Questions
Near the end of 2019, the management of Dimsdale Sports Co., a merchandising company, prepared the...

Near the end of 2019, the management of Dimsdale Sports Co., a merchandising company, prepared the following estimated balance sheet for December 31, 2019.

DIMSDALE SPORTS COMPANY
Estimated Balance Sheet
December 31, 2019
Assets
Cash $ 35,500
Accounts receivable 520,000
Inventory 110,000
Total current assets $ 665,500
Equipment 648,000
Less: Accumulated depreciation 81,000
Equipment, net 567,000
Total assets $ 1,232,500
Liabilities and Equity
Accounts payable $ 370,000
Bank loan payable 13,000
Taxes payable (due 3/15/2020) 91,000
Total liabilities $ 474,000
Common stock 474,000
Retained earnings 284,500
Total stockholders’ equity 758,500
Total liabilities and equity $ 1,232,500


To prepare a master budget for January, February, and March of 2020, management gathers the following information.

  1. The company’s single product is purchased for $20 per unit and resold for $57 per unit. The expected inventory level of 5,500 units on December 31, 2019, is more than management’s desired level, which is 20% of the next month’s expected sales (in units). Expected sales are January, 6,750 units; February, 9,500 units; March, 11,250 units; and April, 9,000 units.
  2. Cash sales and credit sales represent 25% and 75%, respectively, of total sales. Of the credit sales, 59% is collected in the first month after the month of sale and 41% in the second month after the month of sale. For the December 31, 2019, accounts receivable balance, $125,000 is collected in January 2020 and the remaining $395,000 is collected in February 2020.
  3. Merchandise purchases are paid for as follows: 20% in the first month after the month of purchase and 80% in the second month after the month of purchase. For the December 31, 2019, accounts payable balance, $70,000 is paid in January 2020 and the remaining $300,000 is paid in February 2020.
  4. Sales commissions equal to 20% of sales are paid each month. Sales salaries (excluding commissions) are $54,000 per year.
  5. General and administrative salaries are $144,000 per year. Maintenance expense equals $1,900 per month and is paid in cash.
  6. Equipment reported in the December 31, 2019, balance sheet was purchased in January 2019. It is being depreciated over eight years under the straight-line method with no salvage value. The following amounts for new equipment purchases are planned in the coming quarter: January, $38,400; February, $96,000; and March, $28,800. This equipment will be depreciated under the straight-line method over eight years with no salvage value. A full month’s depreciation is taken for the month in which equipment is purchased.
  7. The company plans to buy land at the end of March at a cost of $180,000, which will be paid with cash on the last day of the month.
  8. The company has a working arrangement with its bank to obtain additional loans as needed. The interest rate is 12% per year, and interest is paid at each month-end based on the beginning balance. Partial or full payments on these loans can be made on the last day of the month. The company has agreed to maintain a minimum ending cash balance of $35,000 at the end of each month.
  9. The income tax rate for the company is 41%. Income taxes on the first quarter’s income will not be paid until April 15.


Required:
Prepare a master budget for each of the first three months of 2020; include the following component budgets.

1. Monthly sales budgets.
2. Monthly merchandise purchases budgets.
3. Monthly selling expense budgets.
4. Monthly general and administrative expense budgets.
5. Monthly capital expenditures budgets.
6. Monthly cash budgets.
7. Budgeted income statement for the entire first quarter (not for each month).
8. Budgeted balance sheet as of March 31, 2020.

In: Accounting

Near the end of 2019, the management of Dimsdale Sports Co., a merchandising company, prepared the...

