ visited a local bank and inquired about obtaining a loan. The loan officer at the bank assured Russ that there should not be any problem getting a loan to pay off his accounts payable—providing that on his most recent financial statements the current ratio was above 2.0, the acid-test ratio was above 1.0, and net operating income was at least four times the interest on the proposed loan. Russ promised to return later with a copy of his financial statements.
Russ would like to apply for a $120,000 six-month loan bearing an interest rate of 3% per year. The unaudited financial reports of the company appear below:
| Venice InLine, Inc. Comparative Balance Sheet As of December 31 (dollars in thousands) |
||||
| This Year | Last Year | |||
| Assets | ||||
| Current assets: | ||||
| Cash | $ | 112.4 | $ | 245.0 |
| Accounts receivable, net | 125.0 | 80.0 | ||
| Inventory | 250.0 | 150.0 | ||
| Prepaid expenses | 40.0 | 28.0 | ||
| Total current assets | 527.4 | 503.0 | ||
| Property and equipment | 380.0 | 270.0 | ||
| Total assets | $ | 907.4 | $ | 773.0 |
| Liabilities and Stockholders' Equity | ||||
| Current liabilities: | ||||
| Accounts payable | $ | 276.0 | $ | 145.0 |
| Accrued liabilities | 25.0 | 30.0 | ||
| Total current liabilities | 301.0 | 175.0 | ||
| Long-term liabilities | - | - | ||
| Total liabilities | 301.0 | 175.0 | ||
| Stockholders' equity: | ||||
| Common stock and additional paid-in capital | 150.0 | 150.0 | ||
| Retained earnings | 456.4 | 448.0 | ||
| Total stockholders' equity | 606.4 | 598.0 | ||
| Total liabilities and stockholders' equity | $ | 907.4 | $ | 773.0 |
| Venice InLine, Inc. Income Statement For the Year Ended December 31 (dollars in thousands) |
||
| This Year | ||
| Sales (all on account) | $ | 635.0 |
| Cost of goods sold | 403.0 | |
| Gross margin | 232.0 | |
| Selling and administrative expenses: | ||
| Selling expenses | 93.0 | |
| Administrative expenses | 127.0 | |
| Total selling and administrative expenses | 220.0 | |
| Net operating income | 12.0 | |
| Interest expense | – | |
| Net income before taxes | 12.0 | |
| Income taxes (30%) | 3.6 | |
| Net income | $ | 8.4 |
Required:
1-a. Based on the above unaudited financial statement of the current year calculate the following.
Current ratio
Acid-test ratio
Ratio of net operating income to loan interest
1-b. Based on the statement made by the loan officer, would the company qualify for the loan?
2. Last year Russ purchased and installed new, more efficient equipment to replace an older plastic injection molding machine. Russ had originally planned to sell the old machine but found that it is still needed whenever the plastic injection molding process is a bottleneck. When Russ discussed his cash flow problems with his brother-in-law, he suggested to Russ that the old equipment be sold or at least reclassified as inventory on the balance sheet because it could be readily sold. At present, the equipment is carried in the Property and Equipment account and could be sold for its net book value of $79,000. The bank does not require audited financial statements.
a. Calculate the following if the old machine is considered as inventory.
b. Based on the 2a answer would the company qualify for the loan?
c. Calculate the following if the old machine is sold off.
d. Based on the 2c answer would the company qualify for the loan?
Complete this question by entering your answers in the tabs below.
Based on the above unaudited financial statement of the current year calculate the following:
Current ratio
Acid-test ratio
Ratio of net operating income to loan interest
(Round your answers to 2 decimal places.)
Show less
|
Last year Russ purchased and installed new, more efficient equipment to replace an older plastic injection molding machine. Russ had originally planned to sell the old machine but found that it is still needed whenever the plastic injection molding process is a bottleneck. When Russ discussed his cash flow problems with his brother-in-law, he suggested to Russ that the old equipment be sold or at least reclassified as inventory on the balance sheet because it could be readily sold. At present, the equipment is carried in the Property and Equipment account and could be sold for its net book value of $79,000. The bank does not require audited financial statements. Calculate the following if the old machine is considered as inventory. (Round your answers to 2 decimal places.)
