Problem 7-20 Evaluating the Profitability of Services [LO7-2, LO7-3, LO7-4, LO7-5]
Gallatin Carpet Cleaning is a small, family-owned business operating out of Bozeman, Montana. For its services, the company has always charged a flat fee per hundred square feet of carpet cleaned. The current fee is $23.75 per hundred square feet. However, there is some question about whether the company is actually making any money on jobs for some customers—particularly those located on remote ranches that require considerable travel time. The owner’s daughter, home for the summer from college, has suggested investigating this question using activity-based costing. After some discussion, she designed a simple system consisting of four activity cost pools. The activity cost pools and their activity measures appear below:
| Activity Cost Pool | Activity Measure | Activity for the Year | |
| Cleaning carpets | Square feet cleaned (00s) | 9,500 | hundred square feet |
| Travel to jobs | Miles driven | 291,000 | miles |
| Job support | Number of jobs | 1,900 | jobs |
| Other (organization-sustaining costs and idle capacity costs) | None | Not applicable | |
The total cost of operating the company for the year is $368,000 which includes the following costs:
| Wages | $ | 149,000 |
| Cleaning supplies | 21,000 | |
| Cleaning equipment depreciation | 16,000 | |
| Vehicle expenses | 31,000 | |
| Office expenses | 70,000 | |
| President’s compensation | 81,000 | |
| Total cost | $ | 368,000 |
Resource consumption is distributed across the activities as follows:
| Distribution of Resource Consumption Across Activities | ||||||||||
| Cleaning Carpets | Travel to Jobs | Job Support | Other | Total | ||||||
| Wages | 80 | % | 12 | % | 0 | % | 8 | % | 100 | % |
| Cleaning supplies | 100 | % | 0 | % | 0 | % | 0 | % | 100 | % |
| Cleaning equipment depreciation | 68 | % | 0 | % | 0 | % | 32 | % | 100 | % |
| Vehicle expenses | 0 | % | 76 | % | 0 | % | 24 | % | 100 | % |
| Office expenses | 0 | % | 0 | % | 56 | % | 44 | % | 100 | % |
| President’s compensation | 0 | % | 0 | % | 27 | % | 73 | % | 100 | % |
Job support consists of receiving calls from potential customers at the home office, scheduling jobs, billing, resolving issues, and so on.
Required:
1. Prepare the first-stage allocation of costs to the activity cost pools.
2. Compute the activity rates for the activity cost pools.
3. The company recently completed a 600 square foot carpet-cleaning job at the Flying N Ranch—a 55-mile round-trip journey from the company’s offices in Bozeman. Compute the cost of this job using the activity-based costing system.
4. The revenue from the Flying N Ranch was $142.50 (600 square feet @ $23.75 per hundred square feet). Calculate the customer margin earned on this job.
In: Accounting
|
Williams-Santana, Inc., is a manufacturer of high-tech industrial parts that was started in 2004 by two talented engineers with little business training. In 2016, the company was acquired by one of its major customers. As part of an internal audit, the following facts were discovered. The audit occurred during 2016 before any adjusting entries or closing entries were prepared. The income tax rate is 40% for all years. |
| a |
A five-year casualty insurance policy was purchased at the beginning of 2014 for $34,000. The full amount was debited to insurance expense at the time. |
||||
| b. |
Effective January 1, 2016, the company changed the salvage value used in calculating depreciation for its office building. The building cost $592,000 on December 29, 2005, and has been depreciated on a straightline basis assuming a useful life of 40 years and a salvage value of $100,000. Declining real estate values in the area indicate that the salvage value will be no more than $25,000. |
||||
| c. |
On December 31, 2015, merchandise inventory was overstated by $24,000 due to a mistake in the physical inventory count using the periodic inventory system. |
||||
| d. |
The company changed inventory cost methods to FIFO from LIFO at the end of 2016 for both financial statement and income tax purposes. The change will cause a $950,000 increase in the beginning inventory at January 1, 2017. |
||||
| e. |
At the end of 2015, the company failed to accrue $15,300 of sales commissions earned by employees during 2015. The expense was recorded when the commissions were paid in early 2016. |
||||
| f. |
At the beginning of 2014, the company purchased a machine at a cost of $700,000. Its useful life was estimated to be ten years with no salvage value. The machine has been depreciated by the double-declining balance method. Its book value on December 31, 2015, was $448,000. On January 1, 2016, the company changed to the straight-line method. |
||||
| g. |
Warranty expense is determined each year as 1% of sales. Actual payment experience of recent years indicates that 0.75% is a better indication of the actual cost. Management effects the change in 2016. Credit sales for 2016 are $3,800,000; in 2015 they were $3,500,000.