Near the end of 2019, the management of Dimsdale Sports Co., a merchandising company, prepared the following estimated balance sheet for December 31, 2019. DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2019 Assets

Cash $ 35,500 D

Accounts receivable 520,000 D

Inventory 90,000 D

Total current assets $ 645,500 CR

Equipment 612,000 D

Less: Accumulated depreciation 76,500 D

Equipment, net 535,500 CR

Total assets $ 1,181,000 CR

Liabilities and Equity

Accounts payable $ 355,000 D

Bank loan payable 14,000 D

Taxes payable (due 3/15/2020) 90,000 D

Total liabilities $ 459,000 CR

Common stock 470,500 D

Retained earnings 251,500 D

Total stockholders’ equity 722,000 CR

Total liabilities and equity $ 1,181,000 CR

To prepare a master budget for January, February, and March of 2020, management gathers the following information.

a.The company’s single product is purchased for $20 per unit and resold for $56 per unit. The expected inventory level of 4,500 units on December 31, 2019, is more than management’s desired level, which is 20% of the next month’s expected sales (in units). Expected sales are January, 7,250 units; February, 9,250 units; March, 10,750 units; and April, 10,500 units.

b. Cash sales and credit sales represent 25% and 75%, respectively, of total sales. Of the credit sales, 57% is collected in the first month after the month of sale and 43% in the second month after the month of sale. For the December 31, 2019, accounts receivable balance, $130,000 is collected in January 2020 and the remaining $390,000 is collected in February 2020.

c.Merchandise purchases are paid for as follows: 20% in the first month after the month of purchase and 80% in the second month after the month of purchase. For the December 31, 2019, accounts payable balance, $65,000 is paid in January 2020 and the remaining $290,000 is paid in February 2020.

d. Sales commissions equal to 20% of sales are paid each month. Sales salaries (excluding commissions) are $90,000 per year.

e. General and administrative salaries are $144,000 per year. Maintenance expense equals $1,900 per month and is paid in cash.

f. Equipment reported in the December 31, 2019, balance sheet was purchased in January 2019. It is being depreciated over eight years under the straight-line method with no salvage value. The following amounts for new equipment purchases are planned in the coming quarter: January, $38,400; February, $93,600; and March, $24,000. This equipment will be depreciated under the straight-line method over eight years with no salvage value. A full month’s depreciation is taken for the month in which equipment is purchased.

g. The company plans to buy land at the end of March at a cost of $140,000, which will be paid with cash on the last day of the month.

h. The company has a working arrangement with its bank to obtain additional loans as needed. The interest rate is 12% per year, and interest is paid at each month-end based on the beginning balance. Partial or full payments on these loans can be made on the last day of the month. The company has agreed to maintain a minimum ending cash balance of $42,000 at the end of each month.

i. The income tax rate for the company is 43%. Income taxes on the first quarter’s income will not be paid until April 15.

Required: Prepare a master budget for each of the first three months of 2020; include the following component budgets.

1. Monthly sales budgets.

2. Monthly merchandise purchases budgets.

3. Monthly selling expense budgets.

4. Monthly general and administrative expense budgets.

5. Monthly capital expenditures budgets.

6. Monthly cash budgets.

7. Budgeted income statement for the entire first quarter (not for each month).
8. Budgeted balance sheet as of March 31, 2020.

In: Accounting

Near the end of 2017, the management of Dimsdale Sports Co., a merchandising company, prepared the...

Near the end of 2017, the management of Dimsdale Sports Co., a merchandising company, prepared the following estimated balance sheet for December 31, 2017.

DIMSDALE SPORTS COMPANY
Estimated Balance Sheet
December 31, 2017
Assets
Cash $ 36,000
Accounts receivable 525,000
Inventory 150,000
Total current assets $ 711,000
Equipment 540,000
Less: accumulated depreciation 67,500
Equipment, net 472,500
Total assets $ 1,183,500
Liabilities and Equity
Accounts payable $ 360,000
Bank loan payable 15,000
Taxes payable (due 3/15/2018) 90,000
Total liabilities $ 465,000
Common stock 472,500
Retained earnings 246,000
Total stockholders’ equity 718,500
Total liabilities and equity $ 1,183,500


To prepare a master budget for January, February, and March of 2018, management gathers the following information.