Show less
|
Last year Russ purchased and installed new, more efficient equipment to replace an older plastic injection molding machine. Russ had originally planned to sell the old machine but found that it is still needed whenever the plastic injection molding process is a bottleneck. When Russ discussed his cash flow problems with his brother-in-law, he suggested to Russ that the old equipment be sold or at least reclassified as inventory on the balance sheet because it could be readily sold. At present, the equipment is carried in the Property and Equipment account and could be sold for its net book value of $79,000. The bank does not require audited financial statements. Calculate the following if the old machine is sold off. (Round your answers to 1 decimal place.)
Show less
|
In: Accounting
Venice InLine, Inc., was founded by Russ Perez to produce a specialized in-line skate he had designed for doing aerial tricks. Up to this point, Russ has financed the company with his own savings and with cash generated by his business. However, Russ now faces a cash crisis. In the year just ended, an acute shortage of high-impact roller bearings developed just as the company was beginning production for the Christmas season. Russ had been assured by his suppliers that the roller bearings would be delivered in time to make Christmas shipments, but the suppliers were unable to fully deliver on this promise. As a consequence, Venice InLine had large stocks of unfinished skates at the end of the year and was unable to fill all of the orders that had come in from retailers for the Christmas season. Consequently, sales were below expectations for the year, and Russ does not have enough cash to pay his creditors.
Well before the accounts payable were due, Russ visited a local bank and inquired about obtaining a loan. The loan officer at the bank assured Russ that there should not be any problem getting a loan to pay off his accounts payable—providing that on his most recent financial statements the current ratio was above 2.0, the acid-test ratio was above 1.0, and net operating income was at least four times the interest on the proposed loan. Russ promised to return later with a copy of his financial statements.
Russ would like to apply for a $125,000 six-month loan bearing an interest rate of 6% per year. The unaudited financial reports of the company appear below:
| Venice InLine, Inc. Comparative Balance Sheet As of December 31 (dollars in thousands) |
||||
| This Year | Last Year | |||
| Assets | ||||
| Current assets: | ||||
| Cash | $ | 148.0 | $ | 255.0 |
| Accounts receivable, net | 110.0 | 100.0 | ||
| Inventory | 245.0 | 175.0 | ||
| Prepaid expenses | 50.0 | 28.0 | ||
| Total current assets | 553.0 | 558.0 | ||
| Property and equipment | 360.0 | 200.0 | ||
| Total assets | $ | 913.0 | $ | 758.0 |
| Liabilities and Stockholders' Equity | ||||
| Current liabilities: | ||||
| Accounts payable | $ | 271.0 | $ | 135.0 |
| Accrued liabilities | 40.0 | 35.0 | ||
| Total current liabilities | 311.0 | 170.0 | ||
| Long-term liabilities | - | - | ||
| Total liabilities | 311.0 | 170.0 | ||
| Stockholders' equity: | ||||
| Common stock and additional paid-in capital | 150.0 | 150.0 | ||
| Retained earnings | 452.0 | 438.0 | ||
| Total stockholders' equity | 602.0 | 588.0 | ||
| Total liabilities and stockholders' equity | $ | 913.0 | $ | 758.0 |
| Venice InLine, Inc. Income Statement For the Year Ended December 31 (dollars in thousands) |
||
| This Year | ||
| Sales (all on account) | $ | 655.0 |
| Cost of goods sold | 435.0 | |
| Gross margin | 220.0 | |
| Selling and administrative expenses: | ||
| Selling expenses | 78.0 | |
| Administrative expenses | 122.0 | |
| Total selling and administrative expenses | 200.0 | |
| Net operating income | 20.0 | |
| Interest expense | – | |
| Net income before taxes | 20.0 | |
| Income taxes (30%) | 6.0 | |
| Net income | $ | 14.0 |
Required:
1-a. Based on the above unaudited financial statement of the current year calculate the following.
Current ratio
Acid-test ratio
Number of times of the net operating income to the interest on the proposed loan
1-b. Based on the statement made by the loan officer, would the company qualify for the loan?