|
In: Accounting
You have been hired as a consultant for Pristine Urban-Tech Zither, Inc. (PUTZ), manufacturers of fine zithers. The market for zithers is growing quickly. The company bought some land three years ago for $2.1 million in anticipation of using it as a toxic waste dump site but has recently hired another company to handle all toxic materials. Based on a recent appraisal, the company believes it could sell the land for $2.3 million on an after-tax basis. In four years, the land could be sold for $2.4 million after taxes. The company also hired a marketing firm to analyze the zither market, at a cost of $125,000. An excerpt of the marketing report is as follows: The zither industry will have a rapid expansion in the next four years. With the brand name recognition that PUTZ brings to bear, we feel that the company will be able to sell 3,600, 4,300, 5,200, and 3,900 units each year for the next four years, respectively. Again, capitalizing on the name recognition of PUTZ, we feel that a premium price of $750 can be charged for each zither. Because zithers appear to be a fad, we feel at the end of the four-year period, sales should be discontinued. PUTZ believes that fixed costs for the project will be $415,000 per year, and variable costs are 15 percent of sales. The equipment necessary for production will cost $3.5 million and will be depreciated according to a three-year MACRS schedule. At the end of the project, the equipment can be scrapped for $350,000. Networking capital of $125,000 will be required immediately. PUTZ has a 38% tax rate, and the required rate of return on the project is 13%.
Now please provide a detailed explanation for the following:
Explain how you determine the initial cash flows
Discuss the notion of sunk costs and identify the sunk cost in this project
Verify how you determine the annual operating cash flows
Explain how you determine the terminal cash flows at the end of the project’s life
Calculate the NPV and IRR of the project and decide if the project is acceptable
If the company that is implementing this project is a publicly-traded company, explain and justify how this project will impact the market price of the company’s stock
In: Finance
Carter v Indianapolis Power & Light Company and Indiana Bell Telephone Company, Inc 2005: Carter sued as personal representative for the estate of Jacobs. Jacobs was speeding and “jumping hills” when he crashed into a utility pole, spun out and crashed into another pole starting a fire in which he died. Carter sued saying companies were negligent in where they placed the poles. The court gave summary judgement to the defendants. Another odd one to be sure but can you make an argument in favor of liability to a utility company based on the placement of utility poles?
In: Economics
Deflation refers to the phenomenon of a negative inflation rate. (In 2004, the inflation rate was negative in Hong Kong and we say Hong Kong suffered deflation in 2004.) Many people regard deflation as bad. Can you explain why? Is deflation sometimes good (at least for some people)? (400 words)
In: Economics
Target Corporation prepares its financial statements according
to U.S. GAAP. Target's financial statements and disclosure notes
for the year ended February 3, 2018, are - This material also is
available under the Investor Relations link at the company's
website.
1. On what line of Target's income statement is revenue reported?
What was the amount of revenue Target reported for the fiscal year
ended February 3, 2018? 2. Disclosure Note 2 indicates that Target
generally records revenue in retail stores at the point of sale.
Does that suggest that Target generally records revenue at a point
in time or over a period of time? Explain. 3. Disclosure Note 2
indicates that customers ("guests") can return some merchandise
within 90 days of purchase and can return other merchandise within
a year of purchase. How is Target's revenue and net income affected
by returns, given that it does not know at the time a sale is made
which items will be returned? 4. Disclosure Note 2 indicates that
"Commissions earned on sales generated by leased departments are
included within sales and were $44 million ... in 2017." Do you
think it likely that Target is accounting for those sales as a
principal or an agent? Explain.
5. Disclosure Note 2 discusses Target's accounting for gift card
sales. Does Target recognize revenue when it sells a gift card to a
customer? If not, when does it recognize revenue? Explain. 6.
Disclosure Note 4 discussed how Target accounts for consideration
received from vendors, which they call "vendor income." Does that
consideration produce revenue for Target? Does that consideration
produce revenue for Target's vendors? Explain.
In: Accounting
Shamsud Ltd. operates on a calendar-year basis. At the beginning of December 2016, the company had the following current liabilities on its books:
|
Accounts payable |
$85,000 |
|
Rent payable |
10,000 |
|
Warranty provision |
12,000 |
|
Unearned revenue |
14,000 |
In December, the following events occurred:
1.Shamsud purchased a new computer system on account at a cost of $28,000, payable on January 15, 2017. In addition to this, $4,000 was paid in cash to have the new system installed and customized to the company's requirements.
2.The company purchased inventory for $93,000 on account and made payments of $86,000 to its suppliers.
3.The rent that was payable at the beginning of December represented the payment that should have been made in November. In December, Shamsud paid the past rent owed, as well as the rent for December and January.
4.By December 31, the company had earned $5,000 of the service revenue that was received in advance from customers.
5.Shamsud's employees are paid a total of $2,000 per day. Three work days elapsed between the last payday and the end of the fiscal year. (Ignore deductions for income tax, CPP, and EI.)
6.The company's products are sold with a two-year warranty. Shamsud estimates its warranty expense for the year (not previously recorded) as $16,000. During December, it paid $1,200 in warranty claims.
Required:
a.
Prepare the journal entries to record the December transactions and adjustments. (Ignore the amounts that the company pays for its share of CPP and EI.)
b.
