The Brick Company had cash sales of $227,900 for Year 1, its
first year of operation. On April 2, the company purchased 214
units of inventory at $225 per unit. On September 1, an additional
161 units were purchased for $248 per unit. The company had 66
units on hand at the end of the year. The company’s income tax rate
is 40 percent. All transactions are cash transactions.
a. The preceding paragraph describes five
accounting events: (1) a sales transaction, (2) the first purchase
of inventory, (3) a second purchase of inventory, (4) the
recognition of cost of goods sold expense, and (5) the payment of
income tax expense. Show the amounts of each event in horizontal
statements models like the following ones, assuming first a FIFO
and then a LIFO cost flow.
b. Compute net income using FIFO.
c. Compute net income using LIFO.
e. Which method, FIFO or LIFO, produced the larger
amount of assets on the balance sheet
In: Accounting
Colsen Communications is trying to estimate the first-year net operating cash flow (at Year 1) for a proposed project. The financial staff has collected the following information on the project:
| Sales revenues | $15 million |
| Operating costs (excluding depreciation) | 10.5 million |
| Depreciation | 3 million |
| Interest expense | 3 million |
The company has a 40% tax rate, and its WACC is 13%.
Write out your answers completely. For example, 13 million should be entered as 13,000,000.
b.If this project would cannibalize other projects by $1.5
million of cash flow before taxes per year, how would this change
your answer to part a? Round your answer to the nearest
dollar.