2. Last year Russ purchased and installed new, more efficient equipment to replace an older plastic injection molding machine. Russ had originally planned to sell the old equipment, but found that it is still needed whenever the plastic injection molding process is a bottleneck. When Russ discussed his cash flow problems with his brother-in-law, he suggested to Russ that the old equipment be sold or at least reclassified as inventory on the balance sheet because it could be readily sold. At present, the equipment is carried in the Property and Equipment account and could be sold for its net book value of $77,000. The bank does not require audited financial statements.
a. Calculate the following if the old machine is considered as inventory.
b. Based on the 2a above would the company qualify for the loan?
c. Calculate the following if the old machine is sold off.
d. Based on the 2c above would the company qualify for the loan?
In: Accounting
Amara Ltd was founded on 1st January 2019. Amara sells bed frames to customers. The company has adopted a periodic inventory system together with the average cost cost-flow assumption (AVCO) to determine the Cost of Goods Sold for the year. The company’s inventory transactions for its first year of operation to December 31st, 2019 are as follows:
|
Date |
Description |
Units |
Cost price per unit |
Selling price per unit |
|
Jan 1 |
Beginning Balance |
100 |
$160 |
|
|
Feb 2 |
Purchase |
500 |
$140 |
|
|
Mar 15 |
Sales |
350 |
$200 |
|
|
Jul 28 |
Purchase |
150 |
$120 |
|
|
Oct 25 |
Sales |
200 |
$200 |
|
|
Dec 26 |
Sales |
100 |
$200 |
|
|
Dec 29 |
Purchase |
200 |
$100 |
Required:
(a) What amount will Amara Ltd report as its Inventory balance in the Current Asset section of its Balance Sheet? What amount will Amara report as Cost of Goods Sold for the year ended 2019 financial year? (Show all workings)
(b) If Amara Ltd had adopted First-In First-Out (FIFO) as its cost flow assumption on 1st January 2019, what Cost of Goods Sold figure would have been reported in its Statement of Financial Performance for the 2019 financial year? (Show all workings)
(c) Management is aware of another cost-flow assumption; Last-In First-Out (LIFO). Which of the three cost-flow assumptions; AVCO, FIFO or LIFO will yield the highest Gross Profit Margin for the 2019 year if 80% of Sales are on credit?
There is no specific methods required.
In: Accounting
CenTer Realty is a recently founded commercial and residential real estate company. CenTer grossed $3,000,000 in revenues last year, while incurring $1,000,000 in operating expenses and $300,000 in income taxes. CenTer Realty owned and occupied an office building in downtown Kansas City. The building could have been leased to other businesses for $500,000 in lease income last year. The owner of CenTer Realty invested $4,000,000 of his own money that could have earned a 10 percent rate of return on funds invested elsewhere. He also left a job as a realtor, where he earned $200,000 the previous year. Q 1 Question 1 Last year, CenTer Realty’s total explicit costs of using market-supplied resources are $. Q 2 Question 2 CenTer’s total implicit costs of using owner-supplied resources equals $ last year. Q 3 Question 3 CenTer’s accounting profit was $ Q 4 Question 4 Economic profit last year was
In: Economics
Bansal Real Estate Company was founded 25 years ago by
the current CEO, RanjitBansal.
The company purchases real estate, including land and buildings,
and rents the property to
tenants. The company has shown a profit every year for the past 18
years, and the stock
holders are satisfied with the company’s management. Prior to
BansalReal Estate Mr.
Bansal was CEO and founder of agro firm which was bankrupt because
of debt financing.
So Mr. Bansal was against debt financing and therefore the Bansal
Real Estate Company is
100% equity financed with 15 million shares outstanding and the
stock currently trades at
Rs. 300 per share.