Prepare the current liability section of Shamsud's statement of financial position on December 31, 2016.
In: Accounting
Herr Fenderbender considers himself a great driver. He has just received a Mercedes sports car as a gift from his uncle. His car is worth $90 000, but will have a scrap value of $10 000 in the event of a collision, an event that will occur with a probability of 0.4. He is offered the following insurance policy: In the event of a collision the insurance company will pay Herr Fenderbender $80 000. The insurance company is asking a premium of R = $27 500 which Fenderbender has to pay if the policy is accepted, whether or not there is a collision. Herr Fenderbender has a (von-Neumann Morgenstern) utility function of wealth given by: U = W ^ 1/2
1.Should Herr Fenderbender purchase this insurance? Explain carefully.
2.Should the insurance company be offering him this insurance (the insurance company has a lot of customers and hence is risk neutral; i.e. it has utility function U= x.
3.Repeat 1 and 2 for the case where the insurance premium is R = $37 100.
4.Find the range of values of the insurance premium, R, which will be accepted by Fenderbender AND which the insurance company would be willing to offer.
5.Suppose now that the insurance company knows that Herr Fenderbender is a good driver but believes that due to the moral hazard problem, after the insurance policy has been purchased the probability that there will be a collision will rise to 0.5. What does the insurance company believe its expected profit from sale of the policy is, and should the insurance company sell Fenderbender that policy? (R = $37 100)
In: Accounting
True or False
Indirect costs are usually included in the costs that are allocated to activity cost pools in an activity-based costing system
In the first-stage allocation in an ABC system, some costs may be allocated to a special cost pool that are not subsequently allocated to products or customers.
The activity variance for revenue is favorable if the revenue in the flexible budget exceeds the revenue in the static planning budget.
A favorable spending variance occurs when the cost in the flexible budget exceeds the amount of that actual cost (i.e. the corresponding cost in the actual results).
If the required rate of return is 15% and the internal rate of return of a potential investment 10%, the company should deem the investment acceptable.
When cash flows are uneven and vary from year to year, the net present value method is harder to calculate than the internal rate of return method.
In capital budgeting computations, discounted cash flow methods assume that all cash flows occur at the beginning of a period.
In: Accounting
Use the following to answer questions 20-21:
LeGrand Co. sells office supplies and equipment to law firms and other high-end clients. Their accountant has provided you with the following Balance Sheet for the company for 2005.
|
LeGrand Co. |
|||
|
Balance Sheet |
|||
|
As of December 31, 2005 |
|||
|
Assets |
|||
|
Cash |
$ 112,560 |
||
|
Cash Equivalents |
$ 76,400 |
||
|
Expansion Fund |
$ 720,000 |
||
|
Patents |
$ 16,000 |
||
|
Inventory |
$ 310,175 |
||
|
Land |
$ 500,000 |
||
|
Held for Sale |
$ 645,000 |
||
|
Net Buildings (Accumulated Depr. is $90,000) |
$ 956,000 |
||
|
Notes Receivable |
$ 113,500 |
||
|
A/R |
$ 212,600 |
||
|
Allowance for Bad Debts |
$ (31,890) |
||
|
Net Equipment (Accumulated Depr is $35,000) |
$ 550,000 |
||
|
Prepaid Insurance |
$ 17,525 |
||
|
Total Assets |
$ 4,197,870 |
||
|
Liabilities and Stockholder's Equity |
|||
|
Accounts Payable |
$ 260,000 |
||
|
Additional Paid-In Capital |
$ 1,690,000 |
||
|
Common stock (50,000 share of $1 par) |
$ 50,000 |
||
|
Income Tax Payable |
$ 96,000 |
||
|
Loan Payable |
$ 575,000 |
||
|
Bonds Payable |
$ 650,000 |
||
|
Mortgage Payable |
$ 356,000 |
||
|
Preferred stock (5,000 shares of $20 par) |
$ 100,000 |
||
|
Retained Earnings |
$ 315,870 |
||
|
Treasury Stock |
$ (90,000) |
||
|
Unearned Revenue |
$ 72,000 |
||
|
Wages Payable |
$ 123,000 |
||
|
Total Liabilities and Equity |
$ 4,197,870 |
||
The company's loan is not due for 3 more years. However, they are required to pay off 20% of their mortgage each year. The company has decided that they should list their PPE accounts at historical cost, rather than as net amounts. They have also decided to combine all of the accumulated depreciation into one account on the balance sheet. LeGrand issued their $650,000 bond at face value on October 1st. The bond is semi-annual (i.e. LeGrand must pay interest every 6 months) with an 8% annual interest rate. When the auditor checked the numbers given above, they found that LeGrand had yet not recognized any interest expense on the bond.
|
20. |
(14 points) What adjusting entries, if any, does LeGrand Co. need to make for the interest on their new bond? LeGrand’s tax rate is 30%. (AC 10 & 11) |
|
21. |
|
In: Accounting