The firm's OCF would now be $
In: Finance
|
Walmart Income Statement For the year ended January 31, 2018 |
Walmart Income Statement For the year ended January 31, 2017 |
||||
|
Details |
2018 |
Details |
2017 |
||
|
$ |
$ |
||||
|
Total Revenue |
$500,343,000 |
Total Revenue |
$485,873,000 |
||
|
Cost of Revenue |
$373,396,000 |
Cost of Revenue |
$361,256,000 |
||
|
Gross Profit |
$126,947,000 |
Gross Profit |
$124,617,000 |
||
|
Sales, General and Admin. |
$106,510,000 |
Sales, General and Admin. |
$101,853,000 |
||
|
Operating Income |
$20,437,000 |
Operating Income |
$22,764,000 |
||
|
Add’l income/expense items |
($2,984,000) |
Add’l income/expense items |
$100,000 |
||
|
Earnings Before Interest and Tax |
$17,453,000 |
Earnings Before Interest and Tax |
$22,864,000 |
||
|
Interest Expense |
$2,330,000 |
Interest Expense |
$2,367,000 |
||
|
Earnings Before Tax |
$15,123,000 |
Earnings Before Tax |
$20,497,000 |
||
|
Income Tax |
$4,600,000 |
Income Tax |
$6,204,000 |
||
|
Minority Interest |
($661,000) |
Minority Interest |
($650,000) |
||
|
Net Income-Cont. Operations |
$9,862,000 |
Net Income-Cont. Operations |
$13,643,000 |
||
|
Net Income- |
$9,862,000 |
Net Income- |
$13,643,000 |
||
|
Net Income-Applicable to Common Shareholders |
$9,862,000 |
Net Income-Applicable to Common Shareholders |
$13,643,000 |
|
Target Income Statement For the year ended February 23, 2018 |
Target Income Statement For the year ended January 28, 2017 |
||||
|
Details |
2018 |
Details |
2017 |
||
|
$ |
$ |
||||
|
Total Revenue |
$71,879,000 |
Total Revenue |
$69,495,000 |
||
|
Cost of Revenue |
$51,125,000 |
Cost of Revenue |
$49,145,000 |
||
|
Gross Profit |
$20,754,000 |
Gross Profit |
$20,350,000 |
||
|
Sales, General and Admin. |
$14,248,000 |
Sales, General and Admin. |
$13,356,000 |
||
|
Other Operating Items |
$2,194,000 |
Other Operating Items |
$2,025,000 |
||
|
Operating Income |
$4,312,000 |
Operating Income |
$4,969,000 |
||
|
Add’l income/expense items |
0 |
Add’l income/expense items |
0 |
||
|
Earnings Before Interest and Tax |
$4,312,000 |
Earnings Before Interest and Tax |
$4,969,000 |
||
|
Interest Expense |
$666,000 |
Interest Expense |
$1,004,000 |
||
|
Earnings Before Tax |
$3,646,000 |
Earnings Before Tax |
$3,965,000 |
||
|
Income Tax |
$718,000 |
Income Tax |
$1,296,000 |
||
|
Minority Interest |
0 |
Minority Interest |
0 |
||
|
Net Income-Cont. Operations |
$2,928,000 |
Net Income-Cont. Operations |
$2,669,000 |
||
|
Net Income |
$2,934,000 |
Net Income |
$2,737,000 |
||
|
Net Income-Applicable to Common Shareholders |
$2,934,000 |
Net Income- |
$2,737,000 |
1. Tax disclosures and strategies: Examine the income tax expense and deferred tax assets and liabilities.
a) Determine the amount of tax expense on the income statement and distinguish between current and deferred portions.
b) Assess the company’s effective tax rate, is it consistent? If not, do the fluctuations seem reasonable?
c) Do the deferred tax assets and liabilities seem appropriate given the company’s industry?
d) Is there a valuation allowance? How big is it relative to total deferred tax assets? Has the valuation allowance changed markedly during the year? This might indicate income shifting.
In: Finance
A partial amortization schedule for a 10-year note payable
issued on January 1, Year 1, is shown next:
| Accounting Period |
Principal Balance January 1 |
Cash Payment |
Applied to Interest |
Applied to Principal |
||||||||
| Year 1 | $ | 370,000 | $ | 52,680 | $ | 25,900 | $ | 26,780 | ||||
| Year 2 | 343,220 | 52,680 | 24,025 | 28,655 | ||||||||
| Year 3 | 314,565 | 52,680 | 22,020 | 30,660 | ||||||||
Required
a. Using a financial statements model like the one
shown next, record the appropriate amounts for the following two
events:
b. If the company earned $96,000 cash revenue and paid $62,000 in cash expenses in addition to the interest in Year 1, what is the amount of each of the following?
c. What is the amount of interest expense on this
loan for Year 4?
Complete this question by entering your answers in the tabs below.
Using a financial statements model like the one shown next, record the appropriate amounts for the following two events: (1) January 1, Year 1, issue of the note payable. (2) December 31, Year 1, payment on the note payable. (In the Statement of Cash Flows column, use the initials OA to designate operating activity, IA for investing activity, FA for financing activity and NA to indicate the element is not affected by the event. Enter any decreases to account balances with a minus sign.)
Show less
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
In: Accounting
Mr. Lew is entitled to a $5,200 bonus this year (year 0). His employer gives him two options. He can either receive his $5,200 bonus in cash, or the employer will credit him with $4,500 deferred compensation. Under the deferral option, the employer will accrue 6 percent annual interest on the deferred compensation. Consequently, the employer will pay $8,059 ($4,500 plus compounded interest) to Mr. Lew when he retires in year 10. Which option has the greater NPV under each of the following assumptions?
a. Mr. Lew's current marginal tax rate is 28 percent, and his marginal tax rate at retirement will be 15 percent.
b. Mr. RS’s current marginal tax rate is 28 percent, and his marginal tax rate at retirement will be 28 percent.
In making calculations, use a 5 percent discount rate. Please show computation
In: Accounting
What’s the present value of a perpetuity that pays $1,000 per year beginning 1 year from now, if the appropriate interest rate is 5%? What would the value be if payments on the annuity began immediately? ($20,000, $21,000. Hint: Just add the $1,000 to be received immediately to the value of the annuity.)
In: Finance
Jake is hoping to be promoted to head pharmacist and make
$120,000/year starting next year. He thinks he has a 60% chance of
being promoted. His current salary is $70,000/year. If he is not
promoted, he will earn his current salary next year.
What is his mean salary for next year?
What is the variance of his salary for next year?
What is the standard deviation of his salary for next year?
In: Statistics and Probability
consider a financial asset that pays a perpetuity of $600 per year, starting one year from now. The discount rate is 9%. If the required investment today is $4000, what is the net present value of the investment
In: Finance
A claim is received from Sharon Turner, a 56-year-old
woman with a 30-year history as a cashier. The paperwork provided
to you, is inclusive of a Notice of Disability and a Claim for
Compensation, and Sharon states she has hurt her back at work but
does not know how. There has also been some disciplinary action
taken against Sharon in the last two weeks and the employer wants
the claim investigated. The form was signed by the worker seven
days ago.
1
What relevant policies, procedures and/or legislation
dictate how this claim should be managed? (40–60 words)
2.What should the agent do when processing this claim? (250–300
words)
In: Economics