Start with the partial model in the file Ch03 P15 Build a
Model.xls from the textbook’s
Web site. Joshua & White (J&W) Technologies’s financial
statements are also shown
below. Answer the following questions. (Note: Industry average
ratios are provided in
Ch03 P15 Build a Model.xls.)
a. Has J&W’s liquidity position improved or worsened?
Explain.
b. Has J&W’s ability to manage its assets improved or worsened?
Explain.
c. How has J&W’s profitability changed during the last
year?
d. Perform an extended Du Pont analysis for J&W for 2009 and
2010. What do
these results tell you?
e. Perform a common size analysis. What has happened to the
composition (that is,
percentage in each category) of assets and liabilities?
f. Perform a percentage change analysis. What does this tell you
about the change
in profitability and asset utilization?
Joshua & White Technologies: December 31 Balance
Sheets
(Thousands of Dollars)
Assets 2010 2009
Liabilities
& Equity 2010 2009
Cash and cash
equivalents $ 21,000 $ 20,000 Accounts payable $ 33,600 $
32,000
Short-term
investments 3,759 3,240 Accruals 12,600 12,000
Accounts
receivable 52,500 48,000 Notes payable 19,929 6,480
Inventories 84,000 56,000
Total current
liabilities $ 66,129 $ 50,480
Total current
assets $161,259 $127,240
Long-term
debt 67,662 58,320
Net fixed assets 218,400 200,000 Total liabilities $133,791
$108,800
Total assets $379,659 $327,240 Common stock 183,793 178,440
Retained
earnings 62,075 40,000
Total common
equity $245,868 $218,440
Total liabilities
& equity $379,659 $327,240
Joshua & White Technologies December 31 Income Statements
(Thousands of Dollars)
2010 2009
Sales $420,000 $400,000
Expenses excluding depr. & amort. 327,600 320,000
EBITDA $ 92,400 $ 80,000
Depreciation and amortization 19,660 18,000
EBIT $ 72,740 $ 62,000
resource
116 Part 1: Fundamental Concepts of Corporate Finance
2010 2009
Interest expense 5,740 4,460
EBT $67,000 $57,540
Taxes (40%) 26,800 23,016
Net income $40,200 $34,524
Common dividends $18,125 $17,262
Other Data 2010 2009
Year-end stock price $ 90.00 $ 96.00
Number of shares (Thousands) 4,052 4,000
Lease payment (Thousands of Dollars) $20,000 $20,000
Sinking fund payment (Thousands of Dollars) $ 0 $ 0
In: Finance
National Survey of Family Growth 1982-2010
The National Survey of Family Growth (NSFG) provides nationally representative estimates and trends for infertility, surgical sterilization, and fertility among U.S. women and men aged 15-44. The NSFG survey has been administered since 1973, and its latest round in 2006-2010 consisted of 22,682 interviews. Infertility was defined as a lack of pregnancy in the 12 months prior to the survey despite having had unprotected sexual intercourse in each of those months with the same husband or partner. Women were classified as surgically sterile if they had an unreversed sterilizing operation, for example, a tubal sterilization or hysterectomy. Presumed fertile women were based on the residual category of those who did not meet the definitions for surgically sterile or infertile.
|
Table 1 Infertility Status of Women aged 15-44: U.S., 1982-2010 |
|||
|
Status |
1982 |
1995 |
2006-2010 |
|
Surgically sterile |
39.8% |
41.0% |
36.9% |
|
Infertile |
8.5% |
7.1% |
6.0% |
|
Presumed fertile |
52.6% |
51.9% |
57.1% |
|
Table 2 Infertility Status of Women aged 15-44, by Selected Characteristics, U.S., 2006-2010 |
|||
|
Characteristic |
Surgically Sterile |
Infertile |
Presumed fertile |
|
Age (years) |
Percent Distribution |
||
|
15-24 |
3.3 |
3.7 |
92.9 |
|
25-29 |
15.8 |
5.6 |
78.7 |
|
30-34 |
30.5 |
4.6 |
65.0 |
|
35-39 |
44.2 |
7.8 |
48.0 |
|
40-44 |
59.1 |
6.2 |
34.7 |
|
Education |
|||
|
No High School diploma or GED |
53.4 |
5.7 |
40.9 |
|
High School diploma or GED |
52.3 |
6.4 |
41.4 |
|
Some college, no bachelor’s degree |
39.8 |
4.5 |
55.7 |
|
Bachelor’s degree |
30.7 |
7.9 |
61.4 |
|
Master’s degree or higher |
21.7 |
6.0 |
72.2 |
|
Percent of poverty level |
|||
|
0-99 |
39.5 |
4.8 |
55.7 |
|
100-299 |
42.0 |
5.4 |
52.6 |
|
300-399 |
40.9 |
5.2 |
53.9 |
|
400 or more |
23.0 |
8.7 |
68.3 |
|
Hispanic origin and race |
|||
|
Hispanic or Latina |
36.8 |
6.1 |
57.1 |
|
Not Hispanic or Latina |
|||
|
White |
38.4 |
5.5 |
56.1 |
|
Black or African American |
39.1 |
7.2 |
53.7 |
|
Asian |
17.0 |
5.6 |
77.4 |
In: Advanced Math
Consider each of the following independent and material situations, identified below (i-v). In each case: • the balance date is 30 June 2020; • the field work was completed on 12 August 2020; • the Directors’ Declaration and the Audit report were signed on 19 August 2020; • the completed financial report accompanied by the signed Audit report was mailed to the shareholders on 25 August 2020. (i) On 29 September 2020, you discovered that a debtor at 30 June 2020 had gone bankrupt on 1 September 2020. The debt had appeared collectible at 30 June 2020 and 19 August 2020. (ii) On 12 August 2020, you discovered that a debtor had gone bankrupt on 1 August 2020. The sale took place on 15 July 2020. The cause of the bankruptcy was a major uninsured fire at one of the debtor’s premises on 1 July 2020. (iii) On 13 August 2020, you discovered that a debtor at 30 June 2020 had gone bankrupt on 5 August 2020. The cause of the bankruptcy was an unexpected loss of a major lawsuit issued against the debtor on 10 June 2020. (iv) On 20 August 2020, the company settled a legal action out of court that had originated in 2016 and was listed as a contingent liability at 30 June 2020. (v) On 1 September, you found a letter dated 15 August with a $2 million fine from Environmental Protection Agency. The letter stated that company had illegally dumped chemicals on 15 May 2020. Required: 1. For each of the events described above (i-v), select the appropriate action from the list below, and justify your response. A. Adjust the 30 June 2020 financial report. B. Disclose the information in the notes to the 30 June 2020 financial report. C. Request that the client recall the 30 June 2020 financial report for revision. D. No action is required. (5*1.5= 7.5 marks) 2. If no action is taken by management for each of the events described above (i-v), determine the most appropriate audit opinion to be issued.