The company’s single product is purchased for $30 per unit and resold for $55 per unit. The expected inventory level of 5,000 units on December 31, 2017, is more than management’s desired level, which is 20% of the next month’s expected sales (in units). Expected sales are: January, 7,000 units; February, 9,000 units; March, 11,000 units; and April, 10,000 units.

Cash sales and credit sales represent 25% and 75%, respectively, of total sales. Of the credit sales, 60% is collected in the first month after the month of sale and 40% in the second month after the month of sale. For the December 31, 2017, accounts receivable balance, $125,000 is collected in January and the remaining $400,000 is collected in February.

Merchandise purchases are paid for as follows: 20% in the first month after the month of purchase and 80% in the second month after the month of purchase. For the December 31, 2017, accounts payable balance, $80,000 is paid in January and the remaining $280,000 is paid in February.

Sales commissions equal to 20% of sales are paid each month. Sales salaries (excluding commissions) are $60,000 per year.

General and administrative salaries are $144,000 per year. Maintenance expense equals $2,000 per month and is paid in cash.

Equipment reported in the December 31, 2017, balance sheet was purchased in January 2017. It is being depreciated over eight years under the straight-line method with no salvage value. The following amounts for new equipment purchases are planned in the coming quarter: January, $36,000; February, $96,000; and March, $28,800. This equipment will be depreciated under the straight-line method over eight years with no salvage value. A full month’s depreciation is taken for the month in which equipment is purchased.

The company plans to buy land at the end of March at a cost of $150,000, which will be paid with cash on the last day of the month.

The company has a working arrangement with its bank to obtain additional loans as needed. The interest rate is 12% per year, and interest is paid at each month-end based on the beginning balance. Partial or full payments on these loans can be made on the last day of the month. The company has agreed to maintain a minimum ending cash balance of $25,000 at the end of each month.

The income tax rate for the company is 40%. Income taxes on the first quarter’s income will not be paid until April 15.


Required:
Prepare a master budget for each of the first three months of 2018; include the following component budgets:

1. Monthly sales budgets.
2. Monthly merchandise purchases budgets.
3. Monthly selling expense budgets.
4. Monthly general and administrative expense budgets.
5. Monthly capital expenditures budgets.
6. Monthly cash budgets.
7. Budgeted income statement for the entire first quarter (not for each month).
8. Budgeted balance sheet as of March 31, 2018.

In: Accounting

A satellite a wave generated from the site of an underground earthquake near the Mariana Trench....

A satellite a wave generated from the site of an underground earthquake near the Mariana Trench. After one hour the wavefront has moved about 650 km. The wave looks mostly sinusoidal and has a period of about 30.0 min. The amplitude was initially about 50.0 cm. A) What is the speed of this wave? B) If a fishing boat was in the path of the wave, how many times will it bob up and down when the wave hits? Do you think the crew will notice? C) When the wave reaches shore it will slow down significantly (by nearly a factor of 10 or more), without losing significant energy. Can you give a physical argument why as the wave slows down the amplitude will increase?

In: Physics

he amount of pollutants that are found in waterways near large cities is normally distributed with...

he amount of pollutants that are found in waterways near large cities is normally distributed with mean 10 ppm and standard deviation 1.5 ppm. 36 randomly selected large cities are studied. Round all answers to 4 decimal places where possible.

  1. For the 36 cities, find the probability that the average amount of pollutants is less than 10.6 ppm.
  2. Find the IQR for the average of 36 cities. Round to two decimal places.
    Q1 =  ppm
    Q3 =  ppm
    IQR:  ppm

In: Statistics and Probability

1) a negatively charged rod is brought near a second rod that is neutral and suspended...