Bansal is evaluating a plan to purchase a huge tract of land near
Kathmandu for Rs 900
million. The land will generate huge revenue so the pretax income
will increase by Rs. 220
million in perpetuity. The new CFO Mr. Supreme has determined the
current cost of capital
of the company is 12.5%. He feels that the company would be more
valuable if it included
debt in its capital structure, so he is evaluating whether the
company should issue debt to
entirely finance the new project. He thinks that the bond can be
issued at par with coupon
rate of 8%. Based on some conversations with investment bank, he
thinks that the 70%
equity and remaining debt would be optimal capital structure. He
also thinks that higher
debt would be lowering the rating and cost would increase. The
corporate tax rate is 40%.
a. If the Bansal wishes to maximize its total market value, would
you recommend that it
issues debt or equity to finance land purchase? Explain
b. If the company issue debt then what would be the impact in price
per share? If the
company issue equity rather thandebt, what would be the impact in
price per share?
In: Finance
Venice InLine, Inc., was founded by Russ Perez to produce a specialized in-line skate he had designed for doing aerial tricks. Up to this point, Russ has financed the company with his own savings and with cash generated by his business. However, Russ now faces a cash crisis. In the year just ended, an acute shortage of high-impact roller bearings developed just as the company was beginning production for the Christmas season. Russ had been assured by his suppliers that the roller bearings would be delivered in time to make Christmas shipments, but the suppliers were unable to fully deliver on this promise. As a consequence, Venice InLine had large stocks of unfinished skates at the end of the year and was unable to fill all of the orders that had come in from retailers for the Christmas season. Consequently, sales were below expectations for the year, and Russ does not have enough cash to pay his creditors. Well before the accounts payable were due, Russ visited a local bank and inquired about obtaining a loan. The loan officer at the bank assured Russ that there should not be any problem getting a loan to pay off his accounts payable—providing that on his most recent financial statements the current ratio was above 2.0, the acid-test ratio was above 1.0, and net operating income was at least four times the interest on the proposed loan. Russ promised to return later with a copy of his financial statements. Russ would like to apply for a $130,000 six-month loan bearing an interest rate of 8% per year. The unaudited financial reports of the company appear below. Venice InLine, Inc. Comparative Balance Sheet As of December 31 (dollars in thousands) This Year Last Year Assets Current assets: Cash $ 127.9 $ 265.0 Accounts receivable, net 115.0 65.0 Inventory 250.0 170.0 Prepaid expenses 45.0 38.0 Total current assets 537.9 538.0 Property and equipment 405.0 245.0 Total assets $ 942.9 $ 783.0 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 276.0 $ 150.0 Accrued liabilities 30.0 15.0 Total current liabilities 306.0 165.0 Long-term liabilities .0 .0 Total liabilities 306.0 165.0 Stockholders' equity: Common stock and additional paid-in-capital 150.0 150.0 Retained earnings 486.9 468.0 Total stockholders' equity 636.9 618.0 Total liabilities and stockholders' equity $ 942.9 $ 783.0 Venice InLine, Inc. Income Statement For the Year Ended December 31 (dollars in thousands) This Year Sales (all on account) $ 655.0 Cost of goods sold 383.0 Gross margin 272.0 Selling and administrative expenses: Selling expenses 98.0 Administrative expenses 147.0 Total selling and administrative expenses 245.0 Net operating income 27.0 Interest expense – Net income before taxes 27.0 Income taxes (30%) 8.1 Net income $ 18.9 Required: 1a. Based on the above unaudited financial statement of the current year calculate the following. (Round your answers to 2 decimal places.) 1b. Based on the statement made by the loan officer, would the company qualify for the loan? Yes No 2. Last year Russ purchased and installed new, more efficient equipment to replace an older heat-treating furnace. Russ had originally planned to sell the old equipment, but found that it is still needed whenever the heat-treating process is a bottleneck. When Russ discussed his cash flow problems with his brother-in-law, he suggested to Russ that the old equipment be sold or at least reclassified as inventory on the balance sheet because it could be readily sold. At present, the equipment is carried in the Property and Equipment account and could be sold for its net book value of $82,000. The bank does not require audited financial statements. a. Calculate the following if the old machine is considered as inventory. (Round your answers to 2 decimal places.) b. Based on the 2a above would the company qualify for the loan? Yes No c. Calculate the following if the old machine is sold off. (Round your answers to 2 decimal places.) d. Based on the 2c above would the company qualify for the loan? Yes No
In: Accounting