In: Accounting
Be able to identify valid and non-valid programmer-defined identifiers. Which header file do you need in order to use the cout and cin objects? Which header file do you need to create string variables? Be able to recognize the correct syntax to define a constant. Be able to recognize the correct syntax to store a character in a char variable. What must you have for every variable you use in a program? Program Given a program, be able to fill in missing blanks with preprocessor directives, namespace statement parts, function definition, punctuation, constant and/or variable names/types, cout/cin statements and return statements. If you can write a complete basic program at this point, you should be good to go.
In: Computer Science
John Wilson
2.John Wilson is a forty-year old computer programmer, husband, and father of four. He wants to use the capital retention approach to determine how much life insurance he should purchase. Because of his $105,000 salary and the need to care for the family’s four children, his wife does not work outside the home. The family’s current annual living expenses are approximately $75,000, including $8,000 in annual IRA contributions. John prefers to use the capital retention approach (CRA) so that he can be reasonably assured that his family will not exhaust the proceeds of a life insurance policy. However, he also wants to consider the possible reduction in expenses and apply a 70 percent replacement ratio to the calculation.
a.Calculate John’s insurance need using the capital retention approach and an after-tax discount rate of 5.5 percent (assume end-of period payment of benefits).
b.Calculate John’s insurance need using the human life value approach (HLV), an after-tax discount rate of 5.5 percent, and a remaining working life of twenty five years (assume end-of period payment of benefits).
c.After your presentation, John was bewildered about why the HLV and CRA calculations resulted in significantly different insurance needs. Using the two formulas as a guide, explain to John why this result occurred.
In: Statistics and Probability
Every COBOL program I've browsed professionally has had Paragraph numbers. It is somewhat of Programmer Preference/Art within some general guidelines established by the organization. Reference the references based on your searches, and provide:
1) What you think are the purposes & advantages of numbering paragraphs.
2) Guidelines you suggest for numbering paragraphs.
Please do not cut/paste website text. I've already read that, and that is really the only wrong answer here. The idea of the assignment is assimilate, ascertain & express in simple terms the purpose, advantage & guidelines you'd suggest. This is not a novel; use brief paragraphs and or bullet points.
Lincoln was asked to appear upon some important occasion and deliver a five-minute speech, he said that he had no time to prepare five-minute speeches, but that he could go and speak an hour at any time. The point here, is that with a little planning, it does not take a lot of words to express your point.
In: Computer Science
For the year ended December 31, 2020, Stellar Ltd. reported
income before income taxes of $100,000.
In 2020, Stellar Ltd. paid $54,000 for rent; of this amount,
$18,000 was expensed in 2020. The remaining $36,000 was treated as
a prepaid expense for accounting purposes and would be expensed
equally over the 2021-2022 period. The full $54,000 was deductible
for tax purposes in 2020.
The company paid $70,000 in 2020 for membership in a local golf
club (which was not deductible for tax purposes).
In 2020 Stellar Ltd. began offering a 1-year warranty on all
merchandise sold. Warranty expenses for 2020 were $38,000, of which
$31,000 was actual repairs for 2020 and the remaining $7,000 was
estimated repairs to be completed in 2021.
Meal and entertainment expenses totalled $17,000 in 2020, only half
of which were deductible for income tax purposes.
Depreciation expense for 2020 was $190,000. Capital Cost Allowance
(CCA) claimed for the year was $217,000.
Stellar was subject to a 20% income tax rate for 2020. Stellar
follows IFRS. At January 1, 2020, Stellar Ltd. had no balances in
deferred tax accounts.
Calculate taxable income and taxes payable for 2020.
| Taxable income, 2020 | $ | |
| Taxes payable, 2020 |
$ |
Prepare the journal entries to record 2020 income taxes (current and deferred).
|
Account Titles and Explanation |
Debit |
Credit |
|
(To record current tax expense.) |
||
|
(To record deferred tax expense.) |
In: Accounting
Provide an example application that uses normally open relay Contacts and normally closed relay contacts?
In: Electrical Engineering
What are the closure properties for CFGs? What does it mean for a CFG to be closed under one of these operations?
In: Computer Science
In the context of decision making theories, describe the difference between open-loop and closed loop models.
In: Economics