1) a negatively charged rod is brought near a second rod that is neutral and suspended from a non conducting spring. The second rod begins to move toward the negative rod, showing attraction of the two rods. after the first rod is removed, the second rod... a) has no net charge. b) has a positive net charge. c) has a negative net charge. d) is polarized with one positive and one negative end

2) An isolated solid metal sphere that sits on an insulating stand is given a net charge of -10 uC. Which of the following statements best describes the charged sphere? A) the net charge will be evenly throughout the volume (B) The net charge will be distributed evenly over the surface of the sphere (C) The net charge will concentrate on the side of the sphere near the insulating stand D) The net charge will be distributed evenly, with half the charge on the outside of the sphere, and half the charge on the inside.

3) Four equally charged positive particles are held in position in a square arrangement, so that each side of the square has a length R. What is the net force on an electron placed in the center of the square? .a) F= 3kq^2/R2 (B) F=4kq^2/R2 C) F=sqrt2 Kq^2/r^2 (D) 0

4) In a laboratory, an oil droplet carrying a two-electron charge is observed to hover between electrically charged plates so that the electric force upward is equal to the gravitational force downward. Which of the following expressions can be used to determine the mass of the oil droplet?

5) The theoretical distance of an electron (in its ground state) from the proton nucleus of a hydrogen atom is called the Bohr radius, which is approximately 5.29 X 10-11 m. What is the electric force of the proton on the electron at this distance?

In: Physics

1. PepsiCo, near the top of Table 2-5 in the chapter, is a company that provides...

1. PepsiCo, near the top of Table 2-5 in the chapter, is a company that provides
comprehensive financial statements. Go to finance.yahoo.com. In the box next to
“Get Quotes,” type in its ticker symbol PEP and click.
2. Scroll all the way down to “Financials” and click on “Income Statement.” Compute
the annual percentage change between the three years for the following:
a. Total revenue.
b. Net income applicable to common shares.
3. Now click on “Balance Sheet” and compute the annual percentage change
between the three years for the following:
a. Total assets.
b. Total liabilities.
4. Write a one-paragraph summary of how the company is doing.

In: Finance

Near the time of an election, a cable news service performs an opinion poll of 900...

Near the time of an election, a cable news service performs an opinion poll of 900 probable voters. It shows that the Republican contender has an advantage of 51% to 49%.
a. Develop a 98% confidence interval for the proportion favoring the Republican candidate. (Round your answers to 3 decimal places.)

b. Estimate the probability that the Democratic candidate is actually leading. (Round your answer to 4 decimal places.)

c. Repeat the above analysis based on a sample of 4,600 probable voters. (Round your interval to 3 decimal places and Probability to 4 decimal places.)
Confidence interval and Probability

In: Statistics and Probability

Martha lives near a paper mill. If she is concerned about the effects of the air...

Martha lives near a paper mill. If she is concerned about the effects of the air pollution from the plant, she should contact which regulatory agency?

a.

Consumer Product Safety Commission (CPSC)

b.

Occupational Safety and Health Administration (OSHA)

c.

Food and Drug Administration (FDA)

d.

Environmental Protection Agency (EPA)

Which of the following statements is true?

a.

Deficient information on unsafe products causes underconsumption.

b.

The rule of reason doctrine declares that the existence of monopoly alone is illegal.

c.

A vertical merger is a merger of firms that compete in the same market.

d.

Government regulation is economically justifiable for a natural monopoly.

Joe works in a factory producing chemicals used in paint manufacturing. If he is concerned about the effects of the chemicals that he works with on his health, he should contact which regulatory agency?

a.

Food and Drug Administration (FDA)

b.

Environmental Protection Agency (EPA)

c.

Securities and Exchange Commission (SEC)

d.

Occupational Safety and Health Administration (OSHA)

In: Economics

On a page turned sideways draw a horizontal line to represent the axis. Near the middle...

On a page turned sideways draw a horizontal line to represent the axis. Near the middle of this line, draw a 3 cm arrow to represent an image created by some lens not yet drawn. At a distance 2 cm to the right of this image, draw a 2 cm arrow to represent the object that produced this image (Both arrows should point up).

1. Use ray 2 to figure out the only place the lens can be placed to produce the image

In: